CashFlowRE
Sign in Sign up
699 Argonne Ave NE Multi-family
C+ Composite 61.3
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.2/30.0
  • ARV discount +14.2/15.0
  • DSCR +7.1/10.0
  • 1% rule +5.8/10.0
  • Livability +4.2/5.0
  • Rent growth +2.8/5.0
  • Schools +2.7/10.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$1,295,000

699 Argonne Ave NE · Atlanta, GA 30308
None bd · None ba · — sqft · MultiFamily · 94 Days on market
Built 1955 Fair condition 609 sqft lot Est $1523k · 15% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 1 unit. estimate disagrees with records

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks MLS

Investment Opportunity in the Heart of Midtown Atlanta! Don't miss this rare chance to own 7 OUT OF 12 units in one of Atlanta's most vibrant neighborhoods. Terraces at Argonne features off-street parking and unbeatable proximity to everything that makes Midtown a hot rental market. Just minutes or steps from: Piedmont Park - 7 blocks, Georgia Tech - 1.2 miles, Georgia State University - 1.7 miles, Emory University - 3.9 miles, The Atlanta BeltLine - 0.9 miles, Ponce City Market - 5 blocks, The Fabulous Fox Theatre - 5 blocks, North Avenue MARTA Station - 6 blocks. Plus, you're surrounded by an endless variety of grocery stores, restaurants, bars, cafes, and local hotspots-all just outside your door. Whether you're expanding your portfolio or seeking a property with strong rental demand, this is a rare opportunity in a high-demand location. It's all happening in Midtown. Don't miss your chance to be part of it.

Key facts

  • Off street parking
  • Parking
  • Built 1955

Tags

OFF STREET PARKINGPROXIMITY TO PIEDMONT PARKPROXIMITY TO GEORGIA TECHPROXIMITY TO EMORY UNIVERSITYPROXIMITY TO PONCE CITY MARKETVARIETY OF GROCERY STORES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a multifamily listed at $1.29M. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $2k ($25k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($14k rent vs $1.29M).
  • Recommended offer: $1.18M (9.0% below list) — sets the bar for market timing.
  • Cap rate 8.3% vs local median 3.1% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: schools C-, cost of living C-.
  • Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+1.1%/yr); 317 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
  • At $14,004/mo this rent would consume 196% of the median local household income ($86k/yr) (locally 2306% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $9k of loan paydown is wiped out by about $39k of value loss. Plan a longer hold.
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 94 days — a 9% lower offer ($1.18M) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $130k; list at $1.29M implies a 896% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $1,178,450 (9.0% below list)

Questions for the listing agent

  1. It's been on market 94 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.08%
Cap rate
8.25%
Cash-on-cash
7.00%
DSCR
1.31
GRM
7.7

CMA / ARV

ARV (median comp)
$1,523,365
List price
$1,295,000
Delta
-14.99%
Verdict
UNDERPRICED
Comps
2 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
323 4th St NE 0.05mi 2/1.0 2mo $1,265,000 84
704 Durant Pl NE 0.07mi 12/12.0 7mo $2,175,000 78
600 Parkway Dr NE 0.32mi 23/16.0 6mo $2,450,000 68
837 Vedado Way NE 0.44mi 6/5.0 1mo $1,001,000 66
417 8th St NE 0.45mi 6/3.0 4mo $755,000 63
376 Angier Ave NE 0.50mi 4/4.0 8mo $650,000 58
497 Rankin St 0.59mi —/— 4mo $615,000 57
896 Charles Allen Dr NE 0.44mi 5/4.0 4,313 12mo $1,375,000 $319 57
525 Parkway Dr NE 0.44mi 2/2.0 13mo $330,000 56
812 Monroe Dr NE 0.45mi 5/5.0 13mo $865,000 56
475 Felton Dr NE 0.47mi 4/4.0 15mo $700,000 53
722 Lakeview Ave NE 0.58mi 6/4.0 18mo $1,725,000 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.12% rent growth · sell at horizon

5-year hold
IRR
-7.7%
Equity multiple
0.72×
Total profit
$-101,015
Equity at exit
$193,089
10-year hold
IRR
-0.7%
Equity multiple
0.95×
Total profit
$-16,505
Equity at exit
$111,968

Cash invested: $362,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30308

Rents YoY
1.1%
Active inventory
317
Price-to-rent
53.9×

Monthly cashflow live

Estimated rent
$14,004 high interval (Pro) →
Mortgage (P&I)
$6,791
Tax est. 1.5%
$1,619 /mo · $19,425/yr
Insurance
$540
HOA
$0
Vacancy / Maint / Mgmt
$2,941
Net cashflow
$2,114

Break-even live

Break-even rent $11,328
Max offer price $1,295,000
Occupancy floor 80%

7-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (7 units) $14,004

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$323,750
Closing costs
$38,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
711 Argonne Ave NE Unit 5 Atlanta, GA 1.0 1.0 550 $1,075 $1.95 8d 1 0.02mi
685 Argonne Ave NE #14 Atlanta, GA 1.0 1.0 800 $1,500 $1.88 24d 1 0.06mi
344 4th St NE Unit Gl Atlanta, GA 1.0 1.0 900 $1,875 $2.08 3d 1 0.07mi
344 4th St NE Atlanta, GA 1.0 1.0 900 $1,950 $2.17 17d 1 0.07mi
360 Ponce De Leon Ave NE Unit 27 Atlanta, GA 3.0 2.0 1275 $2,300 $1.80 24d 1 0.12mi
720 Penn Ave NE Atlanta, GA 2.0 1.0 $2,700 24d 1 0.13mi
720 Penn Ave NE Atlanta, GA 1.0 1.0 $2,400 17d 1 0.13mi
720 Penn Ave NE Atlanta, GA 1.0 1.0 $2,000 19d 1 0.13mi
799 Argonne Ave NE Unit 318-3 Atlanta, GA 1.0 1.0 900 $1,695 $1.88 15d 1 0.17mi
693 Myrtle St NE #2 Atlanta, GA 2.0 1.0 $2,300 3d 1 0.17mi
693 Myrtle St NE #2 Atlanta, GA 2.0 1.5 2200 $2,550 $1.16 24d 1 0.17mi
265 Ponce de Leon Ave NE Atlanta, GA 2.0 1.0–2.0 919 $2,309 $2.51 3d 13 0.18mi
405 4th St NE Unit 8 Atlanta, GA 1.0 1.0 800 $1,700 $2.12 11d 1 0.18mi
787 Myrtle St NE Unit 1 Atlanta, GA 3.0 2.0 2300 $6,500 $2.83 24d 1 0.21mi
724 Charles Allen Dr NE Unit 3 Atlanta, GA 1.0 1.0 $2,650 24d 1 0.22mi
724 Charles Allen Dr NE Unit 4 Atlanta, GA 3.0 3.0 $4,750 24d 1 0.23mi
724 Charles Allen Dr NE Unit 2 Atlanta, GA 2.0 1.5 $3,250 24d 1 0.23mi
724 Charles Allen Dr NE Unit 1 Atlanta, GA 2.0 2.5 1450 $3,500 $2.41 24d 1 0.23mi
742 Charles Allen Dr NE Unit 1 Atlanta, GA 1.0 1.0 1000 $1,800 $1.80 24d 1 0.23mi
742 Charles Allen Dr NE Atlanta, GA 1.0 1.0 $1,650 24d 1 0.23mi
198 Ponce de Leon Ave NE Atlanta, GA 2.0 1.0–1.5 1020 $2,375 $2.33 24d 2 0.23mi
834 Argonne Ave NE Atlanta, GA 1.0 1.0 500 $1,445 $2.89 24d 1 0.24mi
705 Piedmont Ave NE Unit 35 Atlanta, GA 1.0 1.0 750 $1,250 $1.67 15d 1 0.25mi
705 Piedmont Ave NE Unit 35 Atlanta, GA 1.0 1.0 750 $1,250 $1.67 19d 1 0.25mi
198 Ponce de Leon Ave NE Unit 3A Atlanta, GA 2.0 1.0 1200 $2,950 $2.46 3d 1 0.25mi
625 Piedmont Ave NE Atlanta, GA 1.0–2.0 1.0–2.0 1055 $2,600 $2.46 1d 5 0.26mi
300 Cityline Ave NE Atlanta, GA 1.0–2.0 1.0–2.0 1025 $2,297 $2.24 1d 9 0.27mi
215 North Ave NE Atlanta, GA 1.0–2.0 1.0–2.0 1044 $1,875 $1.80 24d 22 0.28mi
164 4th St NE Unit 9 Atlanta, GA 2.0 1.0 650 $2,200 $3.38 4d 1 0.30mi
396 Linden Ave NE Unit 105 Atlanta, GA 2.0 1.0 6000 $2,054 $0.34 24d 1 0.30mi
799 Charles Allen Dr NE Unit 4 Atlanta, GA 1.0 1.0 500 $2,600 $5.20 19d 1 0.31mi
804 Piedmont Ave NE Atlanta, GA 2.0 2.5 1176 $3,000 $2.55 24d 1 0.31mi
775 Juniper St NE Atlanta, GA 2.0 2.0 1411 $3,325 $2.36 3d 2 0.33mi
19 Finch Trl NE Atlanta, GA 1.0 1.5 960 $1,950 $2.03 19d 1 0.34mi
806 Vedado Way NE Unit 2 Atlanta, GA 2.0 1.0 850 $3,800 $4.47 2d 1 0.34mi
806 Vedado Way NE Unit 1 Atlanta, GA 1.0 1.0 650 $3,000 $4.62 2d 1 0.34mi
691 Juniper St NE Atlanta, GA 2.0 2.0 1600 $3,100 $1.94 24d 1 0.34mi
691 Juniper St NE Atlanta, GA 2.0 2.0 1290 $3,000 $2.33 13d 1 0.34mi
691 Juniper St NE Atlanta, GA 1.0 1.0 709 $2,110 $2.98 5d 1 0.34mi
830 Piedmont Ave NE Unit 1461658P Atlanta, GA 1.0 1.0 721 $3,612 $5.01 5d 1 0.35mi

Listing history 14 events

  1. 2026-02-24
    listed $1,295,000 New 927-char remark
    Show marketing remark (927 chars)

    Investment Opportunity in the Heart of Midtown Atlanta! Don't miss this rare chance to own 7 OUT OF 12 units in one of Atlanta's most vibrant neighborhoods. Terraces at Argonne features off-street parking and unbeatable proximity to everything that makes Midtown a hot rental market. Just minutes or steps from: Piedmont Park - 7 blocks, Georgia Tech - 1.2 miles, Georgia State University - 1.7 miles, Emory University - 3.9 miles, The Atlanta BeltLine - 0.9 miles, Ponce City Market - 5 blocks, The Fabulous Fox Theatre - 5 blocks, North Avenue MARTA Station - 6 blocks. Plus, you're surrounded by an endless variety of grocery stores, restaurants, bars, cafes, and local hotspots-all just outside your door. Whether you're expanding your portfolio or seeking a property with strong rental demand, this is a rare opportunity in a high-demand location. It's all happening in Midtown. Don't miss your chance to be part of it.

  2. 2024-06-02
    historical $1,395
  3. 2024-06-01
    listed $1,395
  4. 2024-05-03
    historical $1,395
  5. 2024-04-10
    listed $1,395
  6. 2024-04-10
    historical $1,395
  7. 2024-03-13
    listed $1,395
  8. 2020-08-17
    soldstatus $130,000 Sold 735-char remark
    Show marketing remark (735 chars)

    RARE INVESTMENT OPPORTUNITY! Own four condos in a 12-unit building in awesome Midtown location. Apartments bring in over $5,000/month with low HOA fees. Parking included with each unit. All appliances, including washer/dryer in each unit are included. Portfolio includes three two-bedroom and one one-bedroom. The one-bedroom unit can be easily converted to two. Units have not been vacant for more than 30 days since purchase. Each unit has been upgraded to maximize rents. Appointment required for showing, as all units are currently occupied. New owner will assume active leases. All tenants are current with rent. Price listed for single unit. Owner will not accepted purchase of individual units. Email to schedule an appointment.

  9. 2020-08-04
    status Under Contract 735-char remark
    Show marketing remark (735 chars)

    RARE INVESTMENT OPPORTUNITY! Own four condos in a 12-unit building in awesome Midtown location. Apartments bring in over $5,000/month with low HOA fees. Parking included with each unit. All appliances, including washer/dryer in each unit are included. Portfolio includes three two-bedroom and one one-bedroom. The one-bedroom unit can be easily converted to two. Units have not been vacant for more than 30 days since purchase. Each unit has been upgraded to maximize rents. Appointment required for showing, as all units are currently occupied. New owner will assume active leases. All tenants are current with rent. Price listed for single unit. Owner will not accepted purchase of individual units. Email to schedule an appointment.

  10. 2020-07-11
    price $169,900 735-char remark
    Show marketing remark (735 chars)

    RARE INVESTMENT OPPORTUNITY! Own four condos in a 12-unit building in awesome Midtown location. Apartments bring in over $5,000/month with low HOA fees. Parking included with each unit. All appliances, including washer/dryer in each unit are included. Portfolio includes three two-bedroom and one one-bedroom. The one-bedroom unit can be easily converted to two. Units have not been vacant for more than 30 days since purchase. Each unit has been upgraded to maximize rents. Appointment required for showing, as all units are currently occupied. New owner will assume active leases. All tenants are current with rent. Price listed for single unit. Owner will not accepted purchase of individual units. Email to schedule an appointment.

  11. 2020-07-04
    listed $175,000 New 735-char remark
    Show marketing remark (735 chars)

    RARE INVESTMENT OPPORTUNITY! Own four condos in a 12-unit building in awesome Midtown location. Apartments bring in over $5,000/month with low HOA fees. Parking included with each unit. All appliances, including washer/dryer in each unit are included. Portfolio includes three two-bedroom and one one-bedroom. The one-bedroom unit can be easily converted to two. Units have not been vacant for more than 30 days since purchase. Each unit has been upgraded to maximize rents. Appointment required for showing, as all units are currently occupied. New owner will assume active leases. All tenants are current with rent. Price listed for single unit. Owner will not accepted purchase of individual units. Email to schedule an appointment.

  12. 2016-07-29
    soldstatus $99,900 Sold
  13. 2016-06-27
    status Under Contract
  14. 2016-06-22
    listed $99,000 New

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$168,048
− Mortgage interest
−$72,540
− Property taxes
−$19,425
− Insurance
−$6,475
− Repairs & maintenance
−$13,444
− Management
−$13,444
− Depreciation
−$37,673
Taxable income
$5,047
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,211
After-tax cash flow
$24,153/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Fair 45/100 Moderate rehab

This multi-family property in Midtown Atlanta requires moderate renovations to its exterior and interior, as well as landscaping improvements. The property has potential for significant value increase with these updates.

Repairs flagged

  • Major exterior paint — Peeling paint, visible wear
  • Major interior paint — Peeling paint, visible wear
  • Moderate kitchen appliances — Older appliances, dated cabinetry
  • Moderate bathroom fixtures — Older fixtures, dated tile
  • Major landscaping — Overgrown vegetation, lack of landscaping

Value-add opportunities

  • Both exterior paint job — Enhances curb appeal and value
  • Both interior paint job — Enhances curb appeal and value
  • Both kitchen appliances — Modernizes the space and increases rental value
  • Both bathroom fixtures — Modernizes the space and increases rental value
  • Both landscaping — Enhances curb appeal and value

Renovation cost estimate screening

Repair itemSeverityEst. cost
exterior paint · Peeling paint, visible wear Major $15,000–50,000
interior paint · Peeling paint, visible wear Major $15,000–50,000
kitchen appliances · Older appliances, dated cabinetry Moderate $3,000–15,000
bathroom fixtures · Older fixtures, dated tile Moderate $3,000–15,000
landscaping · Overgrown vegetation, lack of landscaping Major $15,000–50,000
Total estimated repair cost · 5 items $51,000–180,000

Value-add ROI direction

  • Both exterior paint job — Enhances curb appeal and value
  • Both interior paint job — Enhances curb appeal and value
  • Both kitchen appliances — Modernizes the space and increases rental value
  • Both bathroom fixtures — Modernizes the space and increases rental value
  • Both landscaping — Enhances curb appeal and value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Atlanta Public Schools
NCES district ID
1300120
Math proficiency
28% ▼ -6.00%
Reading proficiency
35% ▼ -2.00%
Median HH income
$48,306
Composite
27.27/100
National rank
#7006
State rank
#80 of 174 in GA

Livability — Atlanta

Score
83/100
State rank
#6
US rank
#919

Category grades

Amenities A+ Commute A+ Cost of living C- Crime A Employment B Housing A+ Health & safety A- User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Atlanta, GA
County
Fulton County · 1,094,430 people
City population
629,525
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
23,181
Household income
$85,693
Rent vs Own
64.8% rent · 35.2% own
Severe rent burden
2306.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
White 53% Black 26% Two or more races 10% Hispanic / Latino 7% Asian 7%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2%
Common ancestry
Italian 4% Romanian 3% Lithuanian 2%
Foreign-born
12% · Canada, South Korea, China
Languages at home
85% English-only · Spanish 6% Other Indo-European 2% Other Asian/Pacific 2%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -293.30%
Current HPI
159.9963
Rent YoY
▲ 1.12%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+1208.1% since first listed
14 events — show timeline
  • 2026-02-24 Listed $1,295,000 GAMLS
  • 2024-06-02 Rental Removed $1,395 APPFOLIO
  • 2024-06-01 Listed for Rent $1,395 APPFOLIO
  • 2024-05-03 Rental Removed $1,395 APPFOLIO
  • 2024-04-10 Listed for Rent $1,395 APPFOLIO
  • 2024-04-10 Rental Removed $1,395 APPFOLIO
  • 2024-03-13 Listed for Rent $1,395 APPFOLIO
  • 2020-08-17 Sold (MLS) $130,000 GAMLS
  • 2020-08-04 Pending GAMLS
  • 2020-07-11 Price Changed $169,900 GAMLS
  • 2020-07-04 Listed $175,000 GAMLS
  • 2016-07-29 Sold (MLS) $99,900 GAMLS
  • 2016-06-27 Pending GAMLS
  • 2016-06-22 Listed $99,000 GAMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…