CashFlowRE
Sign in Sign up
502 Osprey Dr Unit 17a
C- Composite 51.96
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.4/30.0
  • 1% rule +8.0/10.0
  • ARV discount +7.5/15.0
  • DSCR +5.4/10.0
  • Schools +4.3/10.0
  • Livability +3.9/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$230,000

502 Osprey Dr Unit 17a · Delray Beach, FL 33444
2 bd · 2.0 ba · 1,056 sqft · Condo public records · 82 Days on market
Built 1976 $547/mo HOA · 18% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Location! Location! Location! Beautiful 1st Floor Condo in Sought-After East Delray Beach's Neighborhood Town & Country Estates! Minutes to Popular Atlantic Ave! Bike to Beach! Bright Open Floor Plan | 2 Bedroom | 2 Bathroom | Laundry in Unit | Private Screened Patio with Tropical Lush Manicured Landscaping! Impressive Master Bedroom | Walk-In Closet | Ensuite! Offering Resort-Like Amenities, Clubhouse, Community Pool & Sundeck, Shuffle Board & More! Assigned Parking! Minutes to Downtown Mizner Park, Royal Palm Plaza & I-95.New 2023 Roof, 2022 Water Heater, AC 2018 Present all Offers!

Key facts

  • Community pool
  • Assigned parking
  • 1st floor condo

Tags

1ST FLOOR CONDOPRIVATE SCREENED PATIORESORT-LIKE AMENITIESCOMMUNITY POOLASSIGNED PARKINGNEW ROOF

Property features AI

Finance

  • Other: Pets allowed with no restrictions
  • HOA & community: Monthly HOA fee; Association amenities include picnic area and other common features; HOA fee billed monthly; HOA fee covers grounds maintenance; Association present

Exterior

  • Parking: Guest parking
  • Security: Fire alarm; Smoke detectors
  • Utilities: Has heating; Has cooling
  • Home design: Condominium; 2-story building; First-floor entry; Resale property; Not waterfront
  • Construction: CBS construction
  • Exterior features: Open porch; Porch

Interior

  • Kitchen: Disposal; Dishwasher; Refrigerator
  • Bedrooms: 2 bedrooms on the main level
  • Flooring: Other flooring
  • Bathrooms: 2 full bathrooms on the main level
  • Heating & cooling: Central heating; Central air; Ceiling fans
  • Interior features: Walk-in closets; Fire alarm; Smoke detectors

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $230k.

Deal economics

  • At list price, monthly cash flow is $175 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $230k).
  • Recommended offer: $216k (6.0% below list) — sets the bar for market timing.
  • Cap rate 7.2% vs local median 4.4% in Delray Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#202 in FL, #3,160 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, commute A-; Watch: cost of living C-, crime D-, amenities F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.6%/yr); 233 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
  • At $2,998/mo this rent would consume 49% of the median local household income ($73k/yr) (locally 1211% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 82 days — a 6% lower offer ($216k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 28y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $216,200 (6.0% below list)

Questions for the listing agent

  1. It's been on market 82 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1976 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.30%
Cap rate
7.20%
Cash-on-cash
3.25%
DSCR
1.14
GRM
6.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 1.63% rent growth · sell at horizon

5-year hold
IRR
-13.1%
Equity multiple
0.54×
Total profit
$-29,816
Equity at exit
$34,294
10-year hold
IRR
-6.9%
Equity multiple
0.59×
Total profit
$-26,236
Equity at exit
$19,886

Cash invested: $64,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33444

Rents YoY
1.6%
Active inventory
233
Price-to-rent
6.4×

Monthly cashflow live

Estimated rent
$2,998 high interval (Pro) →
Mortgage (P&I)
$1,206
Tax from tax record
$345 /mo · $4,143/yr
Insurance
$96
HOA
$547
Vacancy / Maint / Mgmt
$630
Net cashflow
$175

Break-even live

Break-even rent $2,778
Max offer price $230,000
Occupancy floor 89%

Sensitivity live

Price -10% $305 -5% $240 +0% $175 +5% $109 +10% $44
Rent -10% $-62 -5% $56 +0% $175 +5% $293 +10% $411
Rate -1.0pp $290 -0.5pp $233 base $175 +0.5pp $115 +1.0pp $54

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$57,500
Closing costs
$6,900
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2395 Jaeger Dr Unit 3D Delray Beach, FL 2.0 2.0 1056 $2,450 $2.32 25d 1 0.01mi
516 Osprey Dr Delray Beach, FL 2.0 2.0 1056 $2,550 $2.41 21d 1 0.02mi
516 Osprey Dr Unit 16C Delray Beach, FL 2.0 2.0 1056 $2,550 $2.41 0d 1 0.02mi
516 Osprey Dr Unit 16B Delray Beach, FL 2.0 2.0 1048 $3,000 $2.86 25d 1 0.02mi
517 Dotterel Rd Unit 31C Delray Beach, FL 2.0 2.0 1056 $2,500 $2.37 0d 1 0.03mi
450 Egret Cir Delray Beach, FL 2.0–3.0 2.0–2.5 1369 $1,980 $1.45 15d 5 0.10mi
450 Egret Cir Delray Beach, FL 2.0–3.0 2.0–2.5 1369 $2,600 $1.90 17d 3 0.10mi
500 Egret Cir Delray Beach, FL 2.0 2.0 1175 $3,100 $2.64 6d 2 0.12mi
755 Dotterel Rd Delray Beach, FL 2.0 2.0 1175 $3,598 $3.06 5d 2 0.14mi
600 Egret Cir Delray Beach, FL 1.0–2.0 1.0–2.0 1024 $4,000 $3.91 25d 5 0.18mi
750 Egret Cir Delray Beach, FL 2.0 2.0 1232 $3,425 $2.78 17d 2 0.19mi
955 Dotterel Rd Delray Beach, FL 2.0 2.0 1175 $3,500 $2.98 0d 5 0.20mi
950 Egret Cir Delray Beach, FL 1.0 1.0 1175 $2,000 $1.70 5d 1 0.22mi
802 Mallard Dr Delray Beach, FL 2.0 2.0 1480 $8,500 $5.74 25d 1 0.22mi
2255 Lindell Blvd Delray Beach, FL 1.0–2.0 1.0–2.5 1007 $4,500 $4.47 15d 8 0.24mi
2801 Albatross Rd Delray Beach, FL 2.0 2.0 1102 $2,500 $2.27 25d 1 0.24mi
2455 Lindell Blvd Delray Beach, FL 2.0 2.0 1175 $5,125 $4.36 19d 2 0.26mi
2455 Lindell Blvd Delray Beach, FL 1.0–2.0 1.0–2.0 1011 $7,500 $7.42 6d 3 0.26mi
955 Egret Cir Delray Beach, FL 2.0 2.0 1213 $3,300 $2.72 4d 3 0.26mi
825 Egret Cir Delray Beach, FL 2.0 2.0 1213 $3,025 $2.49 3d 3 0.26mi
825 Egret Cir #110 Delray Beach, FL 2.0 2.0 1272 $2,500 $1.97 25d 1 0.26mi
650 Lavers Cir Delray Beach, FL 1.0–3.0 1.0–2.0 1035 $2,736 $2.64 2d 16 0.34mi
2105 Lavers Cir Delray Beach, FL 2.0 2.0 1211 $4,250 $3.51 21d 1 0.38mi
820 Lavers Cir Unit G311 Delray Beach, FL 1.0 1.0 731 $2,000 $2.74 25d 1 0.40mi
1055 Crystal Way Unit A Delray Beach, FL 2.0 2.0 948 $2,500 $2.64 25d 1 0.40mi
2025 Lavers Cir Delray Beach, FL 2.0 2.0 1205 $3,550 $2.94 25d 2 0.41mi
2024 Alta Meadows Ln #808 Delray Beach, FL 3.0 2.0 1362 $3,000 $2.20 25d 1 0.42mi
950 Lavers Cir Delray Beach, FL 2.0 2.0 1110 $3,625 $3.26 25d 2 0.42mi
1915 Lavers Cir Delray Beach, FL 2.0 2.0 1204 $3,300 $2.74 6d 4 0.42mi
1915 Lavers Cir Delray Beach, FL 1.0–2.0 1.0–2.0 990 $4,500 $4.55 12d 5 0.42mi
2030 Alta Meadows Ln #1208 Delray Beach, FL 3.0 2.0 1362 $3,300 $2.42 25d 1 0.44mi
505 Heron Dr Unit 505 Delray Beach, FL 3.0 2.0 1435 $4,000 $2.79 25d 1 0.45mi
2016 Alta Meadows Ln #703 Delray Beach, FL 2.0 2.0 1500 $3,400 $2.27 25d 1 0.46mi
2635 Frederick Blvd Delray Beach, FL 2.0–3.0 2.5 1530 $4,050 $2.65 25d 1 0.46mi
2010 Alta Meadows Ln #209 Delray Beach, FL 2.0 2.0 1302 $2,800 $2.15 3d 1 0.47mi
2036 Alta Meadows Ln #1407 Delray Beach, FL 2.0 2.0 1175 $3,300 $2.81 22d 1 0.50mi
226 N Latitude Cir Delray Beach, FL 1.0–3.0 1.5–2.0 1240 $2,675 $2.16 14d 2 0.51mi
226 N Latitude Cir #205 Delray Beach, FL 3.0 2.0 1496 $3,150 $2.11 11d 1 0.51mi
3120 E Latitude Cir Delray Beach, FL 3.0 2.0–3.0 1550 $4,350 $2.81 22d 2 0.53mi
2920 Florida Blvd #216 Delray Beach, FL 2.0 2.0 1226 $2,495 $2.04 25d 1 0.56mi

HOA detail condo

Monthly dues
$547 · $6,564/yr
Likely covers
waterlandscapingpoolparking
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 15 events

  1. 2026-06-01
    days on market $230,000 Active 82 DOM
  2. 2026-05-31
    days on market $230,000 Active 81 DOM
  3. 2026-02-17
    listed $230,000 Active
  4. 2024-06-04
    soldstatus $222,000
  5. 2024-05-28
    soldstatus $222,000 Closed 616-char remark
    Show marketing remark (616 chars)

    Location! Location! Location! Beautiful 1st Floor Condo in Sought-After East Delray Beach's Neighborhood Town & Country Estates! Minutes to Popular Atlantic Ave! Bike to Beach! Bright Open Floor Plan | 2 Bedroom | 2 Bathroom | Laundry in Unit | Private Screened Patio with Tropical Lush Manicured Landscaping! Impressive Master Bedroom | Walk-In Closet | Ensuite! Offering Resort-Like Amenities, Clubhouse, Community Pool & Sundeck, Shuffle Board & More! Assigned Parking! Minutes to Downtown Mizner Park, Royal Palm Plaza & I-95.New 2023 Roof, 2022 Water Heater, AC 2018 Present all Offers!

  6. 2024-05-01
    historical Active Under Contract 616-char remark
    Show marketing remark (616 chars)

    Location! Location! Location! Beautiful 1st Floor Condo in Sought-After East Delray Beach's Neighborhood Town & Country Estates! Minutes to Popular Atlantic Ave! Bike to Beach! Bright Open Floor Plan | 2 Bedroom | 2 Bathroom | Laundry in Unit | Private Screened Patio with Tropical Lush Manicured Landscaping! Impressive Master Bedroom | Walk-In Closet | Ensuite! Offering Resort-Like Amenities, Clubhouse, Community Pool & Sundeck, Shuffle Board & More! Assigned Parking! Minutes to Downtown Mizner Park, Royal Palm Plaza & I-95.New 2023 Roof, 2022 Water Heater, AC 2018 Present all Offers!

  7. 2024-04-21
    price $229,500 616-char remark
    Show marketing remark (616 chars)

    Location! Location! Location! Beautiful 1st Floor Condo in Sought-After East Delray Beach's Neighborhood Town & Country Estates! Minutes to Popular Atlantic Ave! Bike to Beach! Bright Open Floor Plan | 2 Bedroom | 2 Bathroom | Laundry in Unit | Private Screened Patio with Tropical Lush Manicured Landscaping! Impressive Master Bedroom | Walk-In Closet | Ensuite! Offering Resort-Like Amenities, Clubhouse, Community Pool & Sundeck, Shuffle Board & More! Assigned Parking! Minutes to Downtown Mizner Park, Royal Palm Plaza & I-95.New 2023 Roof, 2022 Water Heater, AC 2018 Present all Offers!

  8. 2024-03-27
    listed $249,900 Active 616-char remark
    Show marketing remark (616 chars)

    Location! Location! Location! Beautiful 1st Floor Condo in Sought-After East Delray Beach's Neighborhood Town & Country Estates! Minutes to Popular Atlantic Ave! Bike to Beach! Bright Open Floor Plan | 2 Bedroom | 2 Bathroom | Laundry in Unit | Private Screened Patio with Tropical Lush Manicured Landscaping! Impressive Master Bedroom | Walk-In Closet | Ensuite! Offering Resort-Like Amenities, Clubhouse, Community Pool & Sundeck, Shuffle Board & More! Assigned Parking! Minutes to Downtown Mizner Park, Royal Palm Plaza & I-95.New 2023 Roof, 2022 Water Heater, AC 2018 Present all Offers!

  9. 2024-03-21
    historical $249,900 616-char remark
    Show marketing remark (616 chars)

    Location! Location! Location! Beautiful 1st Floor Condo in Sought-After East Delray Beach's Neighborhood Town & Country Estates! Minutes to Popular Atlantic Ave! Bike to Beach! Bright Open Floor Plan | 2 Bedroom | 2 Bathroom | Laundry in Unit | Private Screened Patio with Tropical Lush Manicured Landscaping! Impressive Master Bedroom | Walk-In Closet | Ensuite! Offering Resort-Like Amenities, Clubhouse, Community Pool & Sundeck, Shuffle Board & More! Assigned Parking! Minutes to Downtown Mizner Park, Royal Palm Plaza & I-95.New 2023 Roof, 2022 Water Heater, AC 2018 Present all Offers!

  10. 2003-09-12
    soldstatus $107,000
  11. 1998-10-30
    soldstatus $53,000
  12. 1998-10-27
    soldstatus $53,000 145-char remark
    Show marketing remark (145 chars)

    NO AGE RESTRICTION, SMALL PET WELCOME! WASHER/DRYER IN APT. 2BED/2BTH NICELY FURNISHED, DOME CEILING IN KITCHEN, 6 CEIL FANS PLUS SCREENED PORCH!

  13. 1998-09-01
    historical 145-char remark
    Show marketing remark (145 chars)

    NO AGE RESTRICTION, SMALL PET WELCOME! WASHER/DRYER IN APT. 2BED/2BTH NICELY FURNISHED, DOME CEILING IN KITCHEN, 6 CEIL FANS PLUS SCREENED PORCH!

  14. 1998-02-25
    listed $53,000 145-char remark
    Show marketing remark (145 chars)

    NO AGE RESTRICTION, SMALL PET WELCOME! WASHER/DRYER IN APT. 2BED/2BTH NICELY FURNISHED, DOME CEILING IN KITCHEN, 6 CEIL FANS PLUS SCREENED PORCH!

  15. 1982-08-01
    soldstatus $55,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$4,143 · $345/mo
Projected year-2 tax
$4,143 · $345/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥106°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$35,981
− Mortgage interest
−$12,884
− Property taxes
−$4,143
− Insurance
−$1,150
− Repairs & maintenance
−$2,878
− Management
−$2,878
− HOA
−$6,564
− Depreciation
−$6,691
Taxable loss
−$1,208
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$290
After-tax cash flow
$2,384/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Delray Beach

Score
77/100
State rank
#202
US rank
#3160

Category grades

Amenities F Commute A- Cost of living C- Crime D- Employment B+ Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Delray Beach, FL
County
Palm Beach County · 1,438,312 people
City population
123,167
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
22,737
Household income
$72,925
Rent vs Own
48.5% rent · 51.5% own
Severe rent burden
1211.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
Black 48% White 35% Hispanic / Latino 13% Two or more races 10% Asian 1%
Hispanic origin (detail)
Mexican 3% Puerto Rican 1% Cuban 1%
Common ancestry
Hispanic 17% Romanian 2% Italian 2%
Foreign-born
24% · Canada, Jamaica
Languages at home
70% English-only · French/Haitian/Cajun 18% Spanish 11% Other Indo-European 1%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -743.16%
Current HPI
415.3247
Rent YoY
▲ 1.63%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+318.2% since first listed
13 events — show timeline
  • 2026-02-17 Listed $230,000 Beaches MLS
  • 2024-06-04 Sold (Public Records) $222,000 Public Records
  • 2024-05-28 Sold (MLS) $222,000 Beaches MLS
  • 2024-05-01 Contingent Beaches MLS
  • 2024-04-21 Price Changed $229,500 Beaches MLS
  • 2024-03-27 Listed $249,900 Beaches MLS
  • 2024-03-21 Coming Soon $249,900 Beaches MLS
  • 2003-09-12 Sold (Public Records) $107,000 Public Records
  • 1998-10-30 Sold (Public Records) $53,000 Public Records
  • 1998-10-27 Sold (MLS) $53,000 Beaches MLS
  • 1998-09-01 Listing Removed Beaches MLS
  • 1998-02-25 Listed $53,000 Beaches MLS
  • 1982-08-01 Sold (Public Records) $55,000 Public Records

Property tax history

+8.7%/yr

Latest (2025): $4,143 · +26.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…