6605 Abraham Lincoln Dr · Jackson, MS
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,241 – $2,305
Heat risk 7/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.1/10.0
$69,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Investment opportunity in Presidential Hill — great potential! Spacious 4 bed, 2 bath home with an open, flexible floor plan ideal for rentals or owner-occupant updates. Bright living areas, functional kitchen, and convenient 2-car garage. Just needs a little TLC — perfect for adding value.
Key facts
- 9,583 sq ft lot
- 2 garage spots
- Built 1969
Property features AI
Exterior
- Parking: 2-car garage; Driveway
- Utilities: Public water; Public sewer; Cable available; Electricity available; Natural gas available
- Home design: Single-family house; One story
- Construction: Brick construction; Slab foundation; Assessor-recorded living area 2,310
- Exterior features: Architectural shingle roof; Lot about 0.22 acre
Interior
- Kitchen: Built-in gas range; Double oven
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Built-in gas range; Double oven
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $69k.
Deal economics
- At list price, monthly cash flow is $422 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $69k).
- Recommended offer: $68k (1.5% below list) — sets the bar for market timing.
- Cap rate 13.6% vs local median 9.9% in Jackson — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#66 in MS) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities F, employment F, health & safety F.
- Jackson Public School District (urban): math 9% / reading 18% proficiency, ranked #112 of 130 in MS (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 88% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: John Hopkins Elementary School (math 2% / reading 12%, grade F, #337 of 375 statewide, top 94%, 280 students, 100% FRL); Powell Middle School (math 3% / reading 6%, grade F, #177 of 179 statewide, top 99%, 320 students, 100% FRL); Provine High School (math 4% / reading 15%, grade F, #179 of 197 statewide, top 92%, 774 students, 100% FRL).
- Market conditions: 81 active listings in the ZIP; 2 comparable units currently listed for rent nearby; lower-income renter base — watch delinquency; 167 units permitted in Hinds County in 2024 (0 in 5+ unit buildings).
- At $1,226/mo this rent would consume 50% of the median local household income ($30k/yr) (locally 1138% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $7k of equity ($477 loan paydown + $7k appreciation (10.0% local appreciation)).
- Hinds County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $19k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 5, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 30 days — a 2% lower offer ($68k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: property tax is 2.7% of price.
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.78% ✓
- Cap rate
- 13.64%
- Cash-on-cash
- 26.24%
- DSCR
- 2.17
- GRM
- 4.7
CMA / ARV
- ARV (on-the-fly)
- $140,832
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3731 John F Kennedy Blvd | 0.31mi | 4/2.0 | 1,913 (-2%) | 2mo | $137,000 | $72 | 80 |
| 3704 John F Kennedy Blvd Unit J | 0.24mi | 3/2.0 (-1) | 1,817 (-7%) | 4mo | $69,900 | $38 | 69 |
| 6812 Franklin D Roosevelt Dr | 0.27mi | 3/2.0 (-1) | 1,830 (-6%) | 16mo | $148,000 | $81 | 59 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 44.1%
- Equity multiple
- 4.34×
- Total profit
- $64,545
- Equity at exit
- $62,161
- IRR
- 38.2%
- Equity multiple
- 9.75×
- Total profit
- $169,037
- Equity at exit
- $134,052
Cash invested: $19,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Mississippi
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 39213
- Home prices YoY
- 7.0%
- Active inventory
- 81
- Price-to-rent
- 4.7×
Monthly cashflow live
- Estimated rent
- $1,226 medium interval (Pro) →
- Mortgage (P&I)
- −$362
- Tax from tax record
- −$155 /mo · $1,861/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$257
- Net cashflow
- $422
Break-even live
Sensitivity live
| Price | -10% $461 | -5% $442 | +0% $422 | +5% $403 | +10% $383 |
|---|---|---|---|---|---|
| Rent | -10% $326 | -5% $374 | +0% $422 | +5% $471 | +10% $519 |
| Rate | -1.0pp $457 | -0.5pp $440 | base $422 | +0.5pp $405 | +1.0pp $386 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,250
- Closing costs
- $2,070
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6605 George Washington Dr Jackson, MS | 3.0 | 2.0 | 1247 | $950 | $0.76 | 14d | 1 | 0.12mi |
| 6513 Abraham Lincoln Dr Jackson, MS | 3.0 | 1.5 | 1330 | $950 | $0.71 | 14d | 1 | 0.32mi |
Listing history 20 events
-
2026-06-18price $69,000 Active 30 DOM
-
2026-06-18days on market $95,000 Active 30 DOM
-
2026-06-17days on market $95,000 Active 29 DOM
-
2026-06-16days on market $95,000 Active 28 DOM
-
2026-06-15days on market $95,000 Active 27 DOM
-
2026-06-14days on market $95,000 Active 25 DOM
-
2026-06-13days on market $95,000 Active 24 DOM
-
2026-06-10days on market $95,000 Active 22 DOM
-
2026-06-09days on market $95,000 Active 21 DOM
-
2026-06-08days on market $95,000 Active 20 DOM
-
2026-06-07days on market $95,000 Active 19 DOM
-
2026-06-05days on market $95,000 Active 16 DOM
-
2026-06-03days on market $95,000 Active 15 DOM
-
2026-06-02days on market $95,000 Active 14 DOM
-
2026-06-01days on market $95,000 Active 13 DOM
-
2026-05-31days on market $95,000 Active 12 DOM
-
2026-05-30days on market $95,000 Active 11 DOM
-
2026-05-19$95,000 Active
-
2023-09-04soldstatus
-
1969-12-30soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MS · Resets to sale price
- Current annual tax
- $1,861 · $155/mo
- Projected year-2 tax
- $1,861 · $155/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,706
- − Mortgage interest
- −$3,865
- − Property taxes
- −$1,861
- − Insurance
- −$345
- − Repairs & maintenance
- −$1,176
- − Management
- −$1,176
- − Depreciation
- −$2,007
- Taxable income
- $4,274
- Est. tax owed @ 24.0%
- −$1,026
- After-tax cash flow
- $4,043/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jackson Public School District
- NCES district ID
- 2802190
- Math proficiency
- 9% ▼ -14.00%
- Reading proficiency
- 18% ▼ -7.00%
- Median HH income
- $33,234
- Composite
- 10.89/100
- National rank
- #9755
- State rank
- #112 of 130 in MS
Livability — Jackson
- Score
- 68/100
- State rank
- #66
- US rank
- #9695
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jackson, MS
- County
- Hinds County · 167,040 people
- City population
- 140,204
- Metro
- Jackson, MS
- Population (ZIP)
- 18,691
- Household income
- $29,541
- Rent vs Own
- Severe rent burden
- 1138.0
Population outlook (Hinds County) Hauer SSP2
- Today (2025)
- 242,528 people
- By 2030
- 241,113 · -0.6%
- By 2040
- 235,557 · -2.9%
- By 2050
- 226,946 · -6.4%
- By 2075
- 199,995 · -17.5%
- By 2100
- 164,165 · -32.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (95%)
- Race & ethnicity
- Black 95% White 2% Two or more races 1% Hispanic / Latino 1%
- Foreign-born
- 0% · Canada
- Languages at home
- 98% English-only · Spanish 2%
Political lean MEDSL · Hinds
- 2024 margin
- Solid D (+46.1) · D 72.4% · R 26.3% · Other 1.4%
- 2008→2024 swing
- +7.1pp toward D · 2008: 39.0pp · 2024: 46.1pp
- All cycles
- 2024: D+46.1 2020: D+48.3 2016: D+43.7 2012: D+45.1 2008: D+39.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 21.42%
- Current HPI
- 329.1844
- Rent YoY
- —
- Metro
- Jackson, MS
- State GDP YoY
- —
- F500 in state
- 0
Price history
3 events — show timeline
- 2026-05-19 Listed $95,000 MLSU
- 2023-09-04 Sold (Public Records) — Public Records
- 1969-12-30 Sold (Public Records) — Public Records
Property tax history
+18.6%/yrLatest (2025): $1,861 · +394.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…