Multi-family
1134 College St · Shreveport, LA
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.71%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 7/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 66.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +3.4/5.0
- Livability +3.0/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- Appreciation +0.0/10.0
$60,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 1 unit. estimate disagrees with records
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks MLS
Looking for a great Flip or a home to Occupy?? Look no further! This property has a ton of potential, it will not last! The exterior is close to complete, but the interior needs to be completed, a chance for you to put your special finishes to work!!
Key facts
- 6,186 sq ft lot
- Built 1950
- Listed 6 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/2.0-bath multifamily listed at $60k.
Deal economics
- At list price, monthly cash flow is $992 ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $60k).
- Cap rate 26.1% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
- Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.6%/yr); 146 active listings in the ZIP; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).
- This rent runs 36% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $415 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.6% rent growth), your $17k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $25k; list at $60k implies a 140% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk; major wind risk, 66% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.88% ✓
- Cap rate
- 26.13%
- Cash-on-cash
- 70.84%
- DSCR
- 4.15
- GRM
- 2.9
CMA / ARV
- ARV (median comp)
- $197,330
- List price
- $60,000
- Delta
- -64.53%
- Verdict
- UNDERPRICED
- Comps
- 16 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.56% rent growth · sell at horizon
- IRR
- 71.0%
- Equity multiple
- 4.24×
- Total profit
- $54,424
- Equity at exit
- $8,946
- IRR
- 75.2%
- Equity multiple
- 8.90×
- Total profit
- $132,793
- Equity at exit
- $5,188
Cash invested: $16,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71104
- Home prices YoY
- -32.2%
- Rents YoY
- 3.6%
- Active inventory
- 146
- Price-to-rent
- 2.9×
Monthly cashflow live
- Estimated rent
- $1,727 medium interval (Pro) →
- Mortgage (P&I)
- −$315
- Tax from tax record
- −$33 /mo · $397/yr
- Insurance
- −$25
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$363
- Net cashflow
- $992
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $15,000
- Closing costs
- $1,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 19 events
-
2026-06-18days on market $60,000 Active 6 DOM
-
2026-06-17days on market $60,000 Active 5 DOM
-
2026-06-16days on market $60,000 Active 4 DOM
-
2026-06-15days on market $60,000 Active 3 DOM
-
2026-06-13remarks 452-char remark
-
2026-06-13pricedays on market $60,000 Active 1 DOM
-
2026-06-03days on market $70,000 Active 545 DOM
-
2026-06-02days on market $70,000 Active 544 DOM
-
2026-06-01days on market $70,000 Active 543 DOM
-
2026-05-31days on market $70,000 Active 542 DOM
-
2026-05-30days on market $70,000 Active 541 DOM
-
2026-03-31price $70,000 250-char remark
Show marketing remark (250 chars)
Looking for a great Flip or a home to Occupy?? Look no further! This property has a ton of potential, it will not last! The exterior is close to complete, but the interior needs to be completed, a chance for you to put your special finishes to work!!
-
2025-10-30price $90,000 250-char remark
Show marketing remark (250 chars)
Looking for a great Flip or a home to Occupy?? Look no further! This property has a ton of potential, it will not last! The exterior is close to complete, but the interior needs to be completed, a chance for you to put your special finishes to work!!
-
2024-12-03$95,000 Active 250-char remark
Show marketing remark (250 chars)
Looking for a great Flip or a home to Occupy?? Look no further! This property has a ton of potential, it will not last! The exterior is close to complete, but the interior needs to be completed, a chance for you to put your special finishes to work!!
-
2019-02-04soldstatus $25,000
-
2008-01-02soldstatus
-
2007-08-24soldstatus
-
2005-06-10soldstatus
-
2001-06-08soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $397 · $33/mo
- Projected year-2 tax
- $397 · $33/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 71% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
- Wind 6/10 Major 66% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,727
- − Mortgage interest
- −$3,361
- − Property taxes
- −$397
- − Insurance
- −$300
- − Repairs & maintenance
- −$1,658
- − Management
- −$1,658
- − Depreciation
- −$1,745
- Taxable income
- $11,607
- Est. tax owed @ 24.0%
- −$2,786
- After-tax cash flow
- $9,116/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Caddo Parish
- NCES district ID
- 2200300
- Math proficiency
- 21% ▼ -33.00%
- Reading proficiency
- 32% ▼ -30.00%
- Median HH income
- $39,227
- Composite
- 22.23/100
- National rank
- #8148
- State rank
- #53 of 98 in LA
Livability — Shreveport
- Score
- 59/100
- State rank
- #270
- US rank
- #19730
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Shreveport, LA
- County
- Caddo Parish · 178,536 people
- City population
- 164,123
- Metro
- Shreveport-Bossier City, LA
- Population (ZIP)
- 12,975
- Household income
- $56,833
- Rent vs Own
- Severe rent burden
- 759.0
Population outlook (Caddo County) Hauer SSP2
- Today (2025)
- 243,190 people
- By 2030
- 237,231 · -2.5%
- By 2040
- 222,502 · -8.5%
- By 2050
- 206,516 · -15.1%
- By 2075
- 165,706 · -31.9%
- By 2100
- 122,262 · -49.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.63)
- Race & ethnicity
- White 53% Black 28% Two or more races 10% Hispanic / Latino 10% Asian 3%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Slovak 6% Lithuanian 4% Scottish 2%
- Foreign-born
- 5% · Canada, Vietnam
- Languages at home
- 90% English-only · Spanish 5% French/Haitian/Cajun 1% Tagalog/Filipino 1%
Political lean MEDSL · Caddo
- 2024 margin
- Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
- 2008→2024 swing
- +1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
- All cycles
- 2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -49.61%
- Current HPI
- 104.3781
- Rent YoY
- ▲ 3.56%
- Metro
- Shreveport-Bossier City, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+180.0% since first listed8 events — show timeline
- 2026-03-31 Price Changed $70,000 NTREIS
- 2025-10-30 Price Changed $90,000 NTREIS
- 2024-12-03 Listed $95,000 NTREIS
- 2019-02-04 Sold (Public Records) $25,000 Public Records
- 2008-01-02 Sold (Public Records) — Public Records
- 2007-08-24 Sold (Public Records) — Public Records
- 2005-06-10 Sold (Public Records) — Public Records
- 2001-06-08 Sold (Public Records) — Public Records
Property tax history
-8.2%/yrLatest (2025): $397 · +0.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…