CashFlowRE
Sign in Sign up
2611 S 288th St #21
C+ Composite 63.72
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.5/30.0
  • ARV discount +15.0/15.0
  • 1% rule +7.5/10.0
  • DSCR +7.5/10.0
  • Schools +3.9/10.0
  • Condition / age +3.8/5.0
  • Livability +3.6/5.0
  • Rent growth +3.1/5.0
  • Appreciation +2.5/10.0
  • Manufactured-home adj. -5.5

$86,490

2611 S 288th St #21 · Federal Way, WA 98003
3 bd · 2.0 ba · 1,296 sqft · Manufactured
Manufactured home 55+ age-restricted Built 1991 Good condition $67/sqft · 41% below area Est $146k · 41% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to this spacious, beautifully maintained home in the charming 55+ community of Parkwood Lane! Step inside to a bright, modern open-concept floor plan featuring vaulted ceilings, abundant natural light, and beautiful wide-plank commercial pine flooring throughout the main living, dining, and bedroom areas, installed in 2022–2023. The sun-filled dining room offers a built-in buffet, while the cozy kitchen features a skylight, open shelving, and a raised countertop perfect for casual dining. Generously sized secondary bedrooms include custom closet systems, and the primary suite offers a private bath with a tiled walk-in shower.

Key facts

  • Covered front porch
  • Cozy kitchen
  • Bright living area

Tags

COVERED FRONT PORCHBRIGHT LIVING AREABUILT-IN BUFFETCOZY KITCHENSKYLIGHTOPEN SHELVING

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $86k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $939 ($11k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $86k).
  • Cap rate 19.3% vs local median 2.8% in Federal Way — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#221 in WA) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, health & safety A+; Watch: crime F, cost of living F.
  • Federal Way School District (suburban): math 35% / reading 47% proficiency, ranked #207 of 291 in WA (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Valhalla Elementary School (523 students, 78% FRL); Kilo Middle School (618 students, 78% FRL); Thomas Jefferson High School (1,797 students, 72% FRL) — zoned schools average 76% FRL vs 48% district-wide (28 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+2.3%/yr); 401 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 60% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 10,555 units permitted in King County in 2024 (7,119 in 5+ unit buildings).
  • This rent runs 30% of the median local income ($75k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $598 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • King County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 2.3% rent growth), your $24k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • Only 0 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 21y ago; this cycle's ask has dropped $29k (25%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $86,490

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.18%
Cap rate
19.33%
Cash-on-cash
46.55%
DSCR
3.07
GRM
3.8

CMA / ARV

ARV (median comp)
$146,122
List price
$86,490
Delta
-40.81%
Verdict
UNDERPRICED
Comps
10 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3001 S 288th #84 0.17mi 3/2.0 1,300 (+0%) 14mo $119,950 $92 80
28719 28th Pl S 0.14mi 2/2.0 (-1) 1,344 (+4%) 12mo $330,000 $246 73
3001 S 288th #195 0.21mi 3/2.0 1,375 (+6%) 9mo $170,000 $124 72
3001 S 288th St #48 0.16mi 4/2.0 (+1) 1,344 (+4%) 11mo $170,000 $126 72
2611 S 288th St #38 0.00mi 2/2.0 (-1) 1,120 (-14%) 4mo $99,000 $88 69
3001 S 288th St #394 0.25mi 3/2.0 1,400 (+8%) 17mo $200,000 $143 60
3001 S 288th St #344 0.21mi 2/2.0 (-1) 1,152 (-11%) 14mo $140,000 $122 55

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.33% rent growth · sell at horizon

5-year hold
IRR
43.1%
Equity multiple
2.84×
Total profit
$44,556
Equity at exit
$12,896
10-year hold
IRR
48.8%
Equity multiple
5.57×
Total profit
$110,729
Equity at exit
$7,478

Cash invested: $24,217 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
28 Tenant-Leaning
State Washington
28 Tenant-Leaning · D+8
County
— inherits STATE
City
— inherits STATE
Just-cause statewide (2021); Seattle layers rent control restrictions + relocation assistance; very tenant-friendly.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
5 active · 2 under contract
Months of supply
10.0 mo (10%/mo absorbed)
Median asking
$110,550 ($101/sqft)
Median days on market
194 d
This list price
lowest-priced of the active set
ARV vs active asking
+11.6% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 98003

Rents YoY
2.3%
Active inventory
401
Price-to-rent
3.8×

Monthly cashflow live

Estimated rent
$1,887 high interval (Pro) →
Mortgage (P&I)
$454
Tax from tax record
$62 /mo · $741/yr
Insurance
$36
HOA
$0
Lot rent leased land?
$0
Vacancy / Maint / Mgmt
$396
Net cashflow
$939

Break-even live

Break-even rent $698
Max offer price $86,490
Occupancy floor 45%

Sensitivity live

Price -10% $988 -5% $964 +0% $939 +5% $915 +10% $890
Rent -10% $790 -5% $865 +0% $939 +5% $1,014 +10% $1,089
Rate -1.0pp $983 -0.5pp $961 base $939 +0.5pp $917 +1.0pp $894

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,622
Closing costs
$2,595
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
28606 25th Pl S Unit 28624 Federal Way, WA 4.0 2.0 1480 $2,850 $1.93 44d 1 0.22mi
2516 S 286th Pl Unit C Federal Way, WA 3.0 2.0 1002 $2,100 $2.10 64d 1 0.26mi
2500 S 286th Pl Unit A Federal Way, WA 2.0 2.0 1002 $1,795 $1.79 108d 1 0.28mi
2500 S 286th Pl Unit C Federal Way, WA 2.0 2.0 1002 $1,650 $1.65 108d 1 0.28mi
2516 S 284th St Federal Way, WA 4.0 3.0 1780 $3,150 $1.77 44d 1 0.37mi
29305 33rd Ave S Auburn, WA 3.0 1.0 1320 $2,875 $2.18 140d 1 0.39mi
2311 S 284th Pl Federal Way, WA 3.0 2.0 1600 $1,630 $1.02 10d 1 0.41mi
28700 34th Ave S Auburn, WA 2.0–3.0 2.0 1089 $2,875 $2.64 0d 8 0.42mi
29225 34th Ave S Unit C3 Auburn, WA 3.0 1.0 1100 $2,500 $2.27 18d 1 0.43mi
2017 S 284th Pl Federal Way, WA 3.0 2.0 1540 $3,250 $2.11 10d 1 0.50mi
28852 37th Ave S Auburn, WA 3.0 1.5 1720 $1,800 $1.05 7d 1 0.55mi
29222 18th Ave S Unit B Federal Way, WA 2.0 2.0 1100 $1,850 $1.68 79d 1 0.59mi
1839 S 286th Ln Apt S202 Federal Way, WA 2.0 2.0 926 $1,795 $1.94 120d 1 0.60mi
1839 S 286th Ln Apt S101 Federal Way, WA 2.0 2.0 953 $2,100 $2.20 94d 1 0.60mi
2012 S 282nd Pl Federal Way, WA 4.0 2.0 1500 $3,150 $2.10 99d 1 0.60mi
28821 18th Ave S Federal Way, WA 3.0 3.0 1480 $3,195 $2.16 4d 1 0.61mi
29324 38th Pl S Auburn, WA 3.0 1.0 1200 $2,395 $2.00 2d 1 0.67mi
3225 S 299th St Auburn, WA 3.0 2.0 1100 $2,750 $2.50 87d 1 0.67mi
3231 S 299th St Auburn, WA 4.0 3.0 1800 $3,495 $1.94 100d 1 0.68mi
28606 Pacific Hwy S Federal Way, WA 2.0–4.0 1.0–2.0 1138 $2,300 $2.02 10d 3 0.69mi
4012 S 288th St Auburn, WA 3.0 2.0 1000 $2,595 $2.60 27d 1 0.72mi
28120 18th Ave S Federal Way, WA 1.0–2.0 1.0–1.5 905 $2,099 $2.32 0d 24 0.73mi
29645 39th Pl S Unit A Auburn, WA 3.0 1.5 1250 $2,750 $2.20 0d 1 0.74mi
28606 16th Ave S #303 Federal Way, WA 2.0 2.0 888 $2,000 $2.25 33d 1 0.74mi
29421 Pacific Hwy S Federal Way, WA 2.0 2.0 1000 $1,645 $1.65 0d 4 0.75mi
2525 S 302nd Pl Federal Way, WA 4.0 2.0 1490 $2,999 $2.01 10d 1 0.78mi
2015 S 301st St Federal Way, WA 3.0 1.5 1120 $2,800 $2.50 97d 1 0.80mi
27912 Pacific Hwy S Federal Way, WA 2.0 1.5 1018 $1,599 $1.57 18d 10 0.86mi
4409 S 292nd St Auburn, WA 3.0 1.5 1250 $2,850 $2.28 43d 1 0.91mi
27908 Pacific Hwy S Federal Way, WA 2.0 1.0 724 $2,039 $2.82 82d 1 0.92mi
4216 S 297th Pl Auburn, WA 3.0 2.5 1440 $3,000 $2.08 117d 1 0.94mi
4320 S 296th Pl Auburn, WA 4.0 1.5 1780 $3,200 $1.80 113d 1 0.96mi
2211 S Star Lake Rd Federal Way, WA 1.0–3.0 1.0–2.0 902 $2,253 $2.50 0d 42 0.99mi
1737 S 305th Pl Unit 4 Federal Way, WA 2.0 1.0 950 $2,000 $2.11 84d 1 1.13mi
30602 Pacific Hwy S Federal Way, WA 1.0–2.0 1.0–1.5 950 $1,650 $1.74 55d 15 1.15mi
30331 15th Ct S Unit 10 Federal Way, WA 2.0 1.5 1135 $2,295 $2.02 44d 1 1.16mi
30331 15th Ct S Unit 03 Federal Way, WA 2.0 1.5 1135 $2,295 $2.02 139d 1 1.16mi
1916 S 308th St Federal Way, WA 3.0 1.0 1040 $2,395 $2.30 139d 1 1.20mi
1650 S 308th St Federal Way, WA 1.0–2.0 1.0 850 $1,650 $1.94 10d 6 1.22mi
30813 19th Pl S Federal Way, WA 2.0 1.0 900 $2,195 $2.44 97d 1 1.26mi

Property features AI

Finance

Other
Buyer to verify school assignmentsBus line nearby
Financial info
Land lease: $1,103Listing terms: Cash or Conventional
HOA & community
Parkwood Lane community74 homes in the parkSenior communityPets allowed: cats and dogs (see remarks)

Exterior

Parking
Carport
Security
Security system
Utilities
Electric energy sourcePublic water (Lakehaven)Public sewer (Lakehaven)Power by Puget Sound EnergyXfinity internet
Home design
Manufactured home (double wide)One levelNorth-facingGood conditionMobile home remains in placeAwnings
Construction
Cement plank and wood constructionComposition roofTie-down foundationMade by Lamplighter
Exterior features
Cement-planked and wood sidingPatio / porch / deckLandscapedOpen spacePavedClubhouse and common area in parkRV parking

Interior

Kitchen
DishwasherGarbage disposalMicrowaveRefrigeratorStove/RangeTrash compactorKitchen with eating spaceDining room
Bedrooms
3 bedrooms
Flooring
Ceramic tileLaminateSoftwoodVinylOther
Bathrooms
1 full bath1 three-quarter bath1 bathtub2 showers
Heating & cooling
Forced air heatingHeat pump (heating and cooling)
Interior features
Water heaterCeiling fan(s)Double pane windowsDrapesSkylightsVaulted ceilingsWalk-in closetSecurity system
Laundry & utility
WasherDryerUtility roomWater heater in closet off kitchen

Listing history 50 events

  1. 2026-09-21
    days on market $86,490 Active
  2. 2026-09-19
    days on market $86,490 Active 149 DOM
  3. 2026-09-18
    days on market $86,490 Active 148 DOM
  4. 2026-09-17
    days on market $86,490 Active 147 DOM
  5. 2026-09-16
    days on market $86,490 Active 146 DOM
  6. 2026-09-15
    days on market $86,490 Active 145 DOM
  7. 2026-09-14
    days on market $86,490 Active 144 DOM
  8. 2026-09-13
    days on market $86,490 Active 143 DOM
  9. 2026-09-12
    days on market $86,490 Active 142 DOM
  10. 2026-09-11
    pricedays on market $86,490 Active 141 DOM
  11. 2026-09-05
    days on market $93,000 Active 135 DOM
  12. 2026-09-04
    days on market $93,000 Active 134 DOM
  13. 2026-09-03
    days on market $93,000 Active 133 DOM
  14. 2026-08-31
    days on market $93,000 Active 130 DOM
  15. 2026-08-30
    days on market $93,000 Active 129 DOM
  16. 2026-08-29
    days on market $93,000 Active 128 DOM
  17. 2026-08-28
    days on market $93,000 Active 127 DOM
  18. 2026-08-27
    days on market $93,000 Active 126 DOM
  19. 2026-08-25
    days on market $93,000 Active 124 DOM
  20. 2026-08-24
    days on market $93,000 Active 123 DOM
  21. 2026-08-23
    days on market $93,000 Active 122 DOM
  22. 2026-08-22
    days on market $93,000 Active 121 DOM
  23. 2026-08-21
    days on market $93,000 Active 120 DOM
  24. 2026-08-20
    days on market $93,000 Active 119 DOM
  25. 2026-08-19
    days on market $93,000 Active 118 DOM
  26. 2026-08-18
    days on market $93,000 Active 117 DOM
  27. 2026-08-17
    days on market $93,000 Active 116 DOM
  28. 2026-08-16
    days on market $93,000 Active 115 DOM
  29. 2026-08-15
    days on market $93,000 Active 114 DOM
  30. 2026-08-14
    days on market $93,000 Active 113 DOM
  31. 2026-08-13
    days on market $93,000 Active 112 DOM
  32. 2026-08-12
    days on market $93,000 Active 111 DOM
  33. 2026-08-11
    days on market $93,000 Active 110 DOM
  34. 2026-08-10
    days on market $93,000 Active 109 DOM
  35. 2026-08-09
    days on market $93,000 Active 108 DOM
  36. 2026-08-08
    days on market $93,000 Active 107 DOM
  37. 2026-08-06
    days on market $93,000 Active 105 DOM
  38. 2026-08-05
    days on market $93,000 Active 104 DOM
  39. 2026-08-04
    days on market $93,000 Active 103 DOM
  40. 2026-08-03
    days on market $93,000 Active 102 DOM
  41. 2026-07-31
    days on market $93,000 Active 99 DOM
  42. 2026-07-30
    days on market $93,000 Active 98 DOM
  43. 2026-07-30
    days on market $93,000 Active 97 DOM
  44. 2026-07-28
    days on market $93,000 Active 96 DOM
  45. 2026-07-26
    pricedays on market $93,000 Active 94 DOM
  46. 2026-07-24
    days on market $105,000 Active 92 DOM
  47. 2026-07-23
    days on market $105,000 Active 91 DOM
  48. 2026-07-22
    days on market $105,000 Active 90 DOM
  49. 2026-07-21
    days on market $105,000 Active 89 DOM
  50. 2026-07-20
    days on market $105,000 Active 88 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WA · Resets to sale price

Current annual tax
$741 · $62/mo
Projected year-2 tax
$848 · $71/mo
Expected delta
+$107/yr (+$9/mo · 14.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥87°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 7/10 Severe 10 unhealthy d/yr today · 11 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,645
− Mortgage interest
−$4,845
− Property taxes
−$741
− Insurance
−$432
− Repairs & maintenance
−$1,812
− Management
−$1,812
− Depreciation
−$2,516
Taxable income
$10,488
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,517
After-tax cash flow
$8,756/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Good 75/100 Cosmetic rehab Est. rehab $6,480–$19,440 screening

This home is in good condition with a good roof and exterior. It has a good layout and is move-in ready.

Components & finishes AI

Roof asphalt shingle · good Flooring laminate Appliances stainless steel

Deferred maintenance Est. $500–$2,000 screening

  • Minor Roof (roof|hvac|water heater|windows|electrical|plumbing|exterior|other) — No visible signs of major damage or wear on the roof.

Value-add opportunities

  • Resale Paint exterior — Fresh paint can enhance curb appeal and home value
  • Rental Clean gutters — Clean gutters improve drainage and reduce maintenance costs

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

Zoned Schools

Elementary Valhalla Elementary School Middle Kilo Middle School High Thomas Jefferson High School

Schools (NCES district)

District
Federal Way School District
NCES district ID
5302820
Math proficiency
35% ▬ 0.00%
Reading proficiency
47% ▬ 0.00%
Median HH income
$61,594
Composite
38.79/100
National rank
#8361
State rank
#207 of 291 in WA
B Composite livability gradescore 71/100

Livability — Federal Way

Score
71/100
State rank
#221
US rank
#6403

Category grades

Amenities C Commute A+ Cost of living F Crime F Employment A Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Federal Way, WA
County
King County · 2,576,485 people
City population
102,067
Metro
Seattle-Tacoma-Bellevue, WA
Population (ZIP)
51,619
Household income
$75,319
Rent vs Own
53.1% rent · 46.9% own
Severe rent burden
17% of renters

Population outlook (King County) Hauer SSP2

Today (2025)
2,576,485 people
By 2030
2,803,316 · +8.8%
By 2040
3,255,921 · +26.4%
By 2050
3,706,444 · +43.9%
By 2075
4,746,063 · +84.2%
By 2100
5,407,730 · +109.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.79)
Race & ethnicity
White 32% Hispanic / Latino 23% Black 19% Two or more races 16% Asian 13% Pacific Islander 2%
Hispanic origin (detail)
Mexican 18%
Common ancestry
Portuguese 3% Lithuanian 2% Swedish 2%
Foreign-born
32% · Canada, South Korea, Vietnam
Languages at home
57% English-only · Spanish 18% Other Indo-European 3% Russian/Polish/Slavic 3%

Political lean MEDSL · King

2024 margin
Solid D (+51.7) · D 74.2% · R 22.5% · Other 3.4%
2008→2024 swing
+9.6pp toward D · 2008: 42.1pp · 2024: 51.7pp
All cycles
2024: D+51.7 2020: D+52.7 2016: D+50.4 2012: D+39.9 2008: D+42.1

Not yet ingested

Civics

Price history

-92.2% since first listed
10 events — show timeline
  • 2026-04-23 Listed $115,000 NWMLS as Distributed by MLS Grid
  • 2023-03-08 Sold (MLS) $100,000 NWMLS as Distributed by MLS Grid
  • 2023-02-17 Pending NWMLS as Distributed by MLS Grid
  • 2023-02-05 Price Changed $110,000 NWMLS as Distributed by MLS Grid
  • 2023-01-13 Price Changed $117,000 NWMLS as Distributed by MLS Grid
  • 2022-10-27 Price Changed $125,000 NWMLS as Distributed by MLS Grid
  • 2022-10-06 Listed $133,000 NWMLS as Distributed by MLS Grid
  • 2005-10-06 Sold (MLS) $55,000 NWMLS as Distributed by MLS Grid
  • 2005-07-22 Listed $63,000 NWMLS as Distributed by MLS Grid
  • 1994-06-14 Sold (Public Records) $1,481,166 Public Records

Property tax history

+4.5%/yr

Latest (2025): $741 · +6.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…