3238 7th St · Eau Claire, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.9/30.0
- ARV discount +15.0/15.0
- DSCR +5.2/10.0
- Livability +4.5/5.0
- 1% rule +4.4/10.0
- Schools +3.5/10.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$164,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
PERFECT STARTER HOME! Why rent when you can own for about the same monthly cost? This charming 1.5-story home is move-in ready and has seen an extensive transformation in recent years, with updates completed throughout nearly every inch of the property. Major improvements include a beautifully updated kitchen and bathroom, along with a newer furnace, water heater, and central air conditioning unit for added comfort and peace of mind. This home features 3 bedrooms, including 2 conveniently located on the main floor and a spacious third bedroom upstairs. Offering plenty of living space in an efficient layout, this home combines comfort, functionality, and affordability all in one package. Whe
Key facts
- Newer furnace
- Newer water heater
- Updated kitchen
Tags
Property features AI
Exterior
- Utilities: Municipal water; Municipal sewer
- Home design: 1.5-story single-family home; Approximately 751–1,000 finished square feet; Main-level living room and kitchen
- Construction: Crawl space and block foundation
- Exterior features: Vinyl exterior; Lot under 1/2 acre
Interior
- Kitchen: Kitchen on main level
- Bathrooms: 1 full bathroom
- Heating & cooling: Central air; Forced air; Natural gas heat
- Interior features: Circuit breakers
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $165k.
Deal economics
- At list price, monthly cash flow is $107 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $155k (6.0% below list).
- Recommended offer: $155k (6.0% below list) — sets the bar for 1% rule.
- Cap rate 7.1% vs local median 2.4% in Eau Claire — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 89/100 on livability (#10 in WI, #121 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+.
- Eau Claire Area School District (urban): math 38% / reading 43% proficiency, ranked #150 of 342 in WI (top 44%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+2.0%/yr); 212 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 43% of comp listings sitting > 30 days — soft ceiling on asking rent; 583 units permitted in Eau Claire County in 2024 (325 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Eau Claire County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $92k; list at $165k implies a 79% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1936 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1936 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.94% ✗
- Cap rate
- 7.07%
- Cash-on-cash
- 2.79%
- DSCR
- 1.12
- GRM
- 8.9
CMA / ARV
- ARV (median comp)
- $203,115
- List price
- $164,999
- Delta
- -18.77%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 316 Folsom St | 0.33mi | 2/1.0 (-1) | 904 (+8%) | 13mo | $232,000 | $257 | 56 |
| 524 Cedar St | 0.69mi | 2/1.0 (-1) | 832 (-1%) | 21mo | $181,000 | $218 | 44 |
| 519 Cedar St | 0.71mi | 2/1.0 (-1) | 858 (+2%) | 22mo | $175,000 | $204 | 40 |
| 933 Cedar St | 0.74mi | 2/1.5 (-1) | 912 (+9%) | 11mo | $230,000 | $252 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.01% rent growth · sell at horizon
- IRR
- -13.0%
- Equity multiple
- 0.54×
- Total profit
- $-21,422
- Equity at exit
- $24,602
- IRR
- -5.6%
- Equity multiple
- 0.65×
- Total profit
- $-15,967
- Equity at exit
- $14,266
Cash invested: $46,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 54703
- Rents YoY
- 2.0%
- Active inventory
- 212
- Price-to-rent
- 8.9×
Monthly cashflow live
- Estimated rent
- $1,550 high interval (Pro) →
- Mortgage (P&I)
- −$865
- Tax from tax record
- −$183 /mo · $2,201/yr
- Insurance
- −$69
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$326
- Net cashflow
- $107
Break-even live
Sensitivity live
| Price | -10% $201 | -5% $154 | +0% $107 | +5% $61 | +10% $14 |
|---|---|---|---|---|---|
| Rent | -10% $-15 | -5% $46 | +0% $107 | +5% $169 | +10% $230 |
| Rate | -1.0pp $190 | -0.5pp $149 | base $107 | +0.5pp $65 | +1.0pp $21 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $41,250
- Closing costs
- $4,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1206 Pershing St Unit 2 Eau Claire, WI | 2.0 | 1.0 | 670 | $1,050 | $1.57 | 21d | 1 | 0.75mi |
| 2016 N Oxford Ave Eau Claire, WI | 2.0 | 1.0–2.0 | 1023 | $2,600 | $2.54 | 14d | 33 | 0.99mi |
| 2332 Peters Dr Unit 2332 Eau Claire, WI | 2.0 | 1.5 | 950 | $1,345 | $1.42 | 14d | 1 | 1.18mi |
| 1317 1st Ave Eau Claire, WI | 2.0 | 1.0 | 700 | $795 | $1.14 | 44d | 1 | 1.31mi |
| 222 Wisconsin St Eau Claire, WI | 1.0–2.0 | 1.0 | 981 | $1,400 | $1.43 | 44d | 3 | 1.38mi |
| 315 Riverfront Ter Eau Claire, WI | 1.0–2.0 | 1.0–2.0 | 974 | $1,725 | $1.77 | 44d | 10 | 1.39mi |
| 224 N Barstow St Eau Claire, WI | 1.0–2.0 | 1.0–2.0 | 828 | $2,350 | $2.84 | 14d | 20 | 1.46mi |
Listing history 6 events
-
2026-05-15$164,999 Active 806-char remark
-
2020-06-04soldstatus $92,000
-
2014-06-23soldstatus $47,000
-
2005-08-03soldstatus $55,500
-
2005-08-03soldstatus $55,500
-
1989-02-01soldstatus $23,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $2,201 · $183/mo
- Projected year-2 tax
- $2,627 · $219/mo
- Expected delta
- +$426/yr (+$35/mo · 19.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 2/10 Low 7 d/yr ≥98°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,604
- − Mortgage interest
- −$9,243
- − Property taxes
- −$2,201
- − Insurance
- −$825
- − Repairs & maintenance
- −$1,488
- − Management
- −$1,488
- − Depreciation
- −$4,800
- Taxable loss
- −$1,441
- Est. tax savings @ 24.0%
- +$346
- After-tax cash flow
- $1,634/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Eau Claire Area School District
- NCES district ID
- 5504050
- Math proficiency
- 38% ▼ -9.00%
- Reading proficiency
- 43% ▬ 0.00%
- Median HH income
- $48,206
- Composite
- 34.72/100
- National rank
- #5135
- State rank
- #150 of 342 in WI
Livability — Eau Claire
- Score
- 89/100
- State rank
- #10
- US rank
- #121
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Eau Claire, WI
- County
- Eau Claire County · 96,114 people
- City population
- 87,167
- Metro
- Eau Claire, WI
- Population (ZIP)
- 44,153
- Household income
- $71,518
- Rent vs Own
- Severe rent burden
- 1614.0
Population outlook (Eau Claire County) Hauer SSP2
- Today (2025)
- 109,006 people
- By 2030
- 112,587 · +3.3%
- By 2040
- 118,674 · +8.9%
- By 2050
- 124,085 · +13.8%
- By 2075
- 135,804 · +24.6%
- By 2100
- 139,875 · +28.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (85%)
- Race & ethnicity
- White 85% Asian 6% Two or more races 4% Hispanic / Latino 4% Black 2%
- Common ancestry
- Portuguese 16% Romanian 5% Lithuanian 3%
- Foreign-born
- 3% · Canada, China
- Languages at home
- 92% English-only · Other Asian/Pacific 4% Spanish 3%
Political lean MEDSL · Eau Claire
- 2024 margin
- D (+10.6) · D 54.6% · R 44.0% · Other 1.4%
- 2008→2024 swing
- -11.6pp toward R · 2008: 22.1pp · 2024: 10.6pp
- All cycles
- 2024: D+10.6 2020: D+10.8 2016: D+7.3 2012: D+13.6 2008: D+22.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -276.20%
- Current HPI
- 218.2747
- Rent YoY
- ▲ 2.01%
- Metro
- Eau Claire, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+617.4% since first listed7 events — show timeline
- 2026-05-19 Pending — RANWW
- 2026-05-15 Listed $164,999 RANWW
- 2020-06-04 Sold (Public Records) $92,000 Public Records
- 2014-06-23 Sold (Public Records) $47,000 Public Records
- 2005-08-03 Sold (Public Records) $55,500 Public Records
- 2005-08-03 Sold (MLS) $55,500 NORTHSTARMLS as Distributed by MLS Grid
- 1989-02-01 Sold (Public Records) $23,000 Public Records
Property tax history
+5.2%/yrLatest (2025): $2,201 · +2.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…