7229 Agnes Ave · Kansas City, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 4/10 · Minor
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.4/30.0
- Appreciation +10.0/10.0
- DSCR +9.0/10.0
- 1% rule +5.9/10.0
- Livability +3.9/5.0
- Rent growth +3.2/5.0
- ARV discount +2.5/15.0
- Condition / age +2.5/5.0
- Schools +1.5/10.0
$109,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Charming and move-in ready, this 2-bedroom, 1-bathroom home offers approximately 832 square feet of functional, well-designed living space in Kansas City. The property features bright, welcoming rooms, an efficient layout perfect for everyday living, and the added convenience of dedicated off-street parking. Situated in a convenient location close to local amenities, this lovely home is a fantastic opportunity for anyone looking for comfort and value.
Key facts
- Convenient location
- Local amenities
- 6,120 sq ft lot
Tags
Property features AI
Finance
- HOA & community: No association fees; Maintenance provided
Exterior
- Parking: Off-street parking
- Utilities: Public water; Public sewer
- Home design: Single-family residence; Residential property; One story; Living area approximately 832 (above grade)
- Construction: Block construction; Composition roof; 76–100 years old
- Exterior features: Metal fencing; City lot
Interior
- Kitchen: Vinyl flooring in the kitchen
- Bedrooms: 2 bedrooms (all on the first floor)
- Flooring: Luxury vinyl; Carpet (bedrooms, living areas)
- Bathrooms: 1 full bathroom with ceramic tile and shower-over-tub (first floor)
- Heating & cooling: Forced air heating; Electric cooling
- Interior features: Bungalow floor plan; Slab foundation
- Laundry & utility: Laundry located on the main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $110k.
Deal economics
- At list price, monthly cash flow is $288 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $110k).
- Recommended offer: $108k (1.5% below list) — sets the bar for market timing.
- Cap rate 9.4% vs local median 3.9% in Kansas City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#28 in MO, #2,671 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools C-, crime F.
- Kansas City 33 (urban): math 12% / reading 24% proficiency, ranked #308 of 324 in MO (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.0%/yr); 93 active listings in the ZIP; 32 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 4,002 units permitted in Jackson County in 2024 (2,271 in 5+ unit buildings).
- This rent runs 32% of the median local income ($46k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $12k of equity ($760 loan paydown + $11k appreciation (10.0% local appreciation)).
- Jackson County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $31k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 4, paydown + projected appreciation supports a ~$42k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 24 days — a 2% lower offer ($108k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1948 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.09% ✓
- Cap rate
- 9.44%
- Cash-on-cash
- 11.23%
- DSCR
- 1.50
- GRM
- 7.6
CMA / ARV
- ARV (on-the-fly)
- $99,008
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7103 Agnes Ave | 0.18mi | 2/1.0 | 854 (+3%) | 0mo | $65,000 | $76 | 87 |
| 7040 Agnes Ave | 0.23mi | 3/1.0 (+1) | 840 (+1%) | 1mo | $99,900 | $119 | 82 |
| 2304 E 75th St | 0.51mi | 2/1.0 | 832 (0%) | 4mo | $69,900 | $84 | 73 |
| 6815 S Benton Ave | 0.54mi | 2/1.0 | 832 (0%) | 4mo | $99,000 | $119 | 71 |
| 7426 Indiana Ave | 0.33mi | 3/1.0 (+1) | 874 (+5%) | 2mo | $120,000 | $137 | 69 |
| 7127 Bales Ave | 0.34mi | 3/1.0 (+1) | 864 (+4%) | 6mo | $50,000 | $58 | 68 |
| 2407 E 69th Ter | 0.52mi | 2/1.0 | 875 (+5%) | 2mo | $105,000 | $120 | 66 |
| 6926 College Ave | 0.40mi | 3/1.0 (+1) | 861 (+4%) | 6mo | $72,900 | $85 | 65 |
| 2230 E Gregory Blvd | 0.49mi | 2/1.0 | 875 (+5%) | 8mo | $119,900 | $137 | 62 |
| 2915 E 77th Ter | 0.62mi | 3/1.0 (+1) | 864 (+4%) | 3mo | $125,000 | $145 | 57 |
| 7233 Park Ave | 0.44mi | 3/1.0 (+1) | 910 (+9%) | 4mo | $170,000 | $187 | 56 |
| 6810 Monroe Ave | 0.67mi | 2/1.0 | 758 (-9%) | 8mo | $70,000 | $92 | 47 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 2.98% rent growth · sell at horizon
- IRR
- 32.5%
- Equity multiple
- 3.54×
- Total profit
- $78,132
- Equity at exit
- $99,007
- IRR
- 28.0%
- Equity multiple
- 8.00×
- Total profit
- $215,529
- Equity at exit
- $213,512
Cash invested: $30,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 64132
- Home prices YoY
- 23.6%
- Rents YoY
- 3.0%
- Active inventory
- 93
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $1,203 high interval (Pro) →
- Mortgage (P&I)
- −$576
- Tax from tax record
- −$40 /mo · $485/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$253
- Net cashflow
- $288
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,475
- Closing costs
- $3,297
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 32 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7317 Agnes Ave Kansas City, MO | 2.0 | 1.0 | 767 | $895 | $1.17 | 23d | 1 | 0.11mi |
| 7133 Agnes Ave Kansas City, MO | 3.0 | 2.0 | 1100 | $1,645 | $1.50 | 23d | 1 | 0.12mi |
| 7412 Bellefontaine Ave Unit A Kansas City, MO | 2.0 | 1.0 | 780 | $1,200 | $1.54 | 2d | 1 | 0.22mi |
| 7036 Bellefontaine Ave Unit A Kansas City, MO | 2.0 | 1.0 | 810 | $1,200 | $1.48 | 2d | 1 | 0.23mi |
| 7022 S Benton Ave Kansas City, MO | 3.0 | 1.5 | 1100 | $1,095 | $1.00 | 14d | 1 | 0.28mi |
| 7411 Montgall Ave Kansas City, MO | 3.0 | 1.0 | 840 | $1,200 | $1.43 | 43d | 1 | 0.29mi |
| 3106 E 75th St Kansas City, MO | 3.0 | 1.5 | 985 | $1,225 | $1.24 | 21d | 1 | 0.30mi |
| 7127 Bales Ave Kansas City, MO | 3.0 | 1.0 | 900 | $1,350 | $1.50 | 23d | 1 | 0.33mi |
| 7426 Indiana Ave Kansas City, MO | 3.0 | 1.0 | 1100 | $1,400 | $1.27 | 43d | 1 | 0.33mi |
| 7115 Bales Ave Kansas City, MO | 3.0 | 1.0 | 865 | $1,350 | $1.56 | 16d | 1 | 0.34mi |
| 2422 E 70th Ter Kansas City, MO | 2.0 | 1.0 | 748 | $1,356 | $1.81 | 12d | 1 | 0.42mi |
| 6921 Prospect Ave Unit C Kansas City, MO | 1.0 | 1.0 | 538 | $850 | $1.58 | 4d | 1 | 0.47mi |
| 7560 Prospect Ave Unit F Kansas City, MO | 1.0 | 1.0 | 900 | $925 | $1.03 | 43d | 1 | 0.56mi |
| 7560 Prospect Ave Unit G Kansas City, MO | 1.0 | 1.0 | 900 | $925 | $1.03 | 4d | 1 | 0.58mi |
| 7427 Arleta Blvd Kansas City, MO | 2.0 | 1.0 | 805 | $1,150 | $1.43 | 43d | 1 | 0.67mi |
| 6703 Walrond Ave Kansas City, MO | 2.0 | 1.0 | 912 | $1,200 | $1.32 | 2d | 1 | 0.68mi |
| 2421 E 67th Ter Kansas City, MO | 2.0 | 1.0 | 816 | $1,125 | $1.38 | 16d | 1 | 0.71mi |
| 6817 Cleveland Ave Kansas City, MO | 2.0 | 1.0 | 779 | $1,100 | $1.41 | 43d | 1 | 0.72mi |
| 2430 E 67th Ter Kansas City, MO | 3.0 | 2.0 | 960 | $1,195 | $1.24 | 43d | 1 | 0.73mi |
| 2120 E 68th Ter Kansas City, MO | 2.0 | 1.0 | 930 | $1,200 | $1.29 | 23d | 1 | 0.74mi |
| 6901 Jackson Ave Unit 6903 Kansas City, MO | 3.0 | 1.0 | 1000 | $1,200 | $1.20 | 21d | 1 | 0.85mi |
| 3601 E Meyer Blvd Kansas City, MO | 1.0 | 1.0 | 560 | $900 | $1.61 | 43d | 1 | 0.86mi |
| 6941 Spruce Ave Kansas City, MO | 2.0 | 1.0 | 815 | $950 | $1.17 | 43d | 1 | 0.87mi |
| 1831 E 68th St Kansas City, MO | 3.0 | 1.0 | 1043 | $1,250 | $1.20 | 16d | 1 | 0.89mi |
| 1861 E 78th St Kansas City, MO | 3.0 | 1.0 | 864 | $1,095 | $1.27 | 16d | 1 | 0.96mi |
| 1830 E 78th St Kansas City, MO | 3.0 | 1.0 | 1000 | $1,350 | $1.35 | 12d | 1 | 0.98mi |
| 1805 E 67th St Kansas City, MO | 2.0 | 1.0 | 1064 | $1,200 | $1.13 | 16d | 1 | 1.02mi |
| 1435 E 66th Ter Kansas City, MO | 3.0 | 1.0 | 988 | $1,340 | $1.36 | 12d | 1 | 1.20mi |
| 6653 Lydia Ave Kansas City, MO | 3.0 | 1.0 | 962 | $1,500 | $1.56 | 16d | 1 | 1.24mi |
| 6404 The Paseo Kansas City, MO | 1.0–2.0 | 1.0–2.0 | 942 | $1,600 | $1.70 | 2d | 6 | 1.41mi |
| 3604 E 61st St Unit 3604 Kansas City, MO | 3.0 | 1.0 | 875 | $1,300 | $1.49 | 43d | 1 | 1.48mi |
| 6029 Indiana Ave Kansas City, MO | 2.0 | 1.0 | 832 | $1,150 | $1.38 | 43d | 1 | 1.49mi |
Listing history 35 events
-
2026-06-18days on market $109,900 Active 24 DOM
-
2026-06-17days on market $109,900 Active 23 DOM
-
2026-06-16days on market $109,900 Active 22 DOM
-
2026-06-15days on market $109,900 Active 21 DOM
-
2026-06-13days on market $109,900 Active 19 DOM
-
2026-06-09days on market $109,900 Active 15 DOM
-
2026-06-08days on market $109,900 Active 14 DOM
-
2026-06-07days on market $109,900 Active 13 DOM
-
2026-06-05days on market $109,900 Active 10 DOM
-
2026-06-03days on market $109,900 Active 9 DOM
-
2026-06-02days on market $109,900 Active 8 DOM
-
2026-06-01days on market $109,900 Active 7 DOM
-
2026-05-31days on market $109,900 Active 6 DOM
-
2026-05-25$109,900 Active
-
2026-02-15historical
-
2026-01-16price $129,500
-
2026-01-08price $136,000
-
2026-01-08price $137,000
-
2026-01-05$137,500 Active
-
2025-04-30historical
-
2025-03-24price $140,000
-
2025-02-08price $145,000
-
2025-01-24$155,000 Active
-
2023-07-26historical
-
2023-06-29status Active
-
2023-06-27status Pending
-
2023-06-23$145,000 Active
-
2023-02-22soldstatus
-
2023-02-21soldstatus Closed
-
2023-02-08status Pending
-
2023-01-12$60,000 Active
-
2003-03-17soldstatus
-
2003-01-29$28,875
-
2001-08-22soldstatus
-
1983-11-01soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $485 · $40/mo
- Projected year-2 tax
- $1,066 · $89/mo
- Expected delta
- +$581/yr (+$48/mo · 119.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥106°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,438
- − Mortgage interest
- −$6,156
- − Property taxes
- −$485
- − Insurance
- −$550
- − Repairs & maintenance
- −$1,155
- − Management
- −$1,155
- − Depreciation
- −$3,197
- Taxable income
- $1,741
- Est. tax owed @ 24.0%
- −$418
- After-tax cash flow
- $3,038/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Kansas City 33
- NCES district ID
- 2916400
- Math proficiency
- 12% ▼ -8.00%
- Reading proficiency
- 24% ▬ 0.00%
- Median HH income
- $35,227
- Composite
- 14.8/100
- National rank
- #9387
- State rank
- #308 of 324 in MO
Livability — Kansas City
- Score
- 78/100
- State rank
- #28
- US rank
- #2671
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Kansas City, MO
- County
- Jackson County · 687,798 people
- City population
- 439,467
- Metro
- Kansas City, MO-KS
- Population (ZIP)
- 12,084
- Household income
- $45,622
- Rent vs Own
- Severe rent burden
- 679.0
Population outlook (Jackson County) Hauer SSP2
- Today (2025)
- 719,589 people
- By 2030
- 731,456 · +1.6%
- By 2040
- 746,689 · +3.8%
- By 2050
- 749,289 · +4.1%
- By 2075
- 736,227 · +2.3%
- By 2100
- 668,210 · -7.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (66%)
- Race & ethnicity
- Black 66% White 16% Hispanic / Latino 11% Two or more races 10%
- Hispanic origin (detail)
- Mexican 9%
- Common ancestry
- Italian 2% Scotch-Irish 1% Romanian 1%
- Foreign-born
- 6% · Canada, Jamaica
- Languages at home
- 92% English-only · Spanish 7%
Political lean MEDSL · Jackson
- 2024 margin
- D (+19.3) · D 58.9% · R 39.5% · Other 1.6%
- 2008→2024 swing
- -6.1pp toward R · 2008: 25.4pp · 2024: 19.3pp
- All cycles
- 2024: D+19.3 2020: D+22.0 2016: D+16.6 2012: D+19.0 2008: D+25.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 79.13%
- Current HPI
- 414.4305
- Rent YoY
- ▲ 2.98%
- Metro
- Kansas City, MO-KS
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+280.6% since first listed22 events — show timeline
- 2026-05-25 Listed $109,900 Heartland MLS as Distributed by MLS Grid
- 2026-02-15 Listing Removed — Heartland MLS as Distributed by MLS Grid
- 2026-01-16 Price Changed $129,500 Heartland MLS as Distributed by MLS Grid
- 2026-01-08 Price Changed $136,000 Heartland MLS as Distributed by MLS Grid
- 2026-01-08 Price Changed $137,000 Heartland MLS as Distributed by MLS Grid
- 2026-01-05 Listed $137,500 Heartland MLS as Distributed by MLS Grid
- 2025-04-30 Listing Removed — Heartland MLS as Distributed by MLS Grid
- 2025-03-24 Price Changed $140,000 Heartland MLS as Distributed by MLS Grid
- 2025-02-08 Price Changed $145,000 Heartland MLS as Distributed by MLS Grid
- 2025-01-24 Listed $155,000 Heartland MLS as Distributed by MLS Grid
- 2023-07-26 Listing Removed — Heartland MLS as Distributed by MLS Grid
- 2023-06-29 Relisted — Heartland MLS as Distributed by MLS Grid
- 2023-06-27 Pending — Heartland MLS as Distributed by MLS Grid
- 2023-06-23 Listed $145,000 Heartland MLS as Distributed by MLS Grid
- 2023-02-22 Sold (Public Records) — Public Records
- 2023-02-21 Sold (MLS) — Heartland MLS as Distributed by MLS Grid
- 2023-02-08 Pending — Heartland MLS as Distributed by MLS Grid
- 2023-01-12 Listed $60,000 Heartland MLS as Distributed by MLS Grid
- 2003-03-17 Sold (MLS) — Heartland MLS as Distributed by MLS Grid
- 2003-01-29 Listed $28,875 Heartland MLS as Distributed by MLS Grid
- 2001-08-22 Sold (Public Records) — Public Records
- 1983-11-01 Sold (Public Records) — Public Records
Property tax history
+3.3%/yrLatest (2025): $485 · -35.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…