CashFlowRE
Sign in Sign up
704 Briarwood Ln
D- Composite 39.9
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.6/30.0
  • ARV discount +6.2/15.0
  • Schools +4.2/10.0
  • Livability +3.9/5.0
  • DSCR +3.8/10.0
  • 1% rule +3.6/10.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$275,000

704 Briarwood Ln · Fenton, MI 48430
3 bd · 2.0 ba · 2,516 sqft · Land · 3 Days on market
Built 1961 9,583 sqft lot $109/sqft · at area comps Est $267k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome home to 704 Briarwood Lane in the heart of Fenton, a charming ranch that blends timeless care with an unbeatable location just minutes from vibrant downtown living. This well-maintained 3 bedroom, 2 bath home offers comfortable, functional living with a spacious layout. A standout feature is the large rear addition, creating an inviting family room complete with a cozy fireplace, perfect for relaxing evenings or entertaining guests. The finished basement adds over 1,000 square feet of additional living space, including an extra room and full bath, ideal for a home office, guest suite, or recreation area. The home has a 2-car garage, stretching over 42 feet deep. Outside, enjoy a nicely sized lot with a fenced-in backyard perfect for pets, play, or summer gatherings. Lovingly cared for by the same owners since 1964, this home reflects pride of ownership throughout. All appliances are included, making this a truly move-in-ready opportunity. Only one block from North Road Elementary. Beyond the home, you’ll love being just minutes from downtown Fenton, known for its welcoming small-town charm and lively atmosphere! Open House 05/02 noon-2pm

Key facts

  • Inviting family room
  • Large rear addition
  • Nicely sized lot

Tags

LARGE REAR ADDITIONINVITING FAMILY ROOMCOZY FIREPLACEFINISHED BASEMENTFENCED IN BACKYARDNICELY SIZED LOT

Property features AI

Finance

  • Other: Cross street: Adelaide / North
  • HOA & community: Homeowners association present; Subdivision: NORTH FENTON ESTATES

Exterior

  • Parking: Attached 2-car garage
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; One story
  • Construction: Brick construction; 1,516 above-grade finished area; 1,000 below-grade finished area
  • Exterior features: Paved road access; Lot approximately 0.22 acre; Irrigated lot dimensions

Interior

  • Kitchen: Dishwasher; Oven; Range; Refrigerator; Freezer
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Forced air heating (natural gas); Central air conditioning
  • Interior features: Living room fireplace; Basement present; 9 total rooms
  • Laundry & utility: Washer; Dryer; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath land listed at $275k.

Deal economics

  • At list price, monthly cash flow is $-33 ($-398/yr) — negative.
  • To cash-flow at today's rent, offer at most $270k (1.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $236k (14.0% below list).
  • Recommended offer: $236k (14.0% below list) — sets the bar for 1% rule.
  • Cap rate 6.1% vs local median 2.8% in Fenton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#130 in MI, #3,197 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A-; Watch: amenities F, commute F.
  • Fenton Area Public Schools (suburban): math 38% / reading 57% proficiency, ranked #112 of 540 in MI (top 21%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: State Road Elementary School (math 47% / reading 57%, grade C-, #328 of 1,397 statewide, top 26%, 425 students, 28% FRL); Andrew G Schmidt Middle School (math 31% / reading 53%, grade D-, #186 of 493 statewide, top 39%, 717 students, 36% FRL); Fenton Senior High School (math 35% / reading 72%, grade C-, #125 of 713 statewide, top 18%, 1,102 students, 30% FRL).
  • Market conditions: Rents rising (+2.6%/yr); 315 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $14k; list at $275k implies a 1937% gain — meaningful room to come down on a strong offer.
Recommended offer $236,367 (14.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1961 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.86%
Cap rate
6.15%
Cash-on-cash
-0.52%
DSCR
0.98
GRM
9.7

CMA / ARV

ARV (median comp)
$267,500
List price
$275,000
Delta
2.80%
Verdict
FAIR
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 2.59% rent growth · sell at horizon

5-year hold
IRR
-17.6%
Equity multiple
0.38×
Total profit
$-47,609
Equity at exit
$41,003
10-year hold
IRR
-10.4%
Equity multiple
0.38×
Total profit
$-47,984
Equity at exit
$23,777

Cash invested: $77,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48430

Rents YoY
2.6%
Active inventory
315
Price-to-rent
9.7×

Monthly cashflow live

Estimated rent
$2,364 medium interval (Pro) →
Mortgage (P&I)
$1,442
Tax est. 1.5%
$344 /mo · $4,125/yr
Insurance
$115
HOA
$0
Vacancy / Maint / Mgmt
$496
Net cashflow
$-33

Break-even live

Break-even rent $2,406
Max offer price $270,202
Occupancy floor 96%

Sensitivity live

Price -10% $157 -5% $62 +0% $-33 +5% $-128 +10% $-223
Rent -10% $-220 -5% $-127 +0% $-33 +5% $60 +10% $154
Rate -1.0pp $105 -0.5pp $37 base $-33 +0.5pp $-104 +1.0pp $-177

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$68,750
Closing costs
$8,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
14292 Westman Dr Fenton, MI 3.0 3.5 2485 $4,200 $1.69 22d 1 1.10mi

Listing history 5 events

  1. 2026-05-03
    status Pending 1163-char remark
    Show marketing remark (1169 chars)

    Welcome home to 704 Briarwood Lane in the heart of Fenton, a charming ranch that blends timeless care with an unbeatable location just minutes from vibrant downtown living. This well-maintained 3 bedroom, 2 bath home offers comfortable, functional living with a spacious layout. A standout feature is the large rear addition, creating an inviting family room complete with a cozy fireplace, perfect for relaxing evenings or entertaining guests. The finished basement adds over 1,000 square feet of additional living space, including an extra room and full bath, ideal for a home office, guest suite, or recreation area. The home has a 2-car garage, stretching over 42 feet deep. Outside, enjoy a nicely sized lot with a fenced-in backyard perfect for pets, play, or summer gatherings. Lovingly cared for by the same owners since 1964, this home reflects pride of ownership throughout. All appliances are included, making this a truly move-in-ready opportunity. Only one block from North Road Elementary. Beyond the home, you’ll love being just minutes from downtown Fenton, known for its welcoming small-town charm and lively atmosphere! Open House 05/02 noon-2pm

  2. 2026-05-03
    status Pending 1169-char remark
    Show marketing remark (1169 chars)

    Welcome home to 704 Briarwood Lane in the heart of Fenton, a charming ranch that blends timeless care with an unbeatable location just minutes from vibrant downtown living. This well-maintained 3 bedroom, 2 bath home offers comfortable, functional living with a spacious layout. A standout feature is the large rear addition, creating an inviting family room complete with a cozy fireplace, perfect for relaxing evenings or entertaining guests. The finished basement adds over 1,000 square feet of additional living space, including an extra room and full bath, ideal for a home office, guest suite, or recreation area. The home has a 2-car garage, stretching over 42 feet deep. Outside, enjoy a nicely sized lot with a fenced-in backyard perfect for pets, play, or summer gatherings. Lovingly cared for by the same owners since 1964, this home reflects pride of ownership throughout. All appliances are included, making this a truly move-in-ready opportunity. Only one block from North Road Elementary. Beyond the home, you’ll love being just minutes from downtown Fenton, known for its welcoming small-town charm and lively atmosphere! Open House 05/02 noon-2pm

  3. 2026-04-29
    listed $275,000 Active 1163-char remark
    Show marketing remark (1169 chars)

    Welcome home to 704 Briarwood Lane in the heart of Fenton, a charming ranch that blends timeless care with an unbeatable location just minutes from vibrant downtown living. This well-maintained 3 bedroom, 2 bath home offers comfortable, functional living with a spacious layout. A standout feature is the large rear addition, creating an inviting family room complete with a cozy fireplace, perfect for relaxing evenings or entertaining guests. The finished basement adds over 1,000 square feet of additional living space, including an extra room and full bath, ideal for a home office, guest suite, or recreation area. The home has a 2-car garage, stretching over 42 feet deep. Outside, enjoy a nicely sized lot with a fenced-in backyard perfect for pets, play, or summer gatherings. Lovingly cared for by the same owners since 1964, this home reflects pride of ownership throughout. All appliances are included, making this a truly move-in-ready opportunity. Only one block from North Road Elementary. Beyond the home, you’ll love being just minutes from downtown Fenton, known for its welcoming small-town charm and lively atmosphere! Open House 05/02 noon-2pm

  4. 2026-04-29
    listed $275,000 Active 1169-char remark
    Show marketing remark (1169 chars)

    Welcome home to 704 Briarwood Lane in the heart of Fenton, a charming ranch that blends timeless care with an unbeatable location just minutes from vibrant downtown living. This well-maintained 3 bedroom, 2 bath home offers comfortable, functional living with a spacious layout. A standout feature is the large rear addition, creating an inviting family room complete with a cozy fireplace, perfect for relaxing evenings or entertaining guests. The finished basement adds over 1,000 square feet of additional living space, including an extra room and full bath, ideal for a home office, guest suite, or recreation area. The home has a 2-car garage, stretching over 42 feet deep. Outside, enjoy a nicely sized lot with a fenced-in backyard perfect for pets, play, or summer gatherings. Lovingly cared for by the same owners since 1964, this home reflects pride of ownership throughout. All appliances are included, making this a truly move-in-ready opportunity. Only one block from North Road Elementary. Beyond the home, you’ll love being just minutes from downtown Fenton, known for its welcoming small-town charm and lively atmosphere! Open House 05/02 noon-2pm

  5. 2022-10-18
    soldstatus $13,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥95°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,364
− Mortgage interest
−$15,404
− Property taxes
−$4,125
− Insurance
−$1,375
− Repairs & maintenance
−$2,269
− Management
−$2,269
− Depreciation
−$8,000
Taxable loss
−$5,078
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,219
After-tax cash flow
$821/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fenton Area Public Schools
NCES district ID
2614250
Math proficiency
38% ▼ -7.00%
Reading proficiency
57% ▼ -2.00%
Median HH income
$60,377
Composite
41.63/100
National rank
#3426
State rank
#112 of 540 in MI

Livability — Fenton

Score
77/100
State rank
#130
US rank
#3197

Category grades

Amenities F Commute F Cost of living A+ Crime B- Employment C+ Housing A+ Health & safety A- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fenton, MI
County
Livingston County · 121,626 people
City population
39,309
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
39,309
Household income
$100,193
Rent vs Own
18.6% rent · 81.4% own
Severe rent burden
642.0

Population outlook (Genesee County) Hauer SSP2

Today (2025)
381,312 people
By 2030
362,731 · -4.9%
By 2040
321,550 · -15.7%
By 2050
279,212 · -26.8%
By 2075
193,336 · -49.3%
By 2100
128,118 · -66.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (91%)
Race & ethnicity
White 91% Two or more races 4% Hispanic / Latino 3% Asian 1% Black 1%
Common ancestry
Romanian 10% Lithuanian 5% Slovak 3%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 1% Other Asian/Pacific 1% Other Indo-European 1%

Political lean MEDSL · Genesee

2024 margin
Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
2008→2024 swing
-28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
All cycles
2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -298.66%
Current HPI
238.8371
Rent YoY
▲ 2.59%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+1937.0% since first listed
5 events — show timeline
  • 2026-05-03 Pending REALCOMP
  • 2026-05-03 Pending MiRealSource-MiMLS
  • 2026-04-29 Listed $275,000 REALCOMP
  • 2026-04-29 Listed $275,000 MiRealSource-MiMLS
  • 2022-10-18 Sold (Public Records) $13,500 Public Records

Property tax history

+3.8%/yr

Latest (2025): $197 · +1.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…