CashFlowRE
Sign in Sign up
2306 Bluebird St
D- Composite 35.67
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.9/30.0
  • Schools +4.3/10.0
  • DSCR +4.2/10.0
  • Rent growth +4.0/5.0
  • Livability +3.5/5.0
  • 1% rule +3.2/10.0
  • Condition / age +2.5/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$215,000

2306 Bluebird St · Slidell, LA 70460
3 bd · 2.0 ba · 1,154 sqft · SingleFamily public records · 22 Days on market
Built 1984 6,677 sqft lot Est $153k · 40% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Move-in ready and completely renovated in 2025! This 3-bedroom, 2-bath home features a new 2025 roof, updated flooring throughout (no carpet), a spacious living room with vaulted ceilings and a wood-burning fireplace, and a beautifully updated kitchen with all appliances included! Enjoy the fully fenced backyard with mature shade trees. Conveniently located just minutes from shopping, dining, and I-12. Flood Zone C!

Key facts

  • Updated flooring
  • Updated kitchen
  • Completely renovated

Tags

COMPLETELY RENOVATEDNEW ROOFUPDATED FLOORINGSPACIOUS LIVING ROOMWOOD-BURNING FIREPLACEUPDATED KITCHEN

Property features AI

Exterior

  • Parking: Driveway
  • Utilities: Public water; Sewer to treatment plant
  • Home design: Single-story; More than 50% renovated; Slab foundation
  • Construction: Wood siding; Shingle roof; Built/renovated within last 50+ years (more than 50% renovated)
  • Exterior features: Fenced yard; Shed(s); Rectangular lot; Outside city limits

Interior

  • Kitchen: Dishwasher; Microwave; Oven; Range; Refrigerator
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Ceiling fan(s); Carbon monoxide detector; Wood-burning fireplace
  • Laundry & utility: Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $215k.

Deal economics

  • At list price, monthly cash flow is $25 ($298/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $177k (17.6% below list).
  • Recommended offer: $177k (17.6% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 70/100 on livability (#57 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • St. Tammany Parish (suburban): math 43% / reading 55% proficiency, ranked #11 of 98 in LA (top 11%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Henry Mayfield Elementary School (math 35% / reading 45%, grade F, #221 of 646 statewide, top 34%, 832 students, 60% FRL); Slidell Junior High School (math 25% / reading 47%, grade F, #84 of 218 statewide, top 41%, 823 students, 60% FRL); Slidell High School (math 34% / reading 41%, grade F, #93 of 265 statewide, top 36%, 1,883 students, 52% FRL) — zoned schools average 58% FRL vs 40% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+5.9%/yr); 246 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 1,064 units permitted in St. Tammany Parish in 2024 (0 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($63k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • St. Tammany County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 22 days — a 2% lower offer ($212k) is reasonable based on typical stale-listing flexibility.
  • 15 sale attempts since 24y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $177,120 (17.6% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  3. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.82%
Cap rate
6.43%
Cash-on-cash
0.49%
DSCR
1.02
GRM
10.1

CMA / ARV

ARV (on-the-fly)
$153,482
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2406 Bluebird St 0.12mi 3/2.0 1,218 (+6%) 0mo $175,000 $144 85
100 Cedar Ridge Ct 0.23mi 3/2.0 1,166 (+1%) 4mo $199,999 $172 84
2116 Jay St 0.28mi 3/2.0 1,170 (+1%) 3mo $202,500 $173 82
2111 Robin St 0.27mi 3/2.0 1,230 (+7%) 3mo $215,000 $175 74
2120 Oriole St 0.31mi 2/1.0 (-1) 1,164 (+1%) 2mo $153,000 $131 73
2523 Bluebird St 0.34mi 3/2.0 1,222 (+6%) 2mo $155,000 $127 73
2022 Mallard St 0.45mi 3/1.0 1,148 (-0%) 2mo $165,000 $144 73
2010 Pelican St 0.37mi 3/2.0 1,226 (+6%) 3mo $137,500 $112 69
2030 Swan St 0.54mi 3/2.0 1,172 (+2%) 5mo $150,000 $128 68
2218 Teal St 0.38mi 3/2.0 1,262 (+9%) 3mo $142,000 $113 64
2110 Mallard St 0.39mi 2/2.0 (-1) 1,266 (+10%) 1mo $125,000 $99 60
2502 Mallard St 0.39mi 3/2.0 1,291 (+12%) 3mo $172,000 $133 60

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.91% rent growth · sell at horizon

5-year hold
IRR
-12.5%
Equity multiple
0.54×
Total profit
$-27,963
Equity at exit
$32,057
10-year hold
IRR
0.2%
Equity multiple
1.01×
Total profit
$766
Equity at exit
$18,589

Cash invested: $60,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70460

Rents YoY
5.9%
Active inventory
246
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$1,771 medium interval (Pro) →
Mortgage (P&I)
$1,127
Tax from tax record
$157 /mo · $1,888/yr
Insurance
$90
HOA
$0
Vacancy / Maint / Mgmt
$372
Net cashflow
$25

Break-even live

Break-even rent $1,740
Max offer price $215,000
Occupancy floor 94%

Sensitivity live

Price -10% $147 -5% $86 +0% $25 +5% $-36 +10% $-97
Rent -10% $-115 -5% $-45 +0% $25 +5% $95 +10% $165
Rate -1.0pp $133 -0.5pp $80 base $25 +0.5pp $-31 +1.0pp $-88

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$53,750
Closing costs
$6,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2402 Pelican St Slidell, LA 3.0 2.0 1400 $1,700 $1.21 25d 1 0.10mi
2322 Mallard St Slidell, LA 3.0 2.0 1400 $1,600 $1.14 45d 1 0.29mi
2519 Crane St Slidell, LA 3.0 2.0 1160 $1,600 $1.38 25d 1 0.31mi

Listing history 15 events

  1. 2026-06-21
    days on market $215,000 Active 22 DOM
  2. 2026-06-18
    days on market $215,000 Active 19 DOM
  3. 2026-06-17
    days on market $215,000 Active 18 DOM
  4. 2026-06-16
    days on market $215,000 Active 17 DOM
  5. 2026-06-15
    days on market $215,000 Active 16 DOM
  6. 2026-06-13
    days on market $215,000 Active 14 DOM
  7. 2026-06-10
    days on market $215,000 Active 11 DOM
  8. 2026-06-09
    days on market $215,000 Active 10 DOM
  9. 2026-06-08
    days on market $215,000 Active 9 DOM
  10. 2026-06-07
    days on market $215,000 Active 8 DOM
  11. 2026-06-03
    days on market $215,000 Active 4 DOM
  12. 2026-06-02
    days on market $215,000 Active 3 DOM
  13. 2026-06-01
    days on market $215,000 Active 2 DOM
  14. 2026-05-31
    remarks 419-char remark
  15. 2026-05-31
    listed $215,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,888 · $157/mo
Projected year-2 tax
$1,888 · $157/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X · 48% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,254
− Mortgage interest
−$12,043
− Property taxes
−$1,888
− Insurance
−$1,075
− Repairs & maintenance
−$1,700
− Management
−$1,700
− Depreciation
−$6,255
Taxable loss
−$3,407
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$818
After-tax cash flow
$1,116/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Tammany Parish
NCES district ID
2201650
Math proficiency
43% ▼ -32.00%
Reading proficiency
55% ▼ -26.00%
Median HH income
$61,752
Composite
43.04/100
National rank
#3098
State rank
#11 of 98 in LA

Livability — Slidell

Score
70/100
State rank
#57
US rank
#7673

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment C Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Saint Tammany Parish · 228,296 people
City population
95,511
Metro
New Orleans-Metairie, LA
Population (ZIP)
21,669
Household income
$62,565
Rent vs Own
22.0% rent · 78.0% own
Severe rent burden
318.0

Population outlook (St. Tammany County) Hauer SSP2

Today (2025)
286,725 people
By 2030
304,175 · +6.1%
By 2040
336,203 · +17.3%
By 2050
364,590 · +27.2%
By 2075
433,362 · +51.1%
By 2100
470,333 · +64.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 53% Black 29% Two or more races 11% Hispanic / Latino 10% Pacific Islander 2%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Lithuanian 13% Slovak 1% Italian 1%
Foreign-born
5% · Canada
Languages at home
92% English-only · Spanish 6%

Political lean MEDSL · St. Tammany

2024 margin
Solid R (+43.8) · D 27.3% · R 71.1% · Other 1.6%
2008→2024 swing
+9.6pp toward D · 2008: -53.4pp · 2024: -43.8pp
All cycles
2024: R+43.8 2020: R+44.2 2016: R+50.8 2012: R+52.2 2008: R+53.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -93.87%
Current HPI
130.56
Rent YoY
▲ 5.91%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+230.8% since first listed
35 events — show timeline
  • 2026-05-30 Listed $215,000 AcadianaMLS
  • 2026-05-30 Listed $215,000 GSREIN
  • 2025-11-20 Sold (Public Records) $198,500 Public Records
  • 2025-11-20 Sold (MLS) $195,000 GSREIN
  • 2025-10-24 Pending GSREIN
  • 2025-10-13 Contingent GSREIN
  • 2025-08-05 Price Changed $199,000 AcadianaMLS
  • 2025-08-05 Price Changed $199,000 GSREIN
  • 2025-06-19 Listed $199,000 AcadianaMLS
  • 2025-06-19 Listed $215,000 AcadianaMLS
  • 2025-06-19 Listed $215,000 GSREIN
  • 2025-03-26 Sold (MLS) $105,000 GSREIN
  • 2025-03-05 Pending GSREIN
  • 2025-03-05 Relisted GSREIN
  • 2025-02-27 Pending GSREIN
  • 2025-02-27 Price Changed $117,900 AcadianaMLS
  • 2025-02-19 Price Changed $117,900 GSREIN
  • 2025-01-12 Price Changed $129,900 AcadianaMLS
  • 2025-01-11 Price Changed $129,900 GSREIN
  • 2024-12-10 Listed $154,900 GSREIN
  • 2024-12-10 Listed $154,900 AcadianaMLS
  • 2024-04-09 Delisted GBRMLS
  • 2024-04-08 Listed $99,000 AcadianaMLS
  • 2024-04-08 Listed $99,000 GBRMLS
  • 2021-06-07 Sold (Public Records) $153,000 Public Records
  • 2021-06-04 Sold (MLS) $153,000 GSREIN
  • 2021-04-17 Pending GSREIN
  • 2021-04-16 Relisted GSREIN
  • 2021-03-08 Pending GSREIN
  • 2021-02-26 Listed $149,900 GSREIN
  • 2021-02-26 Listed $149,900 AcadianaMLS
  • 2003-01-22 Sold (Public Records) $60,000 Public Records
  • 2003-01-17 Sold (MLS) $60,000 GSREIN
  • 2002-10-10 Listed $65,000 GSREIN
  • 2002-10-10 Listed $65,000 AcadianaMLS

Property tax history

+2.6%/yr

Latest (2025): $1,888 · -3.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…