CashFlowRE
Sign in Sign up
2430 Oak Ave
B Composite 73.93
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.7/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.0/10.0
  • Livability +4.0/5.0
  • Schools +3.1/10.0
  • Condition / age +2.8/5.0
  • Rent growth +2.5/5.0
  • Appreciation +0.0/10.0

$119,000

2430 Oak Ave · Altoona, PA 16601
5 bd · 2.0 ba · 2,175 sqft · SingleFamily · 77 Days on market
Built 1900 Average condition 6,098 sqft lot $55/sqft · 18% below area Est $145k · 18% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

If you're looking for space, potential, and the opportunity to build equity with some TLC, this spacious 3-5 bedroom home is a must-see. Featuring two full baths, a formal dining room, and great city views through expansive windows that fill the home with natural light, it offers both comfort and character. Enjoy outdoor living with a swimming pool, plus the convenience of a garage and additional off-street parking.

Key facts

  • Formal dining room
  • Swimming pool
  • 6,098 sq ft lot

Tags

SWIMMING POOLFORMAL DINING ROOM

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/2.0-bath single-family listed at $119k. Condition is rated average.

Deal economics

  • At list price, monthly cash flow is $396 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $119k).
  • Recommended offer: $112k (6.0% below list) — sets the bar for market timing.
  • Cap rate 10.3% vs local median 5.8% in Altoona — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#237 in PA, #2,060 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime C-, employment D, amenities F.
  • Altoona Area SD (urban): math 30% / reading 44% proficiency, ranked #406 of 539 in PA (top 75%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 186 active listings in the ZIP; 99 units permitted in Blair County in 2024 (0 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($58k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $823 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Blair County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $33k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 77 days — a 6% lower offer ($112k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 20y ago; this cycle's ask has dropped $41k (26%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $111,860 (6.0% below list)

Questions for the listing agent

  1. It's been on market 77 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.30%
Cap rate
10.28%
Cash-on-cash
14.25%
DSCR
1.63
GRM
6.4

CMA / ARV

ARV (median comp)
$145,015
List price
$119,000
Delta
-17.94%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2703 Furnace Ave 0.60mi 4/1.5 (-1) 2,160 (-1%) 13mo $217,000 $100 53
2522 Dysart Ave 0.59mi 4/1.5 (-1) 2,052 (-6%) 5mo $174,900 $85 52
2123 8th Ave 0.45mi 5/2.0 2,310 (+6%) 22mo $109,600 $47 51
2013 7th Ave 0.55mi 4/1.0 (-1) 1,959 (-10%) 8mo $70,000 $36 42
1319 18th Ave 0.59mi 5/1.0 2,406 (+11%) 16mo $100,000 $42 38
2324 5th Ave 0.55mi 6/2.0 (+1) 2,500 (+15%) 10mo $129,900 $52 36
2204 5th Ave 0.57mi 4/1.5 (-1) 1,869 (-14%) 19mo $23,500 $13 27
2824 4th Ave 0.68mi 4/1.5 (-1) 1,918 (-12%) 20mo $155,000 $81 24

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
4.6%
Equity multiple
1.18×
Total profit
$5,949
Equity at exit
$17,743
10-year hold
IRR
14.1%
Equity multiple
2.13×
Total profit
$37,736
Equity at exit
$10,289

Cash invested: $33,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 16601

Home prices YoY
-24.9%
Active inventory
186
Price-to-rent
6.4×

Monthly cashflow live

Estimated rent
$1,542 medium interval (Pro) →
Mortgage (P&I)
$624
Tax est. 1.5%
$149 /mo · $1,785/yr
Insurance
$50
HOA
$0
Vacancy / Maint / Mgmt
$324
Net cashflow
$396

Break-even live

Break-even rent $1,041
Max offer price $119,000
Occupancy floor 69%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,750
Closing costs
$3,570
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 19 events

  1. 2026-05-19
    status Pending 419-char remark
    Show marketing remark (419 chars)

    If you're looking for space, potential, and the opportunity to build equity with some TLC, this spacious 3-5 bedroom home is a must-see. Featuring two full baths, a formal dining room, and great city views through expansive windows that fill the home with natural light, it offers both comfort and character. Enjoy outdoor living with a swimming pool, plus the convenience of a garage and additional off-street parking.

  2. 2026-05-19
    status Pending 419-char remark
    Show marketing remark (419 chars)

    If you're looking for space, potential, and the opportunity to build equity with some TLC, this spacious 3-5 bedroom home is a must-see. Featuring two full baths, a formal dining room, and great city views through expansive windows that fill the home with natural light, it offers both comfort and character. Enjoy outdoor living with a swimming pool, plus the convenience of a garage and additional off-street parking.

  3. 2026-05-12
    status Active 419-char remark
    Show marketing remark (419 chars)

    If you're looking for space, potential, and the opportunity to build equity with some TLC, this spacious 3-5 bedroom home is a must-see. Featuring two full baths, a formal dining room, and great city views through expansive windows that fill the home with natural light, it offers both comfort and character. Enjoy outdoor living with a swimming pool, plus the convenience of a garage and additional off-street parking.

  4. 2026-05-12
    status Active 419-char remark
    Show marketing remark (419 chars)

    If you're looking for space, potential, and the opportunity to build equity with some TLC, this spacious 3-5 bedroom home is a must-see. Featuring two full baths, a formal dining room, and great city views through expansive windows that fill the home with natural light, it offers both comfort and character. Enjoy outdoor living with a swimming pool, plus the convenience of a garage and additional off-street parking.

  5. 2026-05-06
    status Pending 419-char remark
    Show marketing remark (419 chars)

    If you're looking for space, potential, and the opportunity to build equity with some TLC, this spacious 3-5 bedroom home is a must-see. Featuring two full baths, a formal dining room, and great city views through expansive windows that fill the home with natural light, it offers both comfort and character. Enjoy outdoor living with a swimming pool, plus the convenience of a garage and additional off-street parking.

  6. 2026-05-06
    status Pending 419-char remark
    Show marketing remark (419 chars)

    If you're looking for space, potential, and the opportunity to build equity with some TLC, this spacious 3-5 bedroom home is a must-see. Featuring two full baths, a formal dining room, and great city views through expansive windows that fill the home with natural light, it offers both comfort and character. Enjoy outdoor living with a swimming pool, plus the convenience of a garage and additional off-street parking.

  7. 2026-04-21
    price $119,000 419-char remark
    Show marketing remark (419 chars)

    If you're looking for space, potential, and the opportunity to build equity with some TLC, this spacious 3-5 bedroom home is a must-see. Featuring two full baths, a formal dining room, and great city views through expansive windows that fill the home with natural light, it offers both comfort and character. Enjoy outdoor living with a swimming pool, plus the convenience of a garage and additional off-street parking.

  8. 2026-04-21
    price $119,000 419-char remark
    Show marketing remark (419 chars)

    If you're looking for space, potential, and the opportunity to build equity with some TLC, this spacious 3-5 bedroom home is a must-see. Featuring two full baths, a formal dining room, and great city views through expansive windows that fill the home with natural light, it offers both comfort and character. Enjoy outdoor living with a swimming pool, plus the convenience of a garage and additional off-street parking.

  9. 2026-03-25
    price $142,000 419-char remark
    Show marketing remark (419 chars)

    If you're looking for space, potential, and the opportunity to build equity with some TLC, this spacious 3-5 bedroom home is a must-see. Featuring two full baths, a formal dining room, and great city views through expansive windows that fill the home with natural light, it offers both comfort and character. Enjoy outdoor living with a swimming pool, plus the convenience of a garage and additional off-street parking.

  10. 2026-03-25
    price $142,000 419-char remark
    Show marketing remark (419 chars)

    If you're looking for space, potential, and the opportunity to build equity with some TLC, this spacious 3-5 bedroom home is a must-see. Featuring two full baths, a formal dining room, and great city views through expansive windows that fill the home with natural light, it offers both comfort and character. Enjoy outdoor living with a swimming pool, plus the convenience of a garage and additional off-street parking.

  11. 2026-03-05
    price $149,000 419-char remark
    Show marketing remark (419 chars)

    If you're looking for space, potential, and the opportunity to build equity with some TLC, this spacious 3-5 bedroom home is a must-see. Featuring two full baths, a formal dining room, and great city views through expansive windows that fill the home with natural light, it offers both comfort and character. Enjoy outdoor living with a swimming pool, plus the convenience of a garage and additional off-street parking.

  12. 2026-03-05
    price $149,000 419-char remark
    Show marketing remark (419 chars)

    If you're looking for space, potential, and the opportunity to build equity with some TLC, this spacious 3-5 bedroom home is a must-see. Featuring two full baths, a formal dining room, and great city views through expansive windows that fill the home with natural light, it offers both comfort and character. Enjoy outdoor living with a swimming pool, plus the convenience of a garage and additional off-street parking.

  13. 2026-02-24
    listed $159,900 Active 419-char remark
    Show marketing remark (419 chars)

    If you're looking for space, potential, and the opportunity to build equity with some TLC, this spacious 3-5 bedroom home is a must-see. Featuring two full baths, a formal dining room, and great city views through expansive windows that fill the home with natural light, it offers both comfort and character. Enjoy outdoor living with a swimming pool, plus the convenience of a garage and additional off-street parking.

  14. 2026-02-23
    listed $159,900 Active 419-char remark
    Show marketing remark (419 chars)

    If you're looking for space, potential, and the opportunity to build equity with some TLC, this spacious 3-5 bedroom home is a must-see. Featuring two full baths, a formal dining room, and great city views through expansive windows that fill the home with natural light, it offers both comfort and character. Enjoy outdoor living with a swimming pool, plus the convenience of a garage and additional off-street parking.

  15. 2015-06-10
    soldstatus $117,000
  16. 2014-12-08
    listed $115,000
  17. 2013-06-17
    listed $115,000
  18. 2006-10-05
    soldstatus $84,900
  19. 2006-08-23
    listed $84,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥95°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,504
− Mortgage interest
−$6,666
− Property taxes
−$1,785
− Insurance
−$595
− Repairs & maintenance
−$1,480
− Management
−$1,480
− Depreciation
−$3,462
Taxable income
$3,036
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$729
After-tax cash flow
$4,021/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Average 55/100 Moderate rehab

This spacious single-family home requires moderate repairs and maintenance to improve its curb appeal and overall condition, making it a good investment opportunity.

Repairs flagged

  • Moderate exterior siding — Weathered and discolored
  • Minor landscaping — Overgrown vegetation

Value-add opportunities

  • Both paint exterior — Enhances curb appeal and value
  • Both landscaping — Improves curb appeal and enhances property value

Renovation cost estimate screening

Repair itemSeverityEst. cost
exterior siding · Weathered and discolored Moderate $3,000–15,000
landscaping · Overgrown vegetation Minor $500–3,000
Total estimated repair cost · 2 items $3,500–18,000

Value-add ROI direction

  • Both paint exterior — Enhances curb appeal and value
  • Both landscaping — Improves curb appeal and enhances property value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Altoona Area SD
NCES district ID
4202340
Math proficiency
30% ▼ -15.00%
Reading proficiency
44% ▼ -15.00%
Median HH income
$38,465
Composite
30.85/100
National rank
#6130
State rank
#406 of 539 in PA

Livability — Altoona

Score
79/100
State rank
#237
US rank
#2060

Category grades

Amenities F Commute A+ Cost of living A+ Crime C- Employment D Housing A+ Health & safety B+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Altoona, PA
County
Blair County · 59,867 people
City population
59,867
Metro
Altoona, PA
Population (ZIP)
33,515
Household income
$58,070
Rent vs Own
30.6% rent · 69.4% own
Severe rent burden
715.0

Population outlook (Blair County) Hauer SSP2

Today (2025)
121,571 people
By 2030
117,966 · -3.0%
By 2040
109,174 · -10.2%
By 2050
99,542 · -18.1%
By 2075
76,775 · -36.8%
By 2100
54,326 · -55.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Two or more races 5% Black 3% Hispanic / Latino 1%
Common ancestry
Romanian 5% Slovak 2% Lithuanian 2%
Foreign-born
1% · Vietnam
Languages at home
97% English-only · German/W. Germanic 1% Spanish 1%

Political lean MEDSL · Blair

2024 margin
Solid R (+43.5) · D 27.9% · R 71.4%
2008→2024 swing
-19.2pp toward R · 2008: -24.3pp · 2024: -43.5pp
All cycles
2024: R+43.5 2020: R+43.5 2016: R+46.4 2012: R+33.5 2008: R+24.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -60.97%
Current HPI
183.9907
Rent YoY
Metro
Altoona, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+40.2% since first listed
19 events — show timeline
  • 2026-05-19 Pending BRIGHT MLS
  • 2026-05-19 Pending AHARMLS
  • 2026-05-12 Relisted AHARMLS
  • 2026-05-12 Relisted BRIGHT MLS
  • 2026-05-06 Pending AHARMLS
  • 2026-05-06 Pending BRIGHT MLS
  • 2026-04-21 Price Changed $119,000 BRIGHT MLS
  • 2026-04-21 Price Changed $119,000 AHARMLS
  • 2026-03-25 Price Changed $142,000 BRIGHT MLS
  • 2026-03-25 Price Changed $142,000 AHARMLS
  • 2026-03-05 Price Changed $149,000 BRIGHT MLS
  • 2026-03-05 Price Changed $149,000 AHARMLS
  • 2026-02-24 Listed $159,900 BRIGHT MLS
  • 2026-02-23 Listed $159,900 AHARMLS
  • 2015-06-10 Sold (MLS) $117,000 AHARMLS
  • 2014-12-08 Listed $115,000 AHARMLS
  • 2013-06-17 Listed $115,000 AHARMLS
  • 2006-10-05 Sold (MLS) $84,900 AHARMLS
  • 2006-08-23 Listed $84,900 AHARMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…