16 Guadalupe · Port St. Lucie, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Schools +3.7/10.0
- Rent growth +3.0/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$15,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
New Roof and new carport ,new AC Welcome to 16 Guadalupe, a beautifully maintained and move-in-ready manufactured home nestled in the heart of Spanish Lakes Golf Village, one of Port St. Lucie's most sought-after 55+ communities. This spacious 2-bedroom, 2-bath residence offers approximately 1,340 sq ft of comfortable living space with thoughtful upgrades throughout. - Open-concept living and dining area with abundant natural light - Updated kitchen with modern appliances and ample cabinet space - Primary suite with walk-in closet and en-suite bath - Guest bedroom ideal for visitors or a home office - Central A/C and ceiling fans for year-round comfort - New Buyer land lease $865.27
Key facts
- Parking
- Community pool
- Built 1980
Property features AI
Finance
- Other: Located in a senior community; Property is resale
- Financial info: Pets allowed (restrictions possible)
- HOA & community: Homeowners association with extensive amenities including clubhouse, fitness center, pool, golf course, basketball court, game room, billiard room, jogging path, picnic area, library, community room, management and on-site manager; Monthly HOA fee
Exterior
- Parking: 3 total parking spaces; Attached carport; 1 covered/carport space; 2 open driveway spaces
- Utilities: Public water; Public sewer; 220 volts electric; Sewer and water available
- Home design: Manufactured home; Single-story; Multi/split levels
- Construction: Aluminum siding; Aluminum roof; Other skirting
- Exterior features: Shed(s); Cul-de-sac lot; Entry level living area
Interior
- Kitchen: Dishwasher; Electric range; Microwave; Refrigerator
- Bedrooms: 2 main-level bedrooms
- Flooring: Carpet; Ceramic tile; Laminate; Tile; Vinyl
- Bathrooms: 2 full bathrooms (main level)
- Heating & cooling: Central heating; Central air; Ceiling fan(s); Electric cooling
- Interior features: Built-in features; Walk-in closet(s); Closet cabinetry; Furnished
- Laundry & utility: Laundry inside in a laundry closet; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $15k.
Deal economics
- At list price, monthly cash flow is $576 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $15k).
- Recommended offer: $13k (12.0% below list) — sets the bar for market timing.
- Cap rate 52.4% vs local median 3.9% in Port St. Lucie — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- St. Lucie (urban): math 40% / reading 48% proficiency, ranked #51 of 73 in FL (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Savanna Ridge Elementary School (math 40% / reading 45%, grade F, #1,383 of 2,144 statewide, top 65%, 452 students, 75% FRL); Port St. Lucie High School (math 21% / reading 43%, grade F, #415 of 667 statewide, top 63%, 1,748 students, 67% FRL).
- Market conditions: Rents rising (+1.9%/yr); 639 active listings in the ZIP; 27 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); 4,868 units permitted in St. Lucie County in 2024 (268 in 5+ unit buildings).
- This rent runs 38% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $104 of loan paydown is wiped out by about $450 of value loss. Plan a longer hold.
- St. Lucie County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 1.9% rent growth), your $4k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 229 days — a 12% lower offer ($13k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: HOA is 44% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 229 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 13.04% ✓
- Cap rate
- 52.41%
- Cash-on-cash
- 164.69%
- DSCR
- 8.33
- GRM
- 0.6
CMA / ARV
- ARV (on-the-fly)
- $164,970
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7 Giralda | 0.04mi | 2/2.0 | 1,200 (+3%) | 4mo | $21,000 | $18 | 90 |
| 3422 Feriwinkle Ct | 0.64mi | 2/2.0 | 1,184 (+1%) | 4mo | $205,000 | $173 | 65 |
| 2948 Fiddlewood Cir | 0.45mi | 2/2.0 | 1,280 (+9%) | 1mo | $122,000 | $95 | 63 |
| 3316 Ironwood Ave | 0.52mi | 2/2.0 | 1,134 (-3%) | 10mo | $208,500 | $184 | 62 |
| 3033 Satinleaf Ln | 0.52mi | 2/2.0 | 1,248 (+7%) | 4mo | $195,000 | $156 | 61 |
| 8506 Redbay Ct | 0.41mi | 2/2.0 | 1,036 (-12%) | 6mo | $193,000 | $186 | 57 |
| 10 Padre | 0.54mi | 2/2.0 | 1,280 (+9%) | 4mo | $38,000 | $30 | 56 |
| 3788 Satinwood Ct | 0.70mi | 2/2.0 | 1,090 (-7%) | 2mo | $150,000 | $138 | 54 |
| 2999 Saltbush Ct | 0.48mi | 2/2.0 | 1,040 (-11%) | 8mo | $176,000 | $169 | 52 |
| 8504 Gallberry Cir | 0.68mi | 2/2.0 | 1,264 (+8%) | 4mo | $178,000 | $141 | 51 |
| 3792 Satinwood Ct | 0.71mi | 2/2.0 | 1,238 (+6%) | 8mo | $153,000 | $124 | 51 |
| 3776 Satinwood Ct | 0.67mi | 2/2.0 | 1,284 (+10%) | 11mo | $175,000 | $136 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.92% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 8.80×
- Total profit
- $32,740
- Equity at exit
- $2,237
- IRR
- —
- Equity multiple
- 17.58×
- Total profit
- $69,619
- Equity at exit
- $1,297
Cash invested: $4,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34952
- Home prices YoY
- -29.6%
- Rents YoY
- 1.9%
- Active inventory
- 639
- Price-to-rent
- 0.6×
Monthly cashflow live
- Estimated rent
- $1,956 high interval (Pro) →
- Mortgage (P&I)
- −$79
- Tax est. 1.5%
- −$19 /mo · $225/yr
- Insurance
- −$6
- HOA
- −$865
- Vacancy / Maint / Mgmt
- −$411
- Net cashflow
- $576
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $3,750
- Closing costs
- $450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 27 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 71 W Caribbean Port St. Lucie, FL | 2.0 | 2.0 | 1417 | $1,700 | $1.20 | 23d | 1 | 0.27mi |
| 1810 SE Pinewood Trl Port Saint Lucie, FL | 1.0–2.0 | 1.0–2.0 | 1013 | $2,055 | $2.03 | 14d | 7 | 0.52mi |
| 1811 SE Walton Lakes Dr Port Saint Lucie, FL | 2.0 | 1.0–2.0 | 1117 | $1,926 | $1.72 | 14d | 6 | 0.52mi |
| 1900 Bella Vista Way Port Saint Lucie, FL | 1.0–2.0 | 1.0–2.0 | 995 | $1,764 | $1.77 | 14d | 15 | 0.55mi |
| 3784 Sapodilla Ct Port Saint Lucie, FL | 2.0 | 2.0 | 1121 | $2,300 | $2.05 | 23d | 1 | 0.72mi |
| 2058 SE Wild Meadow Cir #101 Port St Lucie, FL | 2.0 | 2.5 | 1425 | $2,200 | $1.54 | 14d | 1 | 0.75mi |
| 1131 SE Parrish Ct Port Saint Lucie, FL | 2.0 | 1.0 | 902 | $2,000 | $2.22 | 23d | 1 | 0.77mi |
| 2130 SE Wild Meadow Cir Port Saint Lucie, FL | 2.0 | 2.0 | 1440 | $1,695 | $1.18 | 14d | 1 | 0.82mi |
| 1455 SE Colchester Cir Port Saint Lucie, FL | 2.0 | 2.0 | 921 | $1,795 | $1.95 | 14d | 1 | 0.94mi |
| 2209 SE East Dunbrooke Cir Port Saint Lucie, FL | 3.0 | 2.0 | 1212 | $2,950 | $2.43 | 14d | 1 | 0.97mi |
| 1503 SE Royal Green Cir Unit V104 Port St. Lucie, FL | 2.0 | 2.0 | 865 | $1,750 | $2.02 | 23d | 1 | 1.01mi |
| 1516 SE Royal Green Cir #202 Port St Lucie, FL | 3.0 | 2.0 | 921 | $2,100 | $2.28 | 23d | 1 | 1.02mi |
| 1520 SE Royal Green Cir Unit K-203 Port St. Lucie, FL | 2.0 | 2.0 | 886 | $1,800 | $2.03 | 23d | 1 | 1.04mi |
| 1565 SE Royal Green Cir #108 Port St Lucie, FL | 1.0 | 1.0 | 705 | $1,595 | $2.26 | 14d | 1 | 1.05mi |
| 1524 SE Royal Green Cir Unit Q102 Port St. Lucie, FL | 2.0 | 2.0 | 865 | $1,800 | $2.08 | 14d | 1 | 1.06mi |
| 1550 SE Royal Green Cir Port St. Lucie, FL | 2.0 | 2.0 | 782 | $1,850 | $2.37 | 14d | 1 | 1.06mi |
| 1562 SE Royal Green Cir Unit T-204 Port St. Lucie, FL | 2.0 | 2.0 | 782 | $1,900 | $2.43 | 23d | 1 | 1.08mi |
| 1566 SE Royal Green Cir #203 Port St Lucie, FL | 2.0 | 2.0 | 782 | $2,000 | $2.56 | 14d | 1 | 1.12mi |
| 1500 SE Tiffany Club Pl Port Saint Lucie, FL | 1.0–3.0 | 1.0–2.0 | 895 | $1,922 | $2.15 | 14d | 7 | 1.16mi |
| 1537 SE Royal Green Cir Unit E204 Port St. Lucie, FL | 2.0 | 2.0 | 886 | $1,750 | $1.98 | 14d | 1 | 1.16mi |
| 1536 SE Royal Green Cir #101 Port St Lucie, FL | 2.0 | 2.0 | 782 | $1,750 | $2.24 | 23d | 1 | 1.21mi |
| 1550 SE Royal Green Cir Unit P-203 Port St. Lucie, FL | 2.0 | 2.0 | 782 | $1,750 | $2.24 | 23d | 1 | 1.21mi |
| 1618 SE Elkhart Ter Port Saint Lucie, FL | 3.0 | 2.0 | 1176 | $2,200 | $1.87 | 23d | 1 | 1.23mi |
| 1548 SE Royal Green Cir Unit M-103 Port St. Lucie, FL | 2.0 | 2.0 | 886 | $1,800 | $2.03 | 23d | 1 | 1.23mi |
| 1548 SE Royal Green Cir #108 Port St Lucie, FL | 1.0 | 1.0 | 705 | $1,650 | $2.34 | 14d | 1 | 1.24mi |
| 1350 SE La Haven Ct Port Saint Lucie, FL | 2.0 | 2.0 | 1041 | $2,100 | $2.02 | 23d | 1 | 1.48mi |
| 1456 SE Rivergreen Cir Port Saint Lucie, FL | 2.0 | 2.0 | 921 | $1,825 | $1.98 | 14d | 1 | 1.50mi |
HOA detail
- Monthly dues
- $865 · $10,380/yr
Listing history 28 events
-
2026-06-18days on market $15,000 Active 229 DOM
-
2026-06-17days on market $15,000 Active 228 DOM
-
2026-06-16days on market $15,000 Active 227 DOM
-
2026-06-15days on market $15,000 Active 226 DOM
-
2026-06-14days on market $15,000 Active 224 DOM
-
2026-06-13days on market $15,000 Active 23 DOM
-
2026-06-10days on market $15,000 Active 21 DOM
-
2026-06-09days on market $15,000 Active 20 DOM
-
2026-06-08days on market $15,000 Active 19 DOM
-
2026-06-07days on market $15,000 Active 18 DOM
-
2026-06-05days on market $15,000 Active 15 DOM
-
2026-06-03days on market $15,000 Active 14 DOM
-
2026-06-02days on market $15,000 Active 13 DOM
-
2026-06-01days on market $15,000 Active 12 DOM
-
2026-05-31days on market $15,000 Active 11 DOM
-
2026-05-30days on market $15,000 Active 10 DOM
-
2026-05-20$15,000 Active
-
2026-02-25price $24,000 691-char remark
Show marketing remark (691 chars)
New Roof and new carport ,new AC Welcome to 16 Guadalupe, a beautifully maintained and move-in-ready manufactured home nestled in the heart of Spanish Lakes Golf Village, one of Port St. Lucie's most sought-after 55+ communities. This spacious 2-bedroom, 2-bath residence offers approximately 1,340 sq ft of comfortable living space with thoughtful upgrades throughout. - Open-concept living and dining area with abundant natural light - Updated kitchen with modern appliances and ample cabinet space - Primary suite with walk-in closet and en-suite bath - Guest bedroom ideal for visitors or a home office - Central A/C and ceiling fans for year-round comfort - New Buyer land lease $865.27
-
2026-02-10price $22,000 691-char remark
Show marketing remark (691 chars)
New Roof and new carport ,new AC Welcome to 16 Guadalupe, a beautifully maintained and move-in-ready manufactured home nestled in the heart of Spanish Lakes Golf Village, one of Port St. Lucie's most sought-after 55+ communities. This spacious 2-bedroom, 2-bath residence offers approximately 1,340 sq ft of comfortable living space with thoughtful upgrades throughout. - Open-concept living and dining area with abundant natural light - Updated kitchen with modern appliances and ample cabinet space - Primary suite with walk-in closet and en-suite bath - Guest bedroom ideal for visitors or a home office - Central A/C and ceiling fans for year-round comfort - New Buyer land lease $865.27
-
2025-12-14price $30,000 691-char remark
Show marketing remark (691 chars)
New Roof and new carport ,new AC Welcome to 16 Guadalupe, a beautifully maintained and move-in-ready manufactured home nestled in the heart of Spanish Lakes Golf Village, one of Port St. Lucie's most sought-after 55+ communities. This spacious 2-bedroom, 2-bath residence offers approximately 1,340 sq ft of comfortable living space with thoughtful upgrades throughout. - Open-concept living and dining area with abundant natural light - Updated kitchen with modern appliances and ample cabinet space - Primary suite with walk-in closet and en-suite bath - Guest bedroom ideal for visitors or a home office - Central A/C and ceiling fans for year-round comfort - New Buyer land lease $865.27
-
2025-10-29$45,000 Active 691-char remark
Show marketing remark (691 chars)
New Roof and new carport ,new AC Welcome to 16 Guadalupe, a beautifully maintained and move-in-ready manufactured home nestled in the heart of Spanish Lakes Golf Village, one of Port St. Lucie's most sought-after 55+ communities. This spacious 2-bedroom, 2-bath residence offers approximately 1,340 sq ft of comfortable living space with thoughtful upgrades throughout. - Open-concept living and dining area with abundant natural light - Updated kitchen with modern appliances and ample cabinet space - Primary suite with walk-in closet and en-suite bath - Guest bedroom ideal for visitors or a home office - Central A/C and ceiling fans for year-round comfort - New Buyer land lease $865.27
-
2020-03-11soldstatus $13,750 Closed 897-char remark
Show marketing remark (897 chars)
Location- QUIET CUL DE SAC Near clubhouse, on hospital grid electricity stays or goes back on quickly. Exterior- Repairs to roof, checked out as "good" when gutters cleaned. New shutters (all same key). Black railing sanded and repainted. Steps to kitchen rebuilt to code and treads and handgrip added. Large raised screened in porch (repaired for leaks between porch and house) good for afternoon naps or parties. Laundry washer and dryer work well. .There is a laundry room that serves also as a utility room. It has a light and lockable door, also a convenient pass through window to the master bathroom. Interior -Cable hookups and satellites ready. Market rent for 16 Guadalupe is $571.33 per month for 12 months if purchased by 6/30/20. CALL Spanish Lakes 772-878-2575 For Park Approval Call Spanish Lakes 772-878-5513 For questions about Land Lease
-
2020-02-16status Pending 897-char remark
Show marketing remark (897 chars)
Location- QUIET CUL DE SAC Near clubhouse, on hospital grid electricity stays or goes back on quickly. Exterior- Repairs to roof, checked out as "good" when gutters cleaned. New shutters (all same key). Black railing sanded and repainted. Steps to kitchen rebuilt to code and treads and handgrip added. Large raised screened in porch (repaired for leaks between porch and house) good for afternoon naps or parties. Laundry washer and dryer work well. .There is a laundry room that serves also as a utility room. It has a light and lockable door, also a convenient pass through window to the master bathroom. Interior -Cable hookups and satellites ready. Market rent for 16 Guadalupe is $571.33 per month for 12 months if purchased by 6/30/20. CALL Spanish Lakes 772-878-2575 For Park Approval Call Spanish Lakes 772-878-5513 For questions about Land Lease
-
2020-01-06price $14,900 897-char remark
Show marketing remark (897 chars)
Location- QUIET CUL DE SAC Near clubhouse, on hospital grid electricity stays or goes back on quickly. Exterior- Repairs to roof, checked out as "good" when gutters cleaned. New shutters (all same key). Black railing sanded and repainted. Steps to kitchen rebuilt to code and treads and handgrip added. Large raised screened in porch (repaired for leaks between porch and house) good for afternoon naps or parties. Laundry washer and dryer work well. .There is a laundry room that serves also as a utility room. It has a light and lockable door, also a convenient pass through window to the master bathroom. Interior -Cable hookups and satellites ready. Market rent for 16 Guadalupe is $571.33 per month for 12 months if purchased by 6/30/20. CALL Spanish Lakes 772-878-2575 For Park Approval Call Spanish Lakes 772-878-5513 For questions about Land Lease
-
2019-12-21$17,500 Active 897-char remark
Show marketing remark (897 chars)
Location- QUIET CUL DE SAC Near clubhouse, on hospital grid electricity stays or goes back on quickly. Exterior- Repairs to roof, checked out as "good" when gutters cleaned. New shutters (all same key). Black railing sanded and repainted. Steps to kitchen rebuilt to code and treads and handgrip added. Large raised screened in porch (repaired for leaks between porch and house) good for afternoon naps or parties. Laundry washer and dryer work well. .There is a laundry room that serves also as a utility room. It has a light and lockable door, also a convenient pass through window to the master bathroom. Interior -Cable hookups and satellites ready. Market rent for 16 Guadalupe is $571.33 per month for 12 months if purchased by 6/30/20. CALL Spanish Lakes 772-878-2575 For Park Approval Call Spanish Lakes 772-878-5513 For questions about Land Lease
-
2013-04-18soldstatus $4,500
-
2013-04-01historical
-
2013-03-05$5,999
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥106°F today · 22 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,470
- − Mortgage interest
- −$840
- − Property taxes
- −$225
- − Insurance
- −$75
- − Repairs & maintenance
- −$1,878
- − Management
- −$1,878
- − HOA
- −$10,380
- − Depreciation
- −$436
- Taxable income
- $7,758
- Est. tax owed @ 24.0%
- −$1,862
- After-tax cash flow
- $5,055/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Lucie
- NCES district ID
- 1201770
- Math proficiency
- 40% ▼ -11.00%
- Reading proficiency
- 48% ▼ -4.00%
- Median HH income
- $44,737
- Composite
- 37.28/100
- National rank
- #4449
- State rank
- #51 of 73 in FL
Livability — Port St. Lucie
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Port St. Lucie, FL
- County
- Saint Lucie County · 337,150 people
- City population
- 221,051
- Metro
- Port St. Lucie, FL
- Population (ZIP)
- 42,655
- Household income
- $61,628
- Rent vs Own
- Severe rent burden
- 1759.0
Population outlook (St. Lucie County) Hauer SSP2
- Today (2025)
- 338,016 people
- By 2030
- 355,687 · +5.2%
- By 2040
- 385,521 · +14.1%
- By 2050
- 406,106 · +20.1%
- By 2075
- 441,054 · +30.5%
- By 2100
- 436,885 · +29.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 62% Hispanic / Latino 19% Two or more races 14% Black 10% Asian 3%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 4% Cuban 2% Dominican 2%
- Common ancestry
- Romanian 3% Lithuanian 2% Hispanic 1%
- Foreign-born
- 18% · Canada, Jamaica, China
- Languages at home
- 76% English-only · Spanish 16% French/Haitian/Cajun 3% Tagalog/Filipino 2%
Political lean MEDSL · St. Lucie
- 2024 margin
- Lean R (+9.1) · D 45.1% · R 54.2%
- 2008→2024 swing
- -21.2pp toward R · 2008: 12.1pp · 2024: -9.1pp
- All cycles
- 2024: R+9.1 2020: R+1.6 2016: R+2.5 2012: D+7.9 2008: D+12.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -155.80%
- Current HPI
- 371.0573
- Rent YoY
- ▲ 1.92%
- Metro
- Port St. Lucie, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+150.0% since first listed12 events — show timeline
- 2026-05-20 Listed $15,000 Beaches MLS
- 2026-02-25 Price Changed $24,000 Beaches MLS
- 2026-02-10 Price Changed $22,000 Beaches MLS
- 2025-12-14 Price Changed $30,000 Beaches MLS
- 2025-10-29 Listed $45,000 Beaches MLS
- 2020-03-11 Sold (MLS) $13,750 MCRTC
- 2020-02-16 Pending — MCRTC
- 2020-01-06 Price Changed $14,900 MCRTC
- 2019-12-21 Listed $17,500 MCRTC
- 2013-04-18 Sold (MLS) $4,500 Beaches MLS
- 2013-04-01 Listing Removed — Beaches MLS
- 2013-03-05 Listed $5,999 Beaches MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…