CashFlowRE
Sign in Sign up
2508 Greenings Ave NE
D Composite 41.16
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +11.3/30.0
  • ARV discount +8.1/15.0
  • Schools +6.3/10.0
  • Livability +4.2/5.0
  • DSCR +3.3/10.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.3/10.0
  • Appreciation +0.0/10.0

$349,900

2508 Greenings Ave NE · Grand Rapids, MI 49525
3 bd · 1.0 ba · 1,592 sqft · SingleFamily · 2 Days on market
Built 1976 0.29 ac lot Est $355k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Move-in ready and packed with value--this 3 bed/1 bath ranch in the heart of Northeast Grand Rapids and Forest Hills Schools is the one buyers have been waiting for. Offering over 1,500 finished sq ft including a finished lower level, this home blends classic charm with thoughtful modern updates throughout. Outside, the showstopper is the massive 600+ sq ft Trex deck overlooking the spacious and private backyard--perfect for entertaining, relaxing, and enjoying Michigan summer nights. Inside, the bright kitchen features painted cabinetry, newer appliances, updated fixtures, and flows seamlessly into the dining and living areas. With two fireplaces, you'll enjoy cozy living spaces on both levels of the home. Custom closet systems, updated lighting, and a newer garage door add to the home's fresh, clean feel. The finished lower level offers approximately 500 additional finished sq ft plus plumbing already in place for a future second bathroom--providing room to grow and. .. add equity. Conveniently located near shopping, restaurants, parks, and expressways. Orchard View Elementary school is a short walk or bike ride just around the corner. Situated on a quiet cul-de-sac, this home offers added privacy with minimal through traffic. Located in a well-established neighborhood where homes rarely come on the market, you'll appreciate the mature trees, pride of ownership, and strong neighborhood feel that make this area so special. Schedule your private showing today.

Key facts

  • 0.29 acre lot
  • 2 garage spots
  • Built 1976

Property features AI

Exterior

  • Parking: Attached 2-car garage
  • Utilities: Public water; High-speed internet; Natural gas water heater
  • Home design: Ranch-style single family home; Built in 1976
  • Construction: Brick, vinyl siding and wood siding exterior; Shingle roof
  • Exterior features: Cul-de-sac lot; Shed(s); Paved road

Interior

  • Kitchen: Dishwasher; Range; Refrigerator; Disposal
  • Bedrooms: Primary bedroom; Two additional bedrooms
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating; Central cooling
  • Interior features: Garage door opener; Pantry; Fireplace; Full basement; Seven total rooms
  • Laundry & utility: Washer; Dryer; Laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $350k.

Deal economics

  • At list price, monthly cash flow is $-126 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $328k (6.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $257k (26.6% below list).
  • Recommended offer: $257k (26.6% below list) — sets the bar for 1% rule.
  • Cap rate 5.9% vs local median 4.5% in Grand Rapids — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 83/100 on livability (#44 in MI, #939 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment C-, crime F.
  • Forest Hills Public Schools (suburban): math 65% / reading 74% proficiency, ranked #11 of 540 in MI (top 2%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 8% free/reduced lunch — higher-income household profile.
  • Market conditions: Rents rising (+2.2%/yr); 164 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 2,253 units permitted in Kent County in 2024 (969 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($94k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Kent County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
  • 6 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $216k; list at $350k implies a 62% gain — meaningful room to come down on a strong offer.
Recommended offer $256,881 (26.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1976 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.73%
Cap rate
5.86%
Cash-on-cash
-1.54%
DSCR
0.93
GRM
11.4

CMA / ARV

ARV (on-the-fly)
$355,016
Comps found
9
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2533 Greenings Ave NE 0.05mi 3/1.0 1,607 (+1%) 16mo $315,000 $196 82
2668 Johnathan Ave NE 0.21mi 4/1.5 (+1) 1,683 (+6%) 1mo $375,000 $223 73
2820 Johnathan Ct NE 0.26mi 3/1.0 1,679 (+6%) 20mo $330,000 $197 62
2500 Appleton Dr NE 0.09mi 3/2.0 1,415 (-11%) 22mo $340,000 $240 54
2491 Dunnigan Ave NE 0.49mi 3/1.5 1,466 (-8%) 14mo $377,500 $258 50
2617 Florlen Ave NE 0.34mi 2/2.5 (-1) 1,764 (+11%) 7mo $370,000 $210 49
3136 3 Mile Rd NE 0.38mi 3/1.5 1,446 (-9%) 21mo $382,500 $265 47
2698 Dunnigan Ave NE 0.66mi 4/2.0 (+1) 1,478 (-7%) 11mo $357,000 $242 39
2821 Montreat Dr NE 0.49mi 4/2.0 (+1) 1,822 (+14%) 22mo $320,000 $176 26

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.21% rent growth · sell at horizon

5-year hold
IRR
-19.7%
Equity multiple
0.32×
Total profit
$-66,871
Equity at exit
$52,171
10-year hold
IRR
-14.1%
Equity multiple
0.21×
Total profit
$-77,243
Equity at exit
$30,253

Cash invested: $97,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 49525

Rents YoY
2.2%
Active inventory
164
Price-to-rent
11.4×

Monthly cashflow live

Estimated rent
$2,569 medium interval (Pro) →
Mortgage (P&I)
$1,835
Tax from tax record
$175 /mo · $2,096/yr
Insurance
$146
HOA
$0
Vacancy / Maint / Mgmt
$539
Net cashflow
$-126

Break-even live

Break-even rent $2,728
Max offer price $327,646
Occupancy floor 100%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$87,475
Closing costs
$10,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3000 Knapp St NE Grand Rapids, MI 1.0–2.0 1.0–2.0 903 $2,185 $2.42 2d 16 0.64mi
3300 E Beltline Ave NE Grand Rapids, MI 2.0–3.0 2.5 1446 $2,945 $2.04 2d 3 1.20mi
3240 Killian St Grand Rapids Twp, MI 1.0–3.0 1.0–2.0 1143 $3,090 $2.70 43d 17 1.39mi
3240 Killian St Grand Rapids Twp, MI 1.0–3.0 1.0–2.0 1145 $3,055 $2.67 2d 13 1.39mi

Listing history 12 events

  1. 2026-05-22
    listed $349,900 Active 1484-char remark
    Show marketing remark (986 chars)

    Move-in ready and packed with value--this 3 bed/1 bath ranch in the heart of Northeast Grand Rapids and Forest Hills Schools is the one buyers have been waiting for. Offering over 1,500 finished sq ft including a finished lower level, this home blends classic charm with thoughtful modern updates throughout. Outside, the showstopper is the massive 600+ sq ft Trex deck overlooking the spacious and private backyard--perfect for entertaining, relaxing, and enjoying Michigan summer nights. Inside, the bright kitchen features painted cabinetry, newer appliances, updated fixtures, and flows seamlessly into the dining and living areas. With two fireplaces, you'll enjoy cozy living spaces on both levels of the home. Custom closet systems, updated lighting, and a newer garage door add to the home's fresh, clean feel. The finished lower level offers approximately 500 additional finished sq ft plus plumbing already in place for a future second bathroom--providing room to grow and. ..

  2. 2026-05-22
    listed $349,900 Active
    Show marketing remark (986 chars)

    Move-in ready and packed with value--this 3 bed/1 bath ranch in the heart of Northeast Grand Rapids and Forest Hills Schools is the one buyers have been waiting for. Offering over 1,500 finished sq ft including a finished lower level, this home blends classic charm with thoughtful modern updates throughout. Outside, the showstopper is the massive 600+ sq ft Trex deck overlooking the spacious and private backyard--perfect for entertaining, relaxing, and enjoying Michigan summer nights. Inside, the bright kitchen features painted cabinetry, newer appliances, updated fixtures, and flows seamlessly into the dining and living areas. With two fireplaces, you'll enjoy cozy living spaces on both levels of the home. Custom closet systems, updated lighting, and a newer garage door add to the home's fresh, clean feel. The finished lower level offers approximately 500 additional finished sq ft plus plumbing already in place for a future second bathroom--providing room to grow and. ..

  3. 2026-05-22
    listed $349,900 Active 986-char remark
    Show marketing remark (986 chars)

    Move-in ready and packed with value--this 3 bed/1 bath ranch in the heart of Northeast Grand Rapids and Forest Hills Schools is the one buyers have been waiting for. Offering over 1,500 finished sq ft including a finished lower level, this home blends classic charm with thoughtful modern updates throughout. Outside, the showstopper is the massive 600+ sq ft Trex deck overlooking the spacious and private backyard--perfect for entertaining, relaxing, and enjoying Michigan summer nights. Inside, the bright kitchen features painted cabinetry, newer appliances, updated fixtures, and flows seamlessly into the dining and living areas. With two fireplaces, you'll enjoy cozy living spaces on both levels of the home. Custom closet systems, updated lighting, and a newer garage door add to the home's fresh, clean feel. The finished lower level offers approximately 500 additional finished sq ft plus plumbing already in place for a future second bathroom--providing room to grow and. ..

  4. 2026-05-19
    historical $349,900 986-char remark
    Show marketing remark (986 chars)

    Move-in ready and packed with value--this 3 bed/1 bath ranch in the heart of Northeast Grand Rapids and Forest Hills Schools is the one buyers have been waiting for. Offering over 1,500 finished sq ft including a finished lower level, this home blends classic charm with thoughtful modern updates throughout. Outside, the showstopper is the massive 600+ sq ft Trex deck overlooking the spacious and private backyard--perfect for entertaining, relaxing, and enjoying Michigan summer nights. Inside, the bright kitchen features painted cabinetry, newer appliances, updated fixtures, and flows seamlessly into the dining and living areas. With two fireplaces, you'll enjoy cozy living spaces on both levels of the home. Custom closet systems, updated lighting, and a newer garage door add to the home's fresh, clean feel. The finished lower level offers approximately 500 additional finished sq ft plus plumbing already in place for a future second bathroom--providing room to grow and. ..

  5. 2026-05-19
    historical $349,900
    Show marketing remark (986 chars)

    Move-in ready and packed with value--this 3 bed/1 bath ranch in the heart of Northeast Grand Rapids and Forest Hills Schools is the one buyers have been waiting for. Offering over 1,500 finished sq ft including a finished lower level, this home blends classic charm with thoughtful modern updates throughout. Outside, the showstopper is the massive 600+ sq ft Trex deck overlooking the spacious and private backyard--perfect for entertaining, relaxing, and enjoying Michigan summer nights. Inside, the bright kitchen features painted cabinetry, newer appliances, updated fixtures, and flows seamlessly into the dining and living areas. With two fireplaces, you'll enjoy cozy living spaces on both levels of the home. Custom closet systems, updated lighting, and a newer garage door add to the home's fresh, clean feel. The finished lower level offers approximately 500 additional finished sq ft plus plumbing already in place for a future second bathroom--providing room to grow and. ..

  6. 2020-01-16
    soldstatus $215,600
  7. 2019-07-19
    soldstatus $215,600
  8. 2019-07-19
    soldstatus $215,600 Sold
  9. 2019-06-10
    status Pending
  10. 2019-06-07
    listed $199,900
  11. 2019-06-07
    listed $199,900 Active
  12. 2019-06-07
    listed $199,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,096 · $175/mo
Projected year-2 tax
$3,742 · $312/mo
Expected delta
+$1,646/yr (+$137/mo · 78.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,826
− Mortgage interest
−$19,600
− Property taxes
−$2,096
− Insurance
−$1,750
− Repairs & maintenance
−$2,466
− Management
−$2,466
− Depreciation
−$10,179
Taxable loss
−$7,730
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,855
After-tax cash flow
$344/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Forest Hills Public Schools
NCES district ID
2614610
Math proficiency
65% ▼ -3.00%
Reading proficiency
74% ▲ 1.00%
Median HH income
$95,067
Composite
63.23/100
National rank
#632
State rank
#11 of 540 in MI

Livability — Grand Rapids

Score
83/100
State rank
#44
US rank
#939

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment C- Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Kent County · 533,805 people
City population
181,325
Metro
Grand Rapids-Kentwood, MI
Population (ZIP)
30,887
Household income
$94,037
Rent vs Own
20.5% rent · 79.5% own
Severe rent burden
396.0

Population outlook (Kent County) Hauer SSP2

Today (2025)
712,484 people
By 2030
748,618 · +5.1%
By 2040
814,777 · +14.4%
By 2050
868,556 · +21.9%
By 2075
966,487 · +35.7%
By 2100
967,975 · +35.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (85%)
Race & ethnicity
White 85% Two or more races 6% Hispanic / Latino 4% Black 3% Asian 2%
Common ancestry
Iranian 16% Romanian 8% Lithuanian 2%
Foreign-born
4% · Canada, South Korea
Languages at home
96% English-only · Spanish 1% Other Asian/Pacific 1% Other Indo-European 1%

Political lean MEDSL · Kent

2024 margin
Lean D (+5.4) · D 51.8% · R 46.5% · Other 1.7%
2008→2024 swing
+4.8pp toward D · 2008: 0.5pp · 2024: 5.4pp
All cycles
2024: D+5.4 2020: D+6.1 2016: R+3.1 2012: R+7.9 2008: D+0.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -195.79%
Current HPI
256.0731
Rent YoY
▲ 2.21%
Metro
Grand Rapids-Kentwood, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+75.0% since first listed
12 events — show timeline
  • 2026-05-22 Listed $349,900 REALCOMP
  • 2026-05-22 Listed $349,900 SW Michigan MLS
  • 2026-05-22 Listed $349,900 MiRealSource-MiMLS
  • 2026-05-19 Coming Soon $349,900 MiRealSource-MiMLS
  • 2026-05-19 Coming Soon $349,900 SW Michigan MLS
  • 2020-01-16 Sold (Public Records) $215,600 Public Records
  • 2019-07-19 Sold (MLS) $215,600 SW Michigan MLS
  • 2019-07-19 Sold (MLS) $215,600 REALCOMP
  • 2019-06-10 Pending SW Michigan MLS
  • 2019-06-07 Listed $199,900 MiRealSource-MiMLS
  • 2019-06-07 Listed $199,900 SW Michigan MLS
  • 2019-06-07 Listed $199,900 REALCOMP

Property tax history

+1.3%/yr

Latest (2025): $2,096 · -26.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…