Multi-family
1839 Mead St · Racine, WI
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.24%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +4.0/5.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Schools +1.5/10.0
- Appreciation +0.0/10.0
$170,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Terrific investor opportunity for this 3BR/3BR duplex with 1100 sf in each unit. Tenants have been in place for >2 years, at $900/mo. New furnaces in 2021, newer roof, vinyl windows. Upper unit has washer/dryer hookup capability in basement. Off street parking for two vehicles, and ample on-street parking. Seller is offering a home duplex warranty for 13 months. Refrigerators and oven/stoves included.
Key facts
- Off street parking
- Ample backyard
- Front porch
Tags
Property features AI
Finance
- Other: Property includes 2 units
Exterior
- Parking: Attached garage
- Utilities: Municipal water; Separate meters: 2 electric meters, 2 gas meters
- Home design: 2-story duplex; Multi-family property; Zoning: R-3
- Construction: Year built: Other - see remarks
- Exterior features: Vinyl exterior; Lot less than 1/2 acre
Interior
- Kitchen: Unit 2 kitchen on upper level; Two refrigerators included
- Bedrooms: Unit 1: 3 bedrooms; Unit 2: 3 bedrooms (master and other bedrooms on upper level)
- Bathrooms: Unit 1: 1 full bath; Unit 2: 1 full bath
- Interior features: Full basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 6-bed/2.0-bath multifamily listed at $170k.
Deal economics
- At list price, monthly cash flow is $783 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $170k).
- Recommended offer: $167k (1.5% below list) — sets the bar for market timing.
- Cap rate 11.8% vs local median 4.0% in Racine — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#58 in WI, #1,622 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D, schools D-.
- Racine Unified School District (urban): math 12% / reading 20% proficiency, ranked #335 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising fast (+5.8%/yr); 91 active listings in the ZIP; 505 units permitted in Racine County in 2024 (287 in 5+ unit buildings).
- At $2,701/mo this rent would consume 54% of the median local household income ($60k/yr) (locally 1164% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Racine County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 5.8% rent growth), your $48k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 25 days — a 2% lower offer ($167k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $125k; 36% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: property tax is 2.7% of price; built in 1913 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1913 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.59% ✓
- Cap rate
- 11.82%
- Cash-on-cash
- 19.73%
- DSCR
- 1.88
- GRM
- 5.2
CMA / ARV
- ARV (on-the-fly)
- $98,472
- Comps found
- 9
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1814 Center St | 0.15mi | 6/2.5 | 2,500 (+12%) | 1mo | $110,000 | $44 | 70 |
| 1801 Center St | 0.18mi | 5/2.0 (-1) | 2,432 (+9%) | 5mo | $135,000 | $56 | 68 |
| 1808 Howe St | 0.06mi | 5/2.0 (-1) | 2,030 (-9%) | 23mo | $65,000 | $32 | 57 |
| 1422 Racine St | 0.47mi | 6/2.0 | 2,182 (-2%) | 22mo | $125,000 | $57 | 55 |
| 1510 S Memorial Dr | 0.55mi | 7/2.0 (+1) | 2,143 (-4%) | 12mo | $38,000 | $18 | 52 |
| 1636 S Memorial Dr | 0.46mi | 5/2.0 (-1) | 2,532 (+13%) | 4mo | $85,000 | $34 | 48 |
| 1634 Washington Ave | 0.64mi | 5/2.0 (-1) | 2,116 (-6%) | 11mo | $90,000 | $43 | 47 |
| 1504 Owen Ave | 0.52mi | 5/2.0 (-1) | 1,909 (-15%) | 2mo | $129,900 | $68 | 45 |
| 1437 Wisconsin Ave | 0.63mi | 6/2.0 | 2,460 (+10%) | 21mo | $190,000 | $77 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.84% rent growth · sell at horizon
- IRR
- 15.3%
- Equity multiple
- 1.64×
- Total profit
- $30,394
- Equity at exit
- $25,348
- IRR
- 26.2%
- Equity multiple
- 3.64×
- Total profit
- $125,793
- Equity at exit
- $14,698
Cash invested: $47,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53403
- Rents YoY
- 5.8%
- Active inventory
- 91
- Price-to-rent
- 10.5×
Monthly cashflow live
- Estimated rent
- $2,701 high interval (Pro) →
- Mortgage (P&I)
- −$891
- Tax from tax record
- −$389 /mo · $4,664/yr
- Insurance
- −$71
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$567
- Net cashflow
- $783
Break-even live
Sensitivity live
| Price | -10% $879 | -5% $831 | +0% $783 | +5% $735 | +10% $687 |
|---|---|---|---|---|---|
| Rent | -10% $569 | -5% $676 | +0% $783 | +5% $889 | +10% $996 |
| Rate | -1.0pp $868 | -0.5pp $826 | base $783 | +0.5pp $739 | +1.0pp $694 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | 1.5 | $2,702 |
| #1 | 3 | 1.5 | $1,351 |
| #2 | 3 | 1.5 | $1,351 |
| Total (2 units) | $2,701 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,500
- Closing costs
- $5,100
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 50 events
-
2026-06-13status $170,000 Pending 25 DOM
-
2026-06-10days on market $170,000 Active 25 DOM
-
2026-06-09days on market $170,000 Active 24 DOM
-
2026-06-08days on market $170,000 Active 23 DOM
-
2026-06-07days on market $170,000 Active 22 DOM
-
2026-06-05days on market $170,000 Active 19 DOM
-
2026-06-03days on market $170,000 Active 18 DOM
-
2026-06-02days on market $170,000 Active 17 DOM
-
2026-06-01days on market $170,000 Active 16 DOM
-
2026-05-31days on market $170,000 Active 15 DOM
-
2026-05-30days on market $170,000 Active 14 DOM
-
2026-05-19status Active
-
2026-03-25status Pending
-
2026-03-21$170,000 Active
-
2022-08-24soldstatus $124,765 Sold 407-char remark
Show marketing remark (407 chars)
Terrific investor opportunity for this 3BR/3BR duplex with 1100 sf in each unit. Tenants have been in place for >2 years, at $900/mo. New furnaces in 2021, newer roof, vinyl windows. Upper unit has washer/dryer hookup capability in basement. Off street parking for two vehicles, and ample on-street parking. Seller is offering a home duplex warranty for 13 months. Refrigerators and oven/stoves included.
-
2022-08-22soldstatus $124,800
-
2022-08-04historical Contingent 407-char remark
Show marketing remark (407 chars)
Terrific investor opportunity for this 3BR/3BR duplex with 1100 sf in each unit. Tenants have been in place for >2 years, at $900/mo. New furnaces in 2021, newer roof, vinyl windows. Upper unit has washer/dryer hookup capability in basement. Off street parking for two vehicles, and ample on-street parking. Seller is offering a home duplex warranty for 13 months. Refrigerators and oven/stoves included.
-
2022-08-02price $129,900 407-char remark
Show marketing remark (407 chars)
Terrific investor opportunity for this 3BR/3BR duplex with 1100 sf in each unit. Tenants have been in place for >2 years, at $900/mo. New furnaces in 2021, newer roof, vinyl windows. Upper unit has washer/dryer hookup capability in basement. Off street parking for two vehicles, and ample on-street parking. Seller is offering a home duplex warranty for 13 months. Refrigerators and oven/stoves included.
-
2022-07-06$135,900 Active 407-char remark
Show marketing remark (407 chars)
Terrific investor opportunity for this 3BR/3BR duplex with 1100 sf in each unit. Tenants have been in place for >2 years, at $900/mo. New furnaces in 2021, newer roof, vinyl windows. Upper unit has washer/dryer hookup capability in basement. Off street parking for two vehicles, and ample on-street parking. Seller is offering a home duplex warranty for 13 months. Refrigerators and oven/stoves included.
-
2021-01-15soldstatus $107,000 Sold 489-char remark
Show marketing remark (489 chars)
Spacious two-family unit now available - a great cash flow opportunity! Both units are currently under lease at $900 per month. Lower unit occupants can relax on the ample front porch, and upper unit occupants will enjoy the balcony off the living room. Three bedrooms in each unit and full basement. Newer windows, separate utilities, with refrigerators and stoves included in each unit. Access to attic area could offer potential to construct additional rental space. Off street parking.
-
2020-12-18historical Contingent 489-char remark
Show marketing remark (489 chars)
Spacious two-family unit now available - a great cash flow opportunity! Both units are currently under lease at $900 per month. Lower unit occupants can relax on the ample front porch, and upper unit occupants will enjoy the balcony off the living room. Three bedrooms in each unit and full basement. Newer windows, separate utilities, with refrigerators and stoves included in each unit. Access to attic area could offer potential to construct additional rental space. Off street parking.
-
2020-11-18price $107,500 489-char remark
Show marketing remark (489 chars)
Spacious two-family unit now available - a great cash flow opportunity! Both units are currently under lease at $900 per month. Lower unit occupants can relax on the ample front porch, and upper unit occupants will enjoy the balcony off the living room. Three bedrooms in each unit and full basement. Newer windows, separate utilities, with refrigerators and stoves included in each unit. Access to attic area could offer potential to construct additional rental space. Off street parking.
-
2020-10-30price $112,500 489-char remark
Show marketing remark (489 chars)
Spacious two-family unit now available - a great cash flow opportunity! Both units are currently under lease at $900 per month. Lower unit occupants can relax on the ample front porch, and upper unit occupants will enjoy the balcony off the living room. Three bedrooms in each unit and full basement. Newer windows, separate utilities, with refrigerators and stoves included in each unit. Access to attic area could offer potential to construct additional rental space. Off street parking.
-
2020-10-01$120,000 Active 489-char remark
Show marketing remark (489 chars)
Spacious two-family unit now available - a great cash flow opportunity! Both units are currently under lease at $900 per month. Lower unit occupants can relax on the ample front porch, and upper unit occupants will enjoy the balcony off the living room. Three bedrooms in each unit and full basement. Newer windows, separate utilities, with refrigerators and stoves included in each unit. Access to attic area could offer potential to construct additional rental space. Off street parking.
-
2019-10-28soldstatus $74,000
-
2019-10-15soldstatus $74,000 Sold
-
2019-10-09status Pending
-
2019-10-01price $74,900
-
2019-09-20status Active
-
2019-07-16historical Contingent
-
2019-06-29status Active
-
2019-06-21historical Contingent
-
2019-06-17price $79,900
-
2019-06-08$84,900 Active
-
2019-04-05soldstatus $37,000 Sold
-
2019-03-25status Pending
-
2019-03-20price $44,900
-
2019-02-28price $49,900
-
2019-01-10price $59,900
-
2018-12-16price $62,900
-
2018-10-30$67,900 Active
-
2016-11-07historical
-
2016-07-25$63,900 Active
-
2015-12-15soldstatus $105,000
-
2015-11-16soldstatus $20,000 Sold
-
2015-11-12status Pending
-
2015-11-01status Active
-
2015-11-01historical
-
2015-08-27historical Contingent
-
2015-07-01price $34,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $4,664 · $389/mo
- Projected year-2 tax
- $4,664 · $389/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 24% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥95°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $32,412
- − Mortgage interest
- −$9,523
- − Property taxes
- −$4,664
- − Insurance
- −$850
- − Repairs & maintenance
- −$2,593
- − Management
- −$2,593
- − Depreciation
- −$4,945
- Taxable income
- $7,244
- Est. tax owed @ 24.0%
- −$1,738
- After-tax cash flow
- $7,655/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Racine Unified School District
- NCES district ID
- 5512360
- Math proficiency
- 12% ▼ -7.00%
- Reading proficiency
- 20% ▬ 0.00%
- Median HH income
- $50,716
- Composite
- 14.64/100
- National rank
- #9405
- State rank
- #335 of 342 in WI
Livability — Racine
- Score
- 80/100
- State rank
- #58
- US rank
- #1622
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Racine, WI
- County
- Racine County · 146,693 people
- City population
- 67,505
- Metro
- Racine, WI
- Population (ZIP)
- 27,009
- Household income
- $59,820
- Rent vs Own
- Severe rent burden
- 1164.0
Population outlook (Racine County) Hauer SSP2
- Today (2025)
- 195,281 people
- By 2030
- 193,725 · -0.8%
- By 2040
- 188,159 · -3.6%
- By 2050
- 181,323 · -7.1%
- By 2075
- 174,342 · -10.7%
- By 2100
- 166,870 · -14.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.69)
- Race & ethnicity
- White 42% Black 27% Hispanic / Latino 24% Two or more races 16%
- Hispanic origin (detail)
- Mexican 19% Puerto Rican 3%
- Common ancestry
- Romanian 3% Portuguese 2% Lithuanian 2%
- Foreign-born
- 7% · Canada
- Languages at home
- 84% English-only · Spanish 15%
Political lean MEDSL · Racine
- 2024 margin
- Lean R (+6.2) · D 46.3% · R 52.5% · Other 1.2%
- 2008→2024 swing
- -13.6pp toward R · 2008: 7.4pp · 2024: -6.2pp
- All cycles
- 2024: R+6.2 2020: R+4.1 2016: R+4.4 2012: D+3.6 2008: D+7.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -147.08%
- Current HPI
- 191.0012
- Rent YoY
- ▲ 5.84%
- Metro
- Racine, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+142.9% since first listed42 events — show timeline
- 2026-05-19 Relisted — METROMLS
- 2026-03-25 Pending — METROMLS
- 2026-03-21 Listed $170,000 METROMLS
- 2022-08-24 Sold (MLS) $124,765 METROMLS
- 2022-08-22 Sold (Public Records) $124,800 Public Records
- 2022-08-04 Contingent — METROMLS
- 2022-08-02 Price Changed $129,900 METROMLS
- 2022-07-06 Listed $135,900 METROMLS
- 2021-01-15 Sold (MLS) $107,000 METROMLS
- 2020-12-18 Contingent — METROMLS
- 2020-11-18 Price Changed $107,500 METROMLS
- 2020-10-30 Price Changed $112,500 METROMLS
- 2020-10-01 Listed $120,000 METROMLS
- 2019-10-28 Sold (Public Records) $74,000 Public Records
- 2019-10-15 Sold (MLS) $74,000 METROMLS
- 2019-10-09 Pending — METROMLS
- 2019-10-01 Price Changed $74,900 METROMLS
- 2019-09-20 Relisted — METROMLS
- 2019-07-16 Contingent — METROMLS
- 2019-06-29 Relisted — METROMLS
- 2019-06-21 Contingent — METROMLS
- 2019-06-17 Price Changed $79,900 METROMLS
- 2019-06-08 Listed $84,900 METROMLS
- 2019-04-05 Sold (MLS) $37,000 METROMLS
- 2019-03-25 Pending — METROMLS
- 2019-03-20 Price Changed $44,900 METROMLS
- 2019-02-28 Price Changed $49,900 METROMLS
- 2019-01-10 Price Changed $59,900 METROMLS
- 2018-12-16 Price Changed $62,900 METROMLS
- 2018-10-30 Listed $67,900 METROMLS
- 2016-11-07 Listing Removed — METROMLS
- 2016-07-25 Listed $63,900 METROMLS
- 2015-12-15 Sold (Public Records) $105,000 Public Records
- 2015-11-16 Sold (MLS) $20,000 METROMLS
- 2015-11-12 Pending — METROMLS
- 2015-11-01 Relisted — METROMLS
- 2015-11-01 Listing Removed — METROMLS
- 2015-08-27 Contingent — METROMLS
- 2015-07-01 Price Changed $34,900 METROMLS
- 2015-05-05 Listed $39,900 METROMLS
- 2007-06-26 Sold (Public Records) $70,000 Public Records
- 2007-06-22 Sold (MLS) $70,000 METROMLS
Property tax history
+1.3%/yrLatest (2025): $4,664 · +55.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…