CashFlowRE
Sign in Sign up
1550 S Lartigue Ave
B Composite 72.17
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.9/30.0
  • ARV discount +11.9/15.0
  • DSCR +10.0/10.0
  • 1% rule +7.3/10.0
  • Rent growth +4.6/5.0
  • Livability +3.8/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0
  • Appreciation +0.0/10.0

$137,500

1550 S Lartigue Ave · Mobile, AL 36605
3 bd · 1.0 ba · 1,651 sqft · SingleFamily public records · 199 Days on market
Built 1956 0.25 ac lot $83/sqft · 10% below area Est $152k · 10% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Best Value on Dauphin Island Parkway. This 3-bedroom, 1.5-bath all-brick home has a fully updated interior: Recent improvements include all new ceramic tile and plank flooring, fresh paint inside and out, new moldings and trim, and fully renovated bathrooms with a tile walk-in shower and new vanities. The eat-in kitchen has been remodeled with new cabinets, a butcher block countertop, stainless steel sink, and a new electric range. Outside, you’ll find a carport for covered parking and a spacious lot with an oak tree to provide some shade from the Alabama sun. In the back there is a large storage room perfect for storing supplies and equipment. 1550 S Lartigue Avenue is conveniently located just minutes from parks and boat ramps on Dog River, 15 minutes from downtown Mobile or Tillman’s Corner, and about 35 minutes to Dauphin Island. Whether you’re looking for an affordable home to live in or a solid rental investment, this property is a smart buy. Schedule a showing today. Buyer to verify all information during due diligence.

Key facts

  • New moldings
  • Fresh paint inside
  • New plank flooring

Tags

FULLY UPDATED INTERIORNEW CERAMIC TILE FLOORINGNEW PLANK FLOORINGFRESH PAINT INSIDEFRESH PAINT OUTSIDENEW MOLDINGS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $138k.

Deal economics

  • At list price, monthly cash flow is $511 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $138k).
  • Recommended offer: $121k (12.0% below list) — sets the bar for market timing.
  • Cap rate 10.7% vs local median 4.9% in Mobile — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#20 in AL, #4,262 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D-, crime F, employment D-.
  • Mobile County (urban): math 15% / reading 39% proficiency, ranked #81 of 129 in AL (top 63%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+8.3%/yr); 139 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 1,678 units permitted in Mobile County in 2024 (264 in 5+ unit buildings).
  • At $1,685/mo this rent would consume 46% of the median local household income ($44k/yr) (locally 1521% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $951 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Mobile County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $38k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 199 days — a 12% lower offer ($121k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 2y ago; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $40k; list at $138k implies a 244% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $121,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 199 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.23%
Cap rate
10.75%
Cash-on-cash
15.91%
DSCR
1.71
GRM
6.8

CMA / ARV

ARV (median comp)
$152,331
List price
$137,500
Delta
-9.74%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1520 Lartigue Ave N 0.07mi 3/2.0 1,774 (+8%) 8mo $169,000 $95 73
1524 Lois Dr 0.13mi 4/2.0 (+1) 1,792 (+8%) 8mo $70,000 $39 64
1512 Lartigue Ave N 0.07mi 4/2.0 (+1) 1,550 (-6%) 21mo $162,000 $105 60
1306 North Dr 0.41mi 3/2.0 1,602 (-3%) 18mo $164,000 $102 57
2467 Dauphin Island Pkwy 0.60mi 3/1.5 1,488 (-10%) 3mo $160,000 $108 51
1800 Runnels Rd 0.61mi 3/2.0 1,588 (-4%) 13mo $170,000 $107 50
1808 Gulfdale Dr 0.57mi 4/2.0 (+1) 1,537 (-7%) 12mo $215,000 $140 43
3013 Alston Dr 0.66mi 3/2.0 1,736 (+5%) 23mo $115,000 $66 38
2731 Yorkshire Rd 0.62mi 3/2.0 1,496 (-9%) 24mo $169,900 $114 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
11.8%
Equity multiple
1.50×
Total profit
$19,083
Equity at exit
$20,502
10-year hold
IRR
24.2%
Equity multiple
3.57×
Total profit
$98,788
Equity at exit
$11,888

Cash invested: $38,500 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 36605

Rents YoY
8.3%
Active inventory
139
Price-to-rent
6.8×

Monthly cashflow live

Estimated rent
$1,685 medium interval (Pro) →
Mortgage (P&I)
$721
Tax from tax record
$42 /mo · $505/yr
Insurance
$57
HOA
$0
Vacancy / Maint / Mgmt
$354
Net cashflow
$511

Break-even live

Break-even rent $1,039
Max offer price $137,500
Occupancy floor 65%

Sensitivity live

Price -10% $588 -5% $549 +0% $511 +5% $472 +10% $433
Rent -10% $377 -5% $444 +0% $511 +5% $577 +10% $644
Rate -1.0pp $580 -0.5pp $545 base $511 +0.5pp $475 +1.0pp $439

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,375
Closing costs
$4,125
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1326 Doyle Ave Mobile, AL 3.0 2.0 1518 $1,750 $1.15 14d 1 0.33mi
1854 Jacob Dr Unit Jacob Dr unit Mobile, AL 4.0 2.0 1700 $1,950 $1.15 44d 1 0.68mi
1806 Gill Rd Mobile, AL 3.0 2.0 1360 $1,250 $0.92 21d 1 1.03mi

Listing history 27 events

  1. 2026-06-18
    days on market $137,500 Active 199 DOM
  2. 2026-06-17
    days on market $137,500 Active 198 DOM
  3. 2026-06-16
    days on market $137,500 Active 197 DOM
  4. 2026-06-15
    days on market $137,500 Active 196 DOM
  5. 2026-06-14
    days on market $137,500 Active 194 DOM
  6. 2026-06-13
    days on market $137,500 Active 193 DOM
  7. 2026-06-10
    days on market $137,500 Active 191 DOM
  8. 2026-06-09
    days on market $137,500 Active 190 DOM
  9. 2026-06-08
    days on market $137,500 Active 189 DOM
  10. 2026-06-07
    days on market $137,500 Active 188 DOM
  11. 2026-06-05
    days on market $137,500 Active 185 DOM
  12. 2026-06-03
    days on market $137,500 Active 184 DOM
  13. 2026-06-02
    days on market $137,500 Active 183 DOM
  14. 2026-06-01
    days on market $137,500 Active 182 DOM
  15. 2026-05-31
    days on market $137,500 Active 181 DOM
  16. 2026-05-30
    days on market $137,500 Active 180 DOM
  17. 2026-04-04
    price $137,500 1060-char remark
    Show marketing remark (1060 chars)

    Best Value on Dauphin Island Parkway. This 3-bedroom, 1.5-bath all-brick home has a fully updated interior: Recent improvements include all new ceramic tile and plank flooring, fresh paint inside and out, new moldings and trim, and fully renovated bathrooms with a tile walk-in shower and new vanities. The eat-in kitchen has been remodeled with new cabinets, a butcher block countertop, stainless steel sink, and a new electric range. Outside, you’ll find a carport for covered parking and a spacious lot with an oak tree to provide some shade from the Alabama sun. In the back there is a large storage room perfect for storing supplies and equipment. 1550 S Lartigue Avenue is conveniently located just minutes from parks and boat ramps on Dog River, 15 minutes from downtown Mobile or Tillman’s Corner, and about 35 minutes to Dauphin Island. Whether you’re looking for an affordable home to live in or a solid rental investment, this property is a smart buy. Schedule a showing today. Buyer to verify all information during due diligence.

  18. 2026-02-05
    price $142,500 1060-char remark
    Show marketing remark (1060 chars)

    Best Value on Dauphin Island Parkway. This 3-bedroom, 1.5-bath all-brick home has a fully updated interior: Recent improvements include all new ceramic tile and plank flooring, fresh paint inside and out, new moldings and trim, and fully renovated bathrooms with a tile walk-in shower and new vanities. The eat-in kitchen has been remodeled with new cabinets, a butcher block countertop, stainless steel sink, and a new electric range. Outside, you’ll find a carport for covered parking and a spacious lot with an oak tree to provide some shade from the Alabama sun. In the back there is a large storage room perfect for storing supplies and equipment. 1550 S Lartigue Avenue is conveniently located just minutes from parks and boat ramps on Dog River, 15 minutes from downtown Mobile or Tillman’s Corner, and about 35 minutes to Dauphin Island. Whether you’re looking for an affordable home to live in or a solid rental investment, this property is a smart buy. Schedule a showing today. Buyer to verify all information during due diligence.

  19. 2025-11-28
    listed $147,500 Active 1060-char remark
    Show marketing remark (1060 chars)

    Best Value on Dauphin Island Parkway. This 3-bedroom, 1.5-bath all-brick home has a fully updated interior: Recent improvements include all new ceramic tile and plank flooring, fresh paint inside and out, new moldings and trim, and fully renovated bathrooms with a tile walk-in shower and new vanities. The eat-in kitchen has been remodeled with new cabinets, a butcher block countertop, stainless steel sink, and a new electric range. Outside, you’ll find a carport for covered parking and a spacious lot with an oak tree to provide some shade from the Alabama sun. In the back there is a large storage room perfect for storing supplies and equipment. 1550 S Lartigue Avenue is conveniently located just minutes from parks and boat ramps on Dog River, 15 minutes from downtown Mobile or Tillman’s Corner, and about 35 minutes to Dauphin Island. Whether you’re looking for an affordable home to live in or a solid rental investment, this property is a smart buy. Schedule a showing today. Buyer to verify all information during due diligence.

  20. 2025-10-17
    price $147,500
  21. 2025-09-12
    listed $149,000 Active
  22. 2025-06-10
    price $149,000
  23. 2024-04-11
    soldstatus $40,000 Closed
  24. 2024-04-10
    status Pending
  25. 2024-04-03
    status Active
  26. 2024-03-27
    status Pending
  27. 2024-03-25
    listed $44,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$505 · $42/mo
Projected year-2 tax
$564 · $47/mo
Expected delta
+$58/yr (+$5/mo · 11.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥105°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,217
− Mortgage interest
−$7,702
− Property taxes
−$505
− Insurance
−$688
− Repairs & maintenance
−$1,617
− Management
−$1,617
− Depreciation
−$4,000
Taxable income
$4,088
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$981
After-tax cash flow
$5,145/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mobile County
NCES district ID
0102370
Math proficiency
15% ▼ -28.00%
Reading proficiency
39% ▬ 0.00%
Median HH income
$42,455
Composite
22.9/100
National rank
#8002
State rank
#81 of 129 in AL

Livability — Mobile

Score
75/100
State rank
#20
US rank
#4262

Category grades

Amenities B- Commute A+ Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Mobile, AL
County
Mobile County · 246,577 people
City population
205,729
Metro
Mobile, AL
Population (ZIP)
25,104
Household income
$43,538
Rent vs Own
46.3% rent · 53.7% own
Severe rent burden
1521.0

Population outlook (Mobile County) Hauer SSP2

Today (2025)
415,303 people
By 2030
411,755 · -0.9%
By 2040
399,670 · -3.8%
By 2050
382,616 · -7.9%
By 2075
337,353 · -18.8%
By 2100
283,391 · -31.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (67%)
Race & ethnicity
Black 67% White 27% Two or more races 4% Hispanic / Latino 3%
Common ancestry
Lithuanian 3% Slovak 2% Iranian 1%
Foreign-born
3% · Canada
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Mobile

2024 margin
R (+16.4) · D 41.3% · R 57.7%
2008→2024 swing
-7.7pp toward R · 2008: -8.7pp · 2024: -16.4pp
All cycles
2024: R+16.4 2020: R+11.9 2016: R+13.9 2012: R+9.3 2008: R+8.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -96.46%
Current HPI
125.9526
Rent YoY
▲ 8.26%
Metro
Mobile, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+212.5% since first listed
11 events — show timeline
  • 2026-04-04 Price Changed $137,500 BCAR
  • 2026-02-05 Price Changed $142,500 BCAR
  • 2025-11-28 Listed $147,500 BCAR
  • 2025-10-17 Price Changed $147,500 BCAR
  • 2025-09-12 Listed $149,000 BCAR
  • 2025-06-10 Price Changed $149,000 GCMLS AL
  • 2024-04-11 Sold (MLS) $40,000 GCMLS AL
  • 2024-04-10 Pending GCMLS AL
  • 2024-04-03 Relisted GCMLS AL
  • 2024-03-27 Pending GCMLS AL
  • 2024-03-25 Listed $44,000 GCMLS AL

Property tax history

-6.1%/yr

Latest (2025): $505 · +298.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…