706 E Lenoir Ave · Kinston, NC 28501

$49,000

3 bd · 1.0 ba · 1,248 sqft · SingleFamily public records · 12 Days on market

Built 1945 7,405 sqft lot Est $66k · 26% under

---

Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +30.0/30.0
• ARV discount +15.0/15.0
• 1% rule +10.0/10.0
• DSCR +10.0/10.0
• Livability +2.8/5.0
• Rent growth +2.5/5.0
• Schools +2.5/10.0
• Condition / age +2.5/5.0
• Appreciation +0.0/10.0

Listing remarks MLS

Great investment opportunity. Sold ''AS IS'' Will require some roof repairs. Home has appliances, indoor outdoor carpet. Washer hook-up in the kitchen.

Key facts

• Investment property
• 7,405 sq ft lot
• Parking

Tags

• INVESTMENT PROPERTY
• RECENT ROOF REPLACEMENT

Property features AI

Finance

• Other: Zoning: RA-5

Exterior

• Parking: Has carport (1 space); On-site paved parking
• Utilities: Public water; Public sewer; Water and sewer available
• Home design: Single family residence; Residential property; One story; Entry level: 1; Facing direction: see remarks
• Construction: Stucco and frame construction; Slab foundation
• Exterior features: No exterior features listed; No patio or porch; No fencing; Shingle roof; Corner lot; Road surface: paved; Road frontage: city street and state road; Has a view

Interior

• Kitchen: Electric oven; Refrigerator
• Bedrooms: 5 total rooms
• Flooring: Carpet; Vinyl
• Bathrooms: 1 full bathroom
• Heating & cooling: Forced air heating; Other heating; Has cooling (type: Other)
• Interior features: Ceiling fan(s); No basement
• Laundry & utility: Washer hookup; Electric water heater

What this means for you Summary

Snapshot

• This is a 3-bed/1.0-bath single-family listed at $49k.

Deal economics

• At list price, monthly cash flow is $290 ($3k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($807 rent vs $49k).
• Cap rate 13.4% vs local median 3.8% in Kinston — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 55/100 on livability (#640 in NC) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, health & safety A+, housing B+; Watch: crime F, amenities F, commute F.
• Lenoir County Public Schools (rural): math 29% / reading 32% proficiency, ranked #147 of 178 in NC (top 83%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 65% free/reduced lunch — lower-income household profile, screen leases tightly.
• Zoned schools: Rochelle Middle (math 9% / reading 20%, grade F, #462 of 475 statewide, top 98%, 466 students, 98% FRL); Kinston High (math 22% / reading 37%, grade F, #459 of 535 statewide, top 87%, 713 students, 100% FRL) — zoned schools average 99% FRL vs 65% district-wide (34 pts higher); higher-poverty schools than district average — tighter screening recommended.
• Market conditions: 95 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 148 units permitted in Lenoir County in 2024 (0 in 5+ unit buildings).

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $339 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
• Lenoir County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
• At projected returns (-3.0% appreciation + 3.0% rent growth), your $14k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

• Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
• 3 sale attempts since 7y ago; this cycle's ask has dropped $6k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
• Current owner paid $16k; list at $49k implies a 216% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

• Watch-outs: built in 1945 — expect roof / HVAC / electrical / plumbing capex.
• Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $49,000

Questions for the listing agent

1. Built in 1945 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 1.65% ✓
• Cap rate: 13.39%
• Cash-on-cash: 25.35%
• DSCR: 2.13
• GRM: 5.1

CMA / ARV

• ARV (on-the-fly): $66,144
• Comps found: 12

Show comp detail 12 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
1204 Morningside Dr	0.53mi	3/1.0	1,242 (-0%)	1mo	$175,000	$141	74
724 Fields St	0.15mi	3/1.5	1,272 (+2%)	21mo	$136,000	$107	70
603 N Adkin St	0.17mi	3/1.0	1,088 (-13%)	1mo	$28,000	$26	70
647 E Washington Ave	0.13mi	3/2.0	1,300 (+4%)	18mo	$60,000	$46	68
641 Fields St	0.18mi	2/1.0 (-1)	1,100 (-12%)	6mo	$35,000	$32	62
1105 N East St	0.42mi	3/1.0	1,104 (-12%)	1mo	$35,000	$32	60
104 N Trianon St	0.52mi	2/1.0 (-1)	1,279 (+2%)	8mo	$29,000	$23	60
1000 Liberty Hill Rd	0.24mi	2/1.0 (-1)	1,145 (-8%)	16mo	$65,000	$57	56
1113 Morningside Dr	0.40mi	2/1.0 (-1)	1,145 (-8%)	12mo	$35,000	$31	52
205 Wilson Ave	0.69mi	3/1.0	1,290 (+3%)	13mo	$115,000	$89	51
300 Frances	0.73mi	3/1.0	1,420 (+14%)	1mo	$75,000	$53	42
203 Park Ave	0.57mi	2/1.0 (-1)	1,120 (-10%)	22mo	$113,000	$101	33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold

• IRR: 18.9%
• Equity multiple: 1.77×
• Total profit: $10,536
• Equity at exit: $7,306

10-year hold

• IRR: 27.3%
• Equity multiple: 3.41×
• Total profit: $33,015
• Equity at exit: $4,237

Cash invested: $13,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 85 Strongly Landlord-Friendly
• State North Carolina: 85 Strongly Landlord-Friendly · R+3
• County: — inherits STATE
• City: — inherits STATE

10-day notice; preempted; landlord-favorable but court speed varies.

Methodology + full state rankings →

ZIP-level market 28501

• Home prices YoY: -18.9%
• Active inventory: 95
• Price-to-rent: 5.1×

Monthly cashflow live

• Estimated rent: $807 high
• Mortgage (P&I): −$257
• Tax from tax record: −$70 /mo · $845/yr
• Insurance: −$20
• HOA: −$0
• Vacancy / Maint / Mgmt: −$169
• Net cashflow: $290

Break-even live

Break-even rent $440

Max offer price $49,000

Occupancy floor 59%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $12,250
• Closing costs: $1,470
• Reserves months: —
• Total cash needed: —

Rent comps 5 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
705 Harvey St Kinston, NC	2.0	1.0	896	$700	$0.78	21d	1	0.10mi
503 N Queen St Kinston, NC	1.0–2.0	2.0	759	$723	$0.95	13d	8	0.69mi
1204 Desmond St Kinston, NC	3.0	1.0	1100	$1,340	$1.22	21d	1	0.85mi
100 Wingate Dr Kinston, NC	2.0–3.0	1.0–1.5	930	$975	$1.05	21d	1	1.08mi
619 S Heritage St Kinston, NC	1.0–2.0	2.0	1025	$1,042	$1.02	13d	4	1.23mi

Listing history 12 events

1. 2026-06-19
   days on market $49,000 Active 12 DOM
2. 2026-06-18
   pricestatus $49,000 Active 11 DOM
3. 2026-06-12
   statusdays on market $55,000 Pending 11 DOM
4. 2026-06-09
   days on market $55,000 Active 10 DOM
5. 2026-06-08
   days on market $55,000 Active 9 DOM
6. 2026-06-07
   days on market $55,000 Active 8 DOM
7. 2026-06-07
   days on market $55,000 Active 7 DOM
8. 2026-06-04
   days on market $55,000 Active 4 DOM
9. 2026-06-02
   days on market $55,000 Active 3 DOM
10. 2026-06-01
    days on market $55,000 Active 2 DOM
11. 2026-05-31
    remarks 185-char remark
12. 2026-05-31
    listed $55,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NC · Resets to sale price

• Current annual tax: $845 · $70/mo
• Projected year-2 tax: $845 · $70/mo
• Expected delta: $0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
• 🔥 Wildfire 3/10 Moderate
• 🌡 Heat 8/10 Severe 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
• 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
• 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Taxation est. · year 1

• Rental income: $9,686
• − Mortgage interest: −$2,745
• − Property taxes: −$845
• − Insurance: −$245
• − Repairs & maintenance: −$775
• − Management: −$775
• − Depreciation: −$1,425
• Taxable income: $2,875
• Est. tax owed @ 24.0%: −$690
• After-tax cash flow: $2,788/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Lenoir County Public Schools
• NCES district ID: 3702610
• Math proficiency: 29% ▲ 1.00%
• Reading proficiency: 32% ▼ -4.00%
• Median HH income: $34,958
• Composite: 25.17/100
• National rank: #7515
• State rank: #147 of 178 in NC

Livability — Kinston

• Score: 55/100
• State rank: #640
• US rank: #23267

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing B+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Kinston, NC
• City population: 20,407
• Population (ZIP): 18,112

Population outlook (Lenoir County) Hauer SSP2

• Today (2025): 55,002 people
• By 2030: 53,048 · -3.6%
• By 2040: 49,041 · -10.8%
• By 2050: 45,136 · -17.9%
• By 2075: 36,547 · -33.6%
• By 2100: 27,731 · -49.6%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Majority Black (62%)
• Race & ethnicity: Black 62% White 26% Two or more races 6% Hispanic / Latino 5%
• Common ancestry: Serbian 1% Italian 1%
• Foreign-born: 2% · Canada, China
• Languages at home: 95% English-only · Spanish 5%

Political lean MEDSL · Lenoir

• 2024 margin: Lean R (+6.8) · D 46.2% · R 53.0%
• 2008→2024 swing: -6.7pp toward R · 2008: -0.1pp · 2024: -6.8pp
• All cycles: 2024: R+6.8 2020: R+3.5 2016: R+6.3 2012: R+1.5 2008: R+0.1

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -45.17%
• Current HPI: 193.3213
• Rent YoY: —
• Metro: —
• State GDP YoY: ▲ 3.28%
• F500 in state: 26

Industry mix (Fortune 500 HQ in NC)

Industry	F500 HQs	Revenue
▸Financial Services	2	$213B
▸Retail	2	$95B
▸Industrial Conglomerate	1	$38B
▸Metals / Steel	1	$35B
▸Utilities	1	$30B
▸Industrial Machinery	1	$19B

Price history

+83.9% since first listed

5 events — show timeline

• 2026-05-31 Listed $55,000 Hive MLS
• 2020-11-05 Sold (MLS) $15,500 Hive MLS
• 2020-09-22 Listed $19,900 Hive MLS
• 2020-07-31 Listing Removed — Hive MLS
• 2019-08-07 Listed $29,900 Hive MLS

Property tax history

+9.4%/yr

Latest (2025): $845 · +288.9% YoY. Source: county tax records.