14525 Dobson Ave · Dolton, IL 60419

$175,000

3 bd · 1.0 ba · 1,034 sqft · SingleFamily public records · 7 Days on market

Built 1956 4,961 sqft lot Est $152k · 15% over

---

Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +23.1/30.0
• 1% rule +7.8/10.0
• DSCR +7.4/10.0
• Rent growth +4.9/5.0
• Livability +3.7/5.0
• Condition / age +2.5/5.0
• ARV discount +0.7/15.0
• Schools +0.7/10.0
• Appreciation +0.0/10.0

Listing remarks MLS

Bring your decorating ideas to this diamond in the rough, and return it to a polished gem. A little TLC goes a long way. The home features 3 beds and 1 and 1/2 it also has an edition off the back of the house. The 2 garage is oversized to fit a large vehicle. Freddie first look expires 06/05/2013 multiple offer period ends 06/09/2013 @ 5pm

Key facts

• Brick bungalow
• Detached garage
• 4,961 sq ft lot

Tags

• BRICK BUNGALOW
• DEDICATED DINING AREA
• MASSIVE FULL BASEMENT
• DETACHED GARAGE
• STEPS FROM KANDY KANE PARK

Property features AI

Finance

• Other: Possession at closing
• Financial info: Special service area: No
• HOA & community: No master association fee required

Exterior

• Parking: Detached garage (garage owned), concrete surfaces; 2 garage spaces / 2 total parking spaces
• Utilities: Public water; Public sewer
• Home design: Detached single-family home; Fee simple ownership; Built 61–70 years ago; Property recorded as built before 1978
• Construction: Brick construction
• Exterior features: Lot under 0.25 acre; Lot dimensions: 4960

Interior

• Kitchen: Kitchen on main level (approx. 11 x 9)
• Bedrooms: 3 bedrooms (all on the main level); Bedroom dimensions: two bedrooms approx. 10 x 10; master bedroom approx. 13 x 9
• Flooring: Carpet in living room
• Bathrooms: 1 full bathroom; Basement bathroom: yes
• Heating & cooling: Natural gas forced air heating; Central air conditioning
• Interior features: Unfinished partial basement; 6 total rooms
• Laundry & utility: Laundry room

What this means for you Summary

Snapshot

• This is a 3-bed/1.0-bath single-family listed at $175k.

Deal economics

• At list price, monthly cash flow is $314 ($4k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($2k rent vs $175k).

Location & tenants

• Location reads 74/100 on livability (#263 in IL, #4,883 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment C-, health & safety C-, schools F.
• Thornton Twp Hsd 205 (suburban): math 7% / reading 8% proficiency, ranked #594 of 620 in IL (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
• Market conditions: Rents rising fast (+9.7%/yr); 130 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); 6,272 units permitted in Cook County in 2024 (4,658 in 5+ unit buildings).
• At $2,237/mo this rent would consume 46% of the median local household income ($58k/yr) (locally 919% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
• At projected returns (-3.0% appreciation + 8.0% rent growth), your $49k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

• Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
• 3 sale attempts since 13y ago; this cycle's ask has dropped $25k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
• Current owner paid $35k; list at $175k implies a 400% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

• Watch-outs: property tax is 3.2% of price; built in 1956 — expect roof / HVAC / electrical / plumbing capex.

Recommended offer $175,000

Questions for the listing agent

1. Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 1.28% ✓
• Cap rate: 8.45%
• Cash-on-cash: 7.69%
• DSCR: 1.34
• GRM: 6.5

CMA / ARV

• ARV (on-the-fly): $151,998
• Comps found: 12

Show comp detail 12 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
14341 University Ave	0.25mi	3/1.0	1,035 (+0%)	1mo	$100,000	$97	87
14731 Kimbark Ave	0.41mi	3/1.0	1,017 (-2%)	2mo	$115,000	$113	76
14642 Dorchester Ave	0.44mi	3/1.0	1,013 (-2%)	1mo	$170,000	$168	75
14610 Blackstone Ave	0.54mi	3/1.0	1,017 (-2%)	1mo	$150,000	$147	71
14222 S Woodlawn Ave	0.42mi	3/1.0	1,089 (+5%)	2mo	$90,000	$83	70
14738 Blackstone Ave	0.61mi	3/1.0	1,017 (-2%)	1mo	$150,000	$147	68
1138 E 151st St	0.69mi	3/1.5	1,056 (+2%)	2mo	$210,000	$199	61
14927 Cottage Grove Ave	0.60mi	3/2.0	1,095 (+6%)	1mo	$250,000	$228	58
14842 Shepard Dr	0.51mi	3/1.5	1,141 (+10%)	2mo	$135,000	$118	56
14840 Langley Ave	0.63mi	2/1.0 (-1)	936 (-10%)	2mo	$37,000	$40	48
15043 Meadow Ln	0.73mi	3/1.0	1,151 (+11%)	1mo	$130,000	$113	46
14647 Irving Ave	0.59mi	3/2.0	889 (-14%)	2mo	$138,000	$155	43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold

• IRR: 1.8%
• Equity multiple: 1.07×
• Total profit: $3,660
• Equity at exit: $26,093

10-year hold

• IRR: 16.4%
• Equity multiple: 2.70×
• Total profit: $83,515
• Equity at exit: $15,131

Cash invested: $49,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 43 Moderately Tenant-Leaning
• State Illinois: 43 Moderately Tenant-Leaning · D+7
• County: — inherits STATE
• City: — inherits STATE

Chicago RTLO is among the strongest tenant ordinances in the Midwest; downstate is more landlord-friendly.

Methodology + full state rankings →

ZIP-level market 60419

• Home prices YoY: -25.7%
• Rents YoY: 9.7%
• Active inventory: 130
• Price-to-rent: 6.5×

Monthly cashflow live

• Estimated rent: $2,237 high
• Mortgage (P&I): −$918
• Tax from tax record: −$463 /mo · $5,553/yr
• Insurance: −$73
• HOA: −$0
• Vacancy / Maint / Mgmt: −$470
• Net cashflow: $314

Break-even live

Break-even rent $1,840

Max offer price $175,000

Occupancy floor 81%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $43,750
• Closing costs: $5,250
• Reserves months: —
• Total cash needed: —

Rent comps 23 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
14433 Woodlawn Ave Dolton, IL	4.0	2.0	1300	$2,000	$1.54	18d	1	0.19mi
14500 Cottage Grove Ave Unit 3 Dolton, IL	2.0	1.0	1000	$1,475	$1.48	24d	1	0.38mi
14716 Dorchester Ave Dolton, IL	3.0	2.0	1250	$2,800	$2.24	19d	1	0.46mi
14610 Blackstone Ave Dolton, IL	3.0	1.0	1017	$2,400	$2.36	6d	1	0.52mi
14738 Blackstone Ave Dolton, IL	3.0	1.0	1017	$2,400	$2.36	10d	1	0.59mi
14817 Champlain Ave Dolton, IL	2.0	1.0	980	$2,430	$2.48	22d	1	0.65mi
14305 Irving Ave Unit 2 Dolton, IL	3.0	1.0	1100	$2,200	$2.00	24d	1	0.65mi
14916 Langley Ave Dolton, IL	3.0	1.5	1418	$2,500	$1.76	24d	1	0.70mi
15231 Hastings Dr Dolton, IL	4.0	1.5	1487	$2,146	$1.44	7d	1	0.94mi
409 Madison Ave Unit 2 Calumet City, IL	3.0	1.5	1200	$1,795	$1.50	4d	1	0.95mi
1860 State St Calumet City, IL	3.0	1.0	1100	$1,800	$1.64	17d	1	1.06mi
405 Clyde Ave Calumet City, IL	3.0	1.0	973	$2,300	$2.36	1d	1	1.12mi
15238 Doctor Martin Luther King Junior Dr Unit 2W Dolton, IL	2.0	1.0	800	$1,500	$1.88	10d	1	1.27mi
14124 Manor Ave Dolton, IL	3.0	2.0	1440	$2,390	$1.66	24d	1	1.32mi
13841 Forest Ave Dolton, IL	3.0	1.0	930	$1,895	$2.04	24d	1	1.33mi
101 Oglesby Ave Calumet City, IL	2.0	1.0	1000	$1,800	$1.80	19d	1	1.35mi
101 Oglesby Ave Calumet City, IL	2.0	1.0	1000	$1,800	$1.80	22d	1	1.35mi
101 Oglesby Ave Calumet City, IL	2.0	1.0	1100	$1,800	$1.64	12d	1	1.35mi
15509 Park Ln South Holland, IL	4.0	1.5	1200	$3,400	$2.83	24d	1	1.36mi
15509 Park Ln South Holland, IL	4.0	1.5	1200	$3,400	$2.83	7d	1	1.36mi
250 Yates Ave Unit 1616 Dolton 1E Calumet City, IL	2.0	1.0	875	$1,465	$1.67	7d	1	1.38mi
1601 Downs Dr Unit 3S Calumet City, IL	2.0	1.0	750	$1,400	$1.87	24d	1	1.38mi
660 Clyde Ave Calumet City, IL	3.0	1.5	1400	$1,750	$1.25	3d	1	1.43mi

Listing history 25 events

1. 2026-06-18
   days on market $175,000 Active 7 DOM
2. 2026-06-17
   days on market $175,000 Active 6 DOM
3. 2026-06-16
   days on market $175,000 Active 5 DOM
4. 2026-06-15
   days on market $175,000 Active 4 DOM
5. 2026-06-13
   days on market $175,000 Active 2 DOM
6. 2026-06-13
   pricedays on marketlisting id $175,000 Active 1 DOM
7. 2026-06-09
   days on market $180,000 Active 117 DOM
8. 2026-06-08
   days on market $180,000 Active 116 DOM
9. 2026-06-07
   days on market $180,000 Active 115 DOM
10. 2026-06-04
    days on market $180,000 Active 112 DOM
11. 2026-06-03
    days on market $180,000 Active 111 DOM
12. 2026-06-02
    days on market $180,000 Active 110 DOM
13. 2026-06-01
    days on market $180,000 Active 109 DOM
14. 2026-05-31
    days on market $180,000 Active 108 DOM
15. 2026-05-15
    price $180,000
16. 2026-04-10
    price $186,000
17. 2026-03-20
    price $194,000
18. 2026-02-12
    listed $200,000 Active
19. 2013-07-12
    soldstatus $35,000 Closed Sale 341-char remark

    Show marketing remark (341 chars)

    Bring your decorating ideas to this diamond in the rough, and return it to a polished gem. A little TLC goes a long way. The home features 3 beds and 1 and 1/2 it also has an edition off the back of the house. The 2 garage is oversized to fit a large vehicle. Freddie first look expires 06/05/2013 multiple offer period ends 06/09/2013 @ 5pm

20. 2013-07-02
    status Pending 341-char remark

    Show marketing remark (341 chars)

    Bring your decorating ideas to this diamond in the rough, and return it to a polished gem. A little TLC goes a long way. The home features 3 beds and 1 and 1/2 it also has an edition off the back of the house. The 2 garage is oversized to fit a large vehicle. Freddie first look expires 06/05/2013 multiple offer period ends 06/09/2013 @ 5pm

21. 2013-07-01
    status Reactivated 341-char remark

    Show marketing remark (341 chars)

    Bring your decorating ideas to this diamond in the rough, and return it to a polished gem. A little TLC goes a long way. The home features 3 beds and 1 and 1/2 it also has an edition off the back of the house. The 2 garage is oversized to fit a large vehicle. Freddie first look expires 06/05/2013 multiple offer period ends 06/09/2013 @ 5pm

22. 2013-06-11
    status Pending 341-char remark

    Show marketing remark (341 chars)

    Bring your decorating ideas to this diamond in the rough, and return it to a polished gem. A little TLC goes a long way. The home features 3 beds and 1 and 1/2 it also has an edition off the back of the house. The 2 garage is oversized to fit a large vehicle. Freddie first look expires 06/05/2013 multiple offer period ends 06/09/2013 @ 5pm

23. 2013-05-22
    listed $29,900 New 341-char remark

    Show marketing remark (341 chars)

    Bring your decorating ideas to this diamond in the rough, and return it to a polished gem. A little TLC goes a long way. The home features 3 beds and 1 and 1/2 it also has an edition off the back of the house. The 2 garage is oversized to fit a large vehicle. Freddie first look expires 06/05/2013 multiple offer period ends 06/09/2013 @ 5pm

24. 1998-01-30
    soldstatus $80,000
25. 1986-08-01
    soldstatus $59,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IL · Partial reset (capped growth)

• Current annual tax: $5,553 · $463/mo
• Projected year-2 tax: $5,553 · $463/mo
• Expected delta: $0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 1/10 Low
• 🌡 Heat 3/10 Moderate 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
• 💨 Wind 2/10 Low
• 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Taxation est. · year 1

• Rental income: $26,849
• − Mortgage interest: −$9,803
• − Property taxes: −$5,553
• − Insurance: −$875
• − Repairs & maintenance: −$2,148
• − Management: −$2,148
• − Depreciation: −$5,091
• Taxable income: $1,231
• Est. tax owed @ 24.0%: −$296
• After-tax cash flow: $3,475/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Thornton Twp Hsd 205
• NCES district ID: 1738970
• Math proficiency: 7% ▬ 0.00%
• Reading proficiency: 8% ▼ -2.00%
• Median HH income: $43,392
• Composite: 6.92/100
• National rank: #9976
• State rank: #594 of 620 in IL

Livability — Dolton

• Score: 74/100
• State rank: #263
• US rank: #4883

Category grades

Amenities F Commute A+ Cost of living A+ Crime D- Employment C- Housing A+ Health & safety C- User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Dolton, IL
• County: Cook County · 4,486,803 people
• City population: 20,825
• Metro: Chicago-Naperville-Elgin, IL-IN-WI
• Population (ZIP): 20,825
• Household income: $57,887
• Rent vs Own: 27.4% rent · 72.6% own
• Severe rent burden: 919.0

Population outlook (Cook County) Hauer SSP2

• Today (2025): 5,347,519 people
• By 2030: 5,357,703 · +0.2%
• By 2040: 5,324,924 · -0.4%
• By 2050: 5,230,762 · -2.2%
• By 2075: 4,785,735 · -10.5%
• By 2100: 4,188,836 · -21.7%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly Black (91%)
• Race & ethnicity: Black 91% White 4% Two or more races 3% Hispanic / Latino 1%
• Common ancestry: Romanian 1% Hispanic 1%
• Foreign-born: 3% · Canada
• Languages at home: 95% English-only · French/Haitian/Cajun 2% Spanish 1%

Political lean MEDSL · Cook

• 2024 margin: Solid D (+42.0) · D 70.4% · R 28.4% · Other 1.2%
• 2008→2024 swing: -11.4pp toward R · 2008: 53.4pp · 2024: 42.0pp
• All cycles: 2024: D+42.0 2020: D+50.3 2016: D+53.0 2012: D+49.4 2008: D+53.4

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -66.88%
• Current HPI: 193.2346
• Rent YoY: ▲ 9.65%
• Metro: Chicago-Naperville-Elgin, IL-IN-WI
• State GDP YoY: ▲ 1.59%
• F500 in state: 60

Industry mix (Fortune 500 HQ in IL)

Industry	F500 HQs	Revenue
▸Insurance	4	$201B
▸Consumer Goods	4	$87B
▸Industrial Machinery	3	$64B
▸Healthcare	2	$55B
▸Retail / Pharmacy	1	$148B
▸Agriculture / Food	1	$86B

Price history

+200.5% since first listed

11 events — show timeline

• 2026-05-15 Price Changed $180,000 MRED as Distributed by MLS Grid
• 2026-04-10 Price Changed $186,000 MRED as Distributed by MLS Grid
• 2026-03-20 Price Changed $194,000 MRED as Distributed by MLS Grid
• 2026-02-12 Listed $200,000 MRED as Distributed by MLS Grid
• 2013-07-12 Sold (MLS) $35,000 MRED as Distributed by MLS Grid
• 2013-07-02 Pending — MRED as Distributed by MLS Grid
• 2013-07-01 Relisted — MRED as Distributed by MLS Grid
• 2013-06-11 Pending — MRED as Distributed by MLS Grid
• 2013-05-22 Listed $29,900 MRED as Distributed by MLS Grid
• 1998-01-30 Sold (Public Records) $80,000 Public Records
• 1986-08-01 Sold (Public Records) $59,900 Public Records

Property tax history

+4.5%/yr

Latest (2023): $5,553 · -3.5% YoY. Source: county tax records.