938 Palace Ave · St. Paul, MN
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.12%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $888 – $1,650
Heat risk 2/10 · Minimal
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.7/30.0
- DSCR +9.2/10.0
- ARV discount +7.5/15.0
- 1% rule +7.1/10.0
- Rent growth +2.9/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$275,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 938 Palace Ave in Saint Paul a charming 3 bedroom, 1 bath home located in a quiet, established neighborhood. This well maintained property features natural hardwood floors throughout the main level, adding warmth and character the moment you step inside. The updated kitchen offers modern touches along with a new refrigerator and dishwasher making it both functional and move-in ready. Additional updates include a refreshed bathroom and new water heater, providing added peace of mind. One of the standout features is the rare 3-car garage, offering ample space for vehicles, storage, or even a workshop an uncommon find in this area. Whether you’re looking for your first home or a solid investment, this property offers a great combination of updates, charm, and location. Don’t miss your chance to own a move-in ready home in the heart of Saint Paul!
Key facts
- Refreshed bathroom
- New water heater
- New refrigerator
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $275k.
Deal economics
- At list price, monthly cash flow is $744 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $275k).
- Recommended offer: $271k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- St. Paul Public School District (urban): math 21% / reading 33% proficiency, ranked #270 of 301 in MN (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+1.6%/yr); 145 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,202 units permitted in Ramsey County in 2024 (880 in 5+ unit buildings).
- At $3,322/mo this rent would consume 52% of the median local household income ($76k/yr) (locally 1116% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Ramsey County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 30 days — a 2% lower offer ($271k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 16y ago; this cycle's ask has dropped $24k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $230k; 20% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1914 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1914 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.21% ✓
- Cap rate
- 9.54%
- Cash-on-cash
- 11.60%
- DSCR
- 1.52
- GRM
- 6.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 1.6% rent growth · sell at horizon
- IRR
- -0.6%
- Equity multiple
- 0.98×
- Total profit
- $-1,726
- Equity at exit
- $41,003
- IRR
- 7.6%
- Equity multiple
- 1.54×
- Total profit
- $41,291
- Equity at exit
- $23,777
Cash invested: $77,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 46 Balanced
- State Minnesota
- 46 Balanced · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 55102
- Rents YoY
- 1.6%
- Active inventory
- 145
- Price-to-rent
- 6.9×
Monthly cashflow live
- Estimated rent
- $3,322 medium interval (Pro) →
- Mortgage (P&I)
- −$1,442
- Tax from tax record
- −$323 /mo · $3,878/yr
- Insurance
- −$115
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$698
- Net cashflow
- $744
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $68,750
- Closing costs
- $8,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 470 Lexington Pkwy S Saint Paul, MN | 2.0 | 1.0–2.0 | 1175 | $3,500 | $2.98 | 1d | 19 | 0.31mi |
| 740 Victoria St S Saint Paul, MN | 3.0 | 1.0–2.0 | 1076 | $3,746 | $3.48 | 2d | 39 | 0.75mi |
| 695 Grand Ave Saint Paul, MN | 1.0–2.0 | 1.0–2.0 | 1130 | $5,795 | $5.13 | 17d | 10 | 0.92mi |
| 380 Randolph Ave Saint Paul, MN | 2.0 | 1.0–2.0 | 753 | $2,946 | $3.91 | 1d | 18 | 1.16mi |
Listing history 33 events
-
2026-05-09status Pending 878-char remark
Show marketing remark (878 chars)
Welcome to 938 Palace Ave in Saint Paul a charming 3 bedroom, 1 bath home located in a quiet, established neighborhood. This well maintained property features natural hardwood floors throughout the main level, adding warmth and character the moment you step inside. The updated kitchen offers modern touches along with a new refrigerator and dishwasher making it both functional and move-in ready. Additional updates include a refreshed bathroom and new water heater, providing added peace of mind. One of the standout features is the rare 3-car garage, offering ample space for vehicles, storage, or even a workshop an uncommon find in this area. Whether you’re looking for your first home or a solid investment, this property offers a great combination of updates, charm, and location. Don’t miss your chance to own a move-in ready home in the heart of Saint Paul!
-
2026-05-04historical Contingent - Inspection 878-char remark
Show marketing remark (878 chars)
Welcome to 938 Palace Ave in Saint Paul a charming 3 bedroom, 1 bath home located in a quiet, established neighborhood. This well maintained property features natural hardwood floors throughout the main level, adding warmth and character the moment you step inside. The updated kitchen offers modern touches along with a new refrigerator and dishwasher making it both functional and move-in ready. Additional updates include a refreshed bathroom and new water heater, providing added peace of mind. One of the standout features is the rare 3-car garage, offering ample space for vehicles, storage, or even a workshop an uncommon find in this area. Whether you’re looking for your first home or a solid investment, this property offers a great combination of updates, charm, and location. Don’t miss your chance to own a move-in ready home in the heart of Saint Paul!
-
2026-05-02status Active 878-char remark
Show marketing remark (878 chars)
Welcome to 938 Palace Ave in Saint Paul a charming 3 bedroom, 1 bath home located in a quiet, established neighborhood. This well maintained property features natural hardwood floors throughout the main level, adding warmth and character the moment you step inside. The updated kitchen offers modern touches along with a new refrigerator and dishwasher making it both functional and move-in ready. Additional updates include a refreshed bathroom and new water heater, providing added peace of mind. One of the standout features is the rare 3-car garage, offering ample space for vehicles, storage, or even a workshop an uncommon find in this area. Whether you’re looking for your first home or a solid investment, this property offers a great combination of updates, charm, and location. Don’t miss your chance to own a move-in ready home in the heart of Saint Paul!
-
2026-05-02price $275,000 878-char remark
Show marketing remark (878 chars)
Welcome to 938 Palace Ave in Saint Paul a charming 3 bedroom, 1 bath home located in a quiet, established neighborhood. This well maintained property features natural hardwood floors throughout the main level, adding warmth and character the moment you step inside. The updated kitchen offers modern touches along with a new refrigerator and dishwasher making it both functional and move-in ready. Additional updates include a refreshed bathroom and new water heater, providing added peace of mind. One of the standout features is the rare 3-car garage, offering ample space for vehicles, storage, or even a workshop an uncommon find in this area. Whether you’re looking for your first home or a solid investment, this property offers a great combination of updates, charm, and location. Don’t miss your chance to own a move-in ready home in the heart of Saint Paul!
-
2026-05-01historical 878-char remark
Show marketing remark (878 chars)
Welcome to 938 Palace Ave in Saint Paul a charming 3 bedroom, 1 bath home located in a quiet, established neighborhood. This well maintained property features natural hardwood floors throughout the main level, adding warmth and character the moment you step inside. The updated kitchen offers modern touches along with a new refrigerator and dishwasher making it both functional and move-in ready. Additional updates include a refreshed bathroom and new water heater, providing added peace of mind. One of the standout features is the rare 3-car garage, offering ample space for vehicles, storage, or even a workshop an uncommon find in this area. Whether you’re looking for your first home or a solid investment, this property offers a great combination of updates, charm, and location. Don’t miss your chance to own a move-in ready home in the heart of Saint Paul!
-
2026-04-15price $285,000 878-char remark
Show marketing remark (878 chars)
Welcome to 938 Palace Ave in Saint Paul a charming 3 bedroom, 1 bath home located in a quiet, established neighborhood. This well maintained property features natural hardwood floors throughout the main level, adding warmth and character the moment you step inside. The updated kitchen offers modern touches along with a new refrigerator and dishwasher making it both functional and move-in ready. Additional updates include a refreshed bathroom and new water heater, providing added peace of mind. One of the standout features is the rare 3-car garage, offering ample space for vehicles, storage, or even a workshop an uncommon find in this area. Whether you’re looking for your first home or a solid investment, this property offers a great combination of updates, charm, and location. Don’t miss your chance to own a move-in ready home in the heart of Saint Paul!
-
2026-04-07$299,000 Active 878-char remark
Show marketing remark (878 chars)
Welcome to 938 Palace Ave in Saint Paul a charming 3 bedroom, 1 bath home located in a quiet, established neighborhood. This well maintained property features natural hardwood floors throughout the main level, adding warmth and character the moment you step inside. The updated kitchen offers modern touches along with a new refrigerator and dishwasher making it both functional and move-in ready. Additional updates include a refreshed bathroom and new water heater, providing added peace of mind. One of the standout features is the rare 3-car garage, offering ample space for vehicles, storage, or even a workshop an uncommon find in this area. Whether you’re looking for your first home or a solid investment, this property offers a great combination of updates, charm, and location. Don’t miss your chance to own a move-in ready home in the heart of Saint Paul!
-
2024-02-22soldstatus $229,900
-
2024-02-20soldstatus $229,900 Sold 602-char remark
Show marketing remark (602 chars)
Nice 3 bedroom home in quiet neighborhood with easy access to highway and close to downtown. Looking for a rare 3 car garage for the extra car, wood shop etc. This home has it. Home features hardwood floors, large 16x12 master bedroom, good size kitchen, main floor bedroom that could be used as an office, front porch is a great place to kick your shoes off before walking in the home and tons of storage in basement, upper level and in the 3 car garage. Home has newer AC, furnace and water heater along with vinyl/metal siding and a long lasting metal roof. The big items are done. This is an Estate
-
2024-01-12status Pending 602-char remark
Show marketing remark (602 chars)
Nice 3 bedroom home in quiet neighborhood with easy access to highway and close to downtown. Looking for a rare 3 car garage for the extra car, wood shop etc. This home has it. Home features hardwood floors, large 16x12 master bedroom, good size kitchen, main floor bedroom that could be used as an office, front porch is a great place to kick your shoes off before walking in the home and tons of storage in basement, upper level and in the 3 car garage. Home has newer AC, furnace and water heater along with vinyl/metal siding and a long lasting metal roof. The big items are done. This is an Estate
-
2024-01-03price $229,900 602-char remark
Show marketing remark (602 chars)
Nice 3 bedroom home in quiet neighborhood with easy access to highway and close to downtown. Looking for a rare 3 car garage for the extra car, wood shop etc. This home has it. Home features hardwood floors, large 16x12 master bedroom, good size kitchen, main floor bedroom that could be used as an office, front porch is a great place to kick your shoes off before walking in the home and tons of storage in basement, upper level and in the 3 car garage. Home has newer AC, furnace and water heater along with vinyl/metal siding and a long lasting metal roof. The big items are done. This is an Estate
-
2023-12-14$249,900 Active 602-char remark
Show marketing remark (602 chars)
Nice 3 bedroom home in quiet neighborhood with easy access to highway and close to downtown. Looking for a rare 3 car garage for the extra car, wood shop etc. This home has it. Home features hardwood floors, large 16x12 master bedroom, good size kitchen, main floor bedroom that could be used as an office, front porch is a great place to kick your shoes off before walking in the home and tons of storage in basement, upper level and in the 3 car garage. Home has newer AC, furnace and water heater along with vinyl/metal siding and a long lasting metal roof. The big items are done. This is an Estate
-
2022-12-02soldstatus $215,956
-
2022-11-30soldstatus $222,500 Sold
-
2022-11-16status Pending
-
2022-10-12price $229,900
-
2022-10-04price $239,900
-
2022-09-26price $249,900
-
2022-09-08$254,900 Active
-
2019-07-23soldstatus $199,900
-
2019-06-21soldstatus $199,900 Sold
-
2019-06-14status Pending
-
2019-05-12historical
-
2019-05-06price $199,900
-
2019-05-06status Active
-
2018-05-07historical
-
2018-05-02price $235,000
-
2018-05-02status Active
-
2018-05-02historical
-
2018-04-24$250,000 Active
-
2011-06-27historical
-
2011-06-20soldstatus $44,000
-
2010-09-24$89,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MN · Partial reset (capped growth)
- Current annual tax
- $3,878 · $323/mo
- Projected year-2 tax
- $3,878 · $323/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 12% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥100°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $39,863
- − Mortgage interest
- −$15,404
- − Property taxes
- −$3,878
- − Insurance
- −$1,375
- − Repairs & maintenance
- −$3,189
- − Management
- −$3,189
- − Depreciation
- −$8,000
- Taxable income
- $4,828
- Est. tax owed @ 24.0%
- −$1,159
- After-tax cash flow
- $7,775/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Paul Public School District
- NCES district ID
- 2733840
- Math proficiency
- 21% ▼ -11.00%
- Reading proficiency
- 33% ▼ -7.00%
- Median HH income
- $48,316
- Composite
- 23.51/100
- National rank
- #7868
- State rank
- #270 of 301 in MN
Livability — St. Paul
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- St. Paul, MN
- County
- Ramsey County · 542,837 people
- City population
- 280,599
- Metro
- Minneapolis-St. Paul-Bloomington, MN-WI
- Population (ZIP)
- 19,630
- Household income
- $76,406
- Rent vs Own
- Severe rent burden
- 1116.0
Population outlook (Ramsey County) Hauer SSP2
- Today (2025)
- 603,431 people
- By 2030
- 636,459 · +5.5%
- By 2040
- 700,596 · +16.1%
- By 2050
- 765,819 · +26.9%
- By 2075
- 929,297 · +54.0%
- By 2100
- 1,053,924 · +74.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (77%)
- Race & ethnicity
- White 77% Black 10% Two or more races 6% Hispanic / Latino 5% Asian 3%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Portuguese 10% Lithuanian 5% Romanian 3%
- Foreign-born
- 9% · Canada, South Korea
- Languages at home
- 87% English-only · Spanish 4% Other Indo-European 1% German/W. Germanic 1%
Political lean MEDSL · Ramsey
- 2024 margin
- Solid D (+43.3) · D 70.5% · R 27.2% · Other 2.3%
- 2008→2024 swing
- +9.4pp toward D · 2008: 33.9pp · 2024: 43.3pp
- All cycles
- 2024: D+43.3 2020: D+45.4 2016: D+39.4 2012: D+35.3 2008: D+33.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -217.83%
- Current HPI
- 241.7112
- Rent YoY
- ▲ 1.60%
- Metro
- Minneapolis-St. Paul-Bloomington, MN-WI
- State GDP YoY
- ▲ 2.41%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in MN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $407B |
|
||
| Retail | 2 | $150B |
|
||
| Consumer Goods | 2 | $32B |
|
||
| Industrial Machinery | 2 | $6B |
|
||
| Agriculture | 1 | $40B |
|
||
| Healthcare / Medical Devices | 1 | $32B |
|
||
Price history
+205.9% since first listed33 events — show timeline
- 2026-05-09 Pending — NORTHSTARMLS as Distributed by MLS Grid
- 2026-05-04 Contingent — NORTHSTARMLS as Distributed by MLS Grid
- 2026-05-02 Relisted — NORTHSTARMLS as Distributed by MLS Grid
- 2026-05-02 Price Changed $275,000 NORTHSTARMLS as Distributed by MLS Grid
- 2026-05-01 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2026-04-15 Price Changed $285,000 NORTHSTARMLS as Distributed by MLS Grid
- 2026-04-07 Listed $299,000 NORTHSTARMLS as Distributed by MLS Grid
- 2024-02-22 Sold (Public Records) $229,900 Public Records
- 2024-02-20 Sold (MLS) $229,900 NORTHSTARMLS as Distributed by MLS Grid
- 2024-01-12 Pending — NORTHSTARMLS as Distributed by MLS Grid
- 2024-01-03 Price Changed $229,900 NORTHSTARMLS as Distributed by MLS Grid
- 2023-12-14 Listed $249,900 NORTHSTARMLS as Distributed by MLS Grid
- 2022-12-02 Sold (Public Records) $215,956 Public Records
- 2022-11-30 Sold (MLS) $222,500 NORTHSTARMLS as Distributed by MLS Grid
- 2022-11-16 Pending — NORTHSTARMLS as Distributed by MLS Grid
- 2022-10-12 Price Changed $229,900 NORTHSTARMLS as Distributed by MLS Grid
- 2022-10-04 Price Changed $239,900 NORTHSTARMLS as Distributed by MLS Grid
- 2022-09-26 Price Changed $249,900 NORTHSTARMLS as Distributed by MLS Grid
- 2022-09-08 Listed $254,900 NORTHSTARMLS as Distributed by MLS Grid
- 2019-07-23 Sold (Public Records) $199,900 Public Records
- 2019-06-21 Sold (MLS) $199,900 NORTHSTARMLS as Distributed by MLS Grid
- 2019-06-14 Pending — NORTHSTARMLS as Distributed by MLS Grid
- 2019-05-12 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2019-05-06 Price Changed $199,900 NORTHSTARMLS as Distributed by MLS Grid
- 2019-05-06 Relisted — NORTHSTARMLS as Distributed by MLS Grid
- 2018-05-07 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2018-05-02 Price Changed $235,000 NORTHSTARMLS as Distributed by MLS Grid
- 2018-05-02 Relisted — NORTHSTARMLS as Distributed by MLS Grid
- 2018-05-02 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2018-04-24 Listed $250,000 NORTHSTARMLS as Distributed by MLS Grid
- 2011-06-27 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2011-06-20 Sold (MLS) $44,000 NORTHSTARMLS as Distributed by MLS Grid
- 2010-09-24 Listed $89,900 NORTHSTARMLS as Distributed by MLS Grid
Property tax history
+11.4%/yrLatest (2025): $3,878 · +16.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…