223 Peters St · Houma, LA
Flood risk 9/10 · Severe
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +12.3/15.0
- DSCR +10.0/10.0
- 1% rule +7.9/10.0
- Schools +3.3/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$112,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this Well-maintained 3-bedroom, 2-bath modular home that offers a desirable split floor plan and generous living space. Recent updates include a new roof and vinyl wood plank flooring with carpet in two bedrooms showing minimal wear. The kitchen offers a walk-in pantry and dishwasher hookup, while a functional mudroom with laundry adds everyday convenience. The cozy den includes built in bookcase and a fireplace, perfect for relaxing evenings. The spacious primary suite provides exceptional storage with a generous walk-in closet plus 2 additional closets , along with an en-suite bath featuring dual sinks, a soaking tub, and a separate shower. A carport with ample parking completes this move-in-ready home. Alarm pad is present but not currently connected. Buyer to confirm all measurements and flood zone. Don't miss this opportunity to choose this home that provides both comfort and practicality. Could also be a great INVESTMENT FOR A RENTAL !!!!!
Key facts
- Split floor plan
- Built in bookcase
- Functional mudroom
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $112k.
Deal economics
- At list price, monthly cash flow is $56 ($672/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $112k).
- Recommended offer: $99k (12.0% below list) — sets the bar for market timing.
- Cap rate 11.5% vs local median 4.0% in Houma — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#165 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A; Watch: employment D, crime D-, amenities F.
- Terrebonne Parish (other): math 32% / reading 46% proficiency, ranked #23 of 98 in LA (top 24%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Honduras Elementary School (math 27% / reading 42%, grade F, #284 of 646 statewide, top 46%, 281 students, 71% FRL); Oaklawn Middle School (math 18% / reading 37%, grade F, #127 of 218 statewide, top 60%, 587 students, 66% FRL); Ellender Memorial High School (math 27% / reading 28%, grade F, #133 of 265 statewide, top 51%, 868 students, 63% FRL) — zoned schools at 66% FRL track the district average.
- Market conditions: 206 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 300 units permitted in Terrebonne Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $774 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 129 days — a 12% lower offer ($99k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $8k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 129 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.29% ✓
- Cap rate
- 11.46%
- Cash-on-cash
- 18.47%
- DSCR
- 1.82
- GRM
- 6.5
CMA / ARV
- ARV (median comp)
- $125,248
- List price
- $112,000
- Delta
- -10.58%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -12.7%
- Equity multiple
- 0.54×
- Total profit
- $-14,367
- Equity at exit
- $16,700
- IRR
- -3.3%
- Equity multiple
- 0.78×
- Total profit
- $-7,047
- Equity at exit
- $9,684
Cash invested: $31,360 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70363
- Active inventory
- 206
- Price-to-rent
- 6.5×
Monthly cashflow live
- Estimated rent
- $1,446 medium interval (Pro) →
- Mortgage (P&I)
- −$587
- Tax from tax record
- −$26 /mo · $312/yr
- Insurance
- −$47
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$304
- Net cashflow
- $56
Break-even live
Sensitivity live
| Price | -10% $119 | -5% $88 | +0% $56 | +5% $24 | +10% $-7 |
|---|---|---|---|---|---|
| Rent | -10% $-58 | -5% $-1 | +0% $56 | +5% $113 | +10% $170 |
| Rate | -1.0pp $112 | -0.5pp $85 | base $56 | +0.5pp $27 | +1.0pp $-3 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $28,000
- Closing costs
- $3,360
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 735 A School St Unit A Houma, LA | 3.0 | 2.0 | 1450 | $1,600 | $1.10 | 45d | 1 | 1.30mi |
| 717 Wood St Houma, LA | 3.0 | 2.0 | 1534 | $1,300 | $0.85 | 45d | 1 | 1.31mi |
Listing history 22 events
-
2026-06-21days on market $112,000 Active 129 DOM
-
2026-06-19days on market $112,000 Active 127 DOM
-
2026-06-18days on market $112,000 Active 126 DOM
-
2026-06-17days on market $112,000 Active 125 DOM
-
2026-06-16days on market $112,000 Active 124 DOM
-
2026-06-15days on market $112,000 Active 123 DOM
-
2026-06-14days on market $112,000 Active 121 DOM
-
2026-06-13days on market $112,000 Active 120 DOM
-
2026-06-10days on market $112,000 Active 118 DOM
-
2026-06-09days on market $112,000 Active 117 DOM
-
2026-06-09price $112,000 Active 116 DOM
-
2026-06-08days on market $120,000 Active 116 DOM
-
2026-06-07days on market $120,000 Active 115 DOM
-
2026-06-05days on market $120,000 Active 112 DOM
-
2026-06-03days on market $120,000 Active 111 DOM
-
2026-06-02days on market $120,000 Active 110 DOM
-
2026-06-01days on market $120,000 Active 109 DOM
-
2026-05-31days on market $120,000 Active 108 DOM
-
2026-05-30days on market $120,000 Active 107 DOM
-
2026-02-12$120,000 Active 971-char remark
Show marketing remark (970 chars)
Welcome to this Well-maintained 3-bedroom, 2-bath modular home that offers a desirable split floor plan and generous living space. Recent updates include a new roof and vinyl wood plank flooring with carpet in two bedrooms showing minimal wear. The kitchen offers a walk-in pantry and dishwasher hookup, while a functional mudroom with laundry adds everyday convenience. The cozy den includes built in bookcase and a fireplace, perfect for relaxing evenings. The spacious primary suite provides exceptional storage with a generous walk-in closet plus 2 additional closets , along with an en-suite bath featuring dual sinks, a soaking tub, and a separate shower. A carport with ample parking completes this move-in-ready home. Alarm pad is present but not currently connected. Buyer to confirm all measurements and flood zone. Don't miss this opportunity to choose this home that provides both comfort and practicality. Could also be a great INVESTMENT FOR A RENTAL !!!!!
-
2026-02-12$120,000 Active 970-char remark
Show marketing remark (970 chars)
Welcome to this Well-maintained 3-bedroom, 2-bath modular home that offers a desirable split floor plan and generous living space. Recent updates include a new roof and vinyl wood plank flooring with carpet in two bedrooms showing minimal wear. The kitchen offers a walk-in pantry and dishwasher hookup, while a functional mudroom with laundry adds everyday convenience. The cozy den includes built in bookcase and a fireplace, perfect for relaxing evenings. The spacious primary suite provides exceptional storage with a generous walk-in closet plus 2 additional closets , along with an en-suite bath featuring dual sinks, a soaking tub, and a separate shower. A carport with ample parking completes this move-in-ready home. Alarm pad is present but not currently connected. Buyer to confirm all measurements and flood zone. Don't miss this opportunity to choose this home that provides both comfort and practicality. Could also be a great INVESTMENT FOR A RENTAL !!!!!
-
2000-10-23soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $312 · $26/mo
- Projected year-2 tax
- $616 · $51/mo
- Expected delta
- +$304/yr (+$25/mo · 97.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 9/10 Extreme FEMA zone AE · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,355
- − Mortgage interest
- −$6,274
- − Property taxes
- −$312
- − Insurance
- −$5,678
- − Repairs & maintenance
- −$1,388
- − Management
- −$1,388
- − Depreciation
- −$3,258
- Taxable loss
- −$944
- Est. tax savings @ 24.0%
- +$227
- After-tax cash flow
- $899/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Terrebonne Parish
- NCES district ID
- 2201740
- Math proficiency
- 32% ▼ -36.00%
- Reading proficiency
- 46% ▼ -30.00%
- Median HH income
- $47,612
- Composite
- 33.38/100
- National rank
- #5480
- State rank
- #23 of 98 in LA
Livability — Houma
- Score
- 64/100
- State rank
- #165
- US rank
- #13966
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Houma, LA
- City population
- 57,290
- Population (ZIP)
- 24,668
Population outlook (Terrebonne County) Hauer SSP2
- Today (2025)
- 118,724 people
- By 2030
- 120,321 · +1.3%
- By 2040
- 121,894 · +2.7%
- By 2050
- 121,119 · +2.0%
- By 2075
- 117,270 · -1.2%
- By 2100
- 107,544 · -9.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 57% Black 22% Hispanic / Latino 9% Two or more races 8% Native American 8%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 16% Italian 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 88% English-only · Spanish 7% French/Haitian/Cajun 4%
Political lean MEDSL · Terrebonne
- 2024 margin
- Solid R (+51.8) · D 23.5% · R 75.3% · Other 1.2%
- 2008→2024 swing
- -11.0pp toward R · 2008: -40.9pp · 2024: -51.8pp
- All cycles
- 2024: R+51.8 2020: R+50.0 2016: R+48.4 2012: R+41.2 2008: R+40.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -99.27%
- Current HPI
- 91.3914
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+0.0% since first listed3 events — show timeline
- 2026-02-12 Listed $120,000 AcadianaMLS
- 2026-02-12 Listed $120,000 GBRMLS
- 2000-10-23 Sold (Public Records) — Public Records
Property tax history
+17.5%/yrLatest (2025): $312 · +2.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…