CashFlowRE
Sign in Sign up
201 Rogers St
C+ Composite 64.99
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.7/30.0
  • ARV discount +14.5/15.0
  • DSCR +8.6/10.0
  • 1% rule +5.4/10.0
  • Livability +3.2/5.0
  • Schools +2.6/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.4/5.0
  • Appreciation +0.0/10.0

$175,000

201 Rogers St · McDonough, GA 30253
3 bd · 2.0 ba · 1,100 sqft · SingleFamily · 68 Days on market
Built 1986 0.25 ac lot $159/sqft · 16% below area Est $207k · 16% under ↓ 30% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Nestled near the heart of downtown McDonough, this charming 3-bedroom, 2-bath home offers a rare chance to own a property with character, convenience, and everyday accessibility. With approximately 1,500 square feet, this home is ideal for buyers who want comfortable living space in an established area close to shopping, dining, schools, and major commuter routes. Public listing data for the address shows a 3-bedroom, 2-bath home of about 1,500 square feet, built in 1986. What makes this location stand out is its proximity to the energy of McDonough's historic downtown district and the broader Henry County growth corridor. The area benefits from a strong employment base led by Piedmont Henry Hospital, Henry County Schools, Henry County government-related services, and a growing mix of logistics, manufacturing, and distribution employers across Henry County. County and economic development sources identify healthcare, education, government services, advanced manufacturing, and logistics as major local employment drivers, with employers such as Piedmont Henry Hospital and Henry County Schools repeatedly cited among the area's major anchors. Whether you are a first-time buyer, downsizer, or investor looking for a well-positioned property in a growing market, this home delivers the kind of location that keeps demand strong - close to daily conveniences, connected to major employers, and set in one of Henry County's most recognizable communities. Opportunity, charm, and location all come together here.

Key facts

  • Daily conveniences
  • Henry county schools
  • Growing market

Tags

HISTORIC DOWNTOWN DISTRICTSTRONG EMPLOYMENT BASEPIEDMONT HENRY HOSPITALHENRY COUNTY SCHOOLSGROWING MARKETDAILY CONVENIENCES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $175k.

Deal economics

  • At list price, monthly cash flow is $422 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $175k).
  • Recommended offer: $164k (6.0% below list) — sets the bar for market timing.
  • Cap rate 9.2% vs local median 3.9% in McDonough — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#279 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, employment B; Watch: schools D, crime D, amenities F.
  • Henry County (rural): math 24% / reading 33% proficiency, ranked #89 of 174 in GA (top 51%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents soft (-0.3%/yr); 663 active listings in the ZIP; 37 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,989 units permitted in Henry County in 2024 (92 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Henry County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 68 days — a 6% lower offer ($164k) is reasonable based on typical stale-listing flexibility.
  • 18 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $164,500 (6.0% below list)

Questions for the listing agent

  1. It's been on market 68 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.04%
Cap rate
9.19%
Cash-on-cash
10.33%
DSCR
1.46
GRM
8.0

CMA / ARV

ARV (median comp)
$207,465
List price
$175,000
Delta
-15.65%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
40 Woodruff St 0.71mi 3/1.0 1,133 (+3%) 1mo $255,000 $225 57
102 Morgan Dr 0.48mi 3/1.0 1,080 (-2%) 18mo $145,000 $134 56
310 Griffin St 0.30mi 3/1.0 996 (-10%) 20mo $70,000 $70 50
240 Carsons Cv 0.69mi 3/2.0 1,224 (+11%) 12mo $239,000 $195 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-3.9%
Equity multiple
0.86×
Total profit
$-6,930
Equity at exit
$26,093
10-year hold
IRR
2.4%
Equity multiple
1.15×
Total profit
$7,526
Equity at exit
$15,131

Cash invested: $49,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30253

Home prices YoY
-29.4%
Rents YoY
-0.3%
Active inventory
663
Price-to-rent
8.0×

Monthly cashflow live

Estimated rent
$1,825 high interval (Pro) →
Mortgage (P&I)
$918
Tax from tax record
$30 /mo · $355/yr
Insurance
$73
HOA
$0
Vacancy / Maint / Mgmt
$383
Net cashflow
$422

Break-even live

Break-even rent $1,291
Max offer price $175,000
Occupancy floor 72%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,750
Closing costs
$5,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 37 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
300 Rogers St McDonough, GA 2.0 1.0 730 $1,350 $1.85 5d 1 0.26mi
300 Rogers St McDonough, GA 2.0 1.0 730 $1,350 $1.85 44d 1 0.26mi
1000 Overton LOOP McDonough, GA 1.0–3.0 1.0–2.0 1076 $2,100 $1.95 2d 28 0.34mi
141 R L Stewart Ct McDonough, GA 2.0 2.0 1440 $1,200 $0.83 44d 1 0.53mi
100 Woodlawn Park Dr McDonough, GA 1.0–3.0 1.0–2.0 1029 $1,917 $1.86 2d 19 0.53mi
14 Brannan St McDonough, GA 2.0 1.0 1100 $1,295 $1.18 44d 1 0.57mi
24 Carmichael St McDonough, GA 3.0 1.0 1220 $1,500 $1.23 21d 1 0.59mi
151 Marians Way McDonough, GA 3.0 2.0 1250 $1,661 $1.33 13d 1 0.66mi
155 Cola Welch Pkwy McDonough, GA 1.0–3.0 1.0–2.0 901 $1,643 $1.82 3d 9 0.75mi
135 Tillman Ct McDonough, GA 3.0 2.0 1206 $1,769 $1.47 3d 1 0.76mi
205 Bridges Rd McDonough, GA 1.0–3.0 1.0–2.0 1083 $2,166 $2.00 3d 31 0.90mi
1116 Whisper Wind Dr McDonough, GA 3.0 2.0 1118 $1,890 $1.69 44d 1 0.94mi
102 Sable Chase Blvd McDonough, GA 1.0–3.0 1.0–2.0 980 $1,734 $1.77 3d 22 0.96mi
190 Rosewood Dr McDonough, GA 3.0 2.0 1055 $1,592 $1.51 24d 1 1.05mi
1025 City Park Dr McDonough, GA 2.0 2.0 1500 $1,900 $1.27 44d 1 1.07mi
420 Autumn Lake Ct McDonough, GA 3.0 2.0 1238 $1,626 $1.31 22d 1 1.12mi
570 McDonough Pkwy McDonough, GA 1.0–3.0 1.0–2.0 1066 $1,955 $1.83 1d 27 1.14mi
851 Sweetwater Way McDonough, GA 3.0 2.0 1293 $1,820 $1.41 13d 1 1.18mi
635 Beaver Run Trce McDonough, GA 3.0 2.0 1246 $1,850 $1.48 44d 1 1.20mi
1322 Sweetwater Ct McDonough, GA 3.0 2.0 1385 $1,900 $1.37 5d 1 1.24mi
337 Autumn Lake Dr McDonough, GA 3.0 2.0 1225 $1,795 $1.47 44d 1 1.25mi
551 Racetrack Rd McDonough, GA 3.0 2.0 1400 $1,695 $1.21 44d 1 1.25mi
5115 Towne Park Dr McDonough, GA 3.0 2.0 1448 $1,900 $1.31 44d 1 1.26mi
5115 Towne Park Dr McDonough, GA 3.0 2.0 1448 $1,995 $1.38 10d 1 1.26mi
1810 Midcourt Way McDonough, GA 3.0 2.0 1409 $1,840 $1.31 4d 1 1.30mi
745 Georgia 42 McDonough, GA 2.0 2.0 1320 $1,712 $1.30 44d 1 1.33mi
235 Jonesboro Rd McDonough, GA 1.0–3.0 1.0–2.0 996 $1,999 $2.01 2d 3 1.35mi
1445 Lafayette Sq McDonough, GA 3.0 2.0 1386 $1,724 $1.24 13d 1 1.38mi
1445 Lafayette Sq McDonough, GA 3.0 2.0 1386 $1,724 $1.24 17d 1 1.38mi
575 McDonough Pkwy McDonough, GA 1.0–2.0 1.0–2.5 960 $1,900 $1.98 2d 15 1.40mi
740 McDonough Pkwy McDonough, GA 1.0–3.0 1.0–2.0 1128 $2,024 $1.79 2d 17 1.42mi
1230 Ohara Dr McDonough, GA 3.0 2.0 1431 $1,880 $1.31 24d 1 1.43mi
132 Samanthas Way McDonough, GA 3.0 2.0 1139 $1,600 $1.40 44d 1 1.45mi
122 Samanthas Way McDonough, GA 3.0 2.0 1118 $1,600 $1.43 44d 1 1.45mi
204 Adam Cir McDonough, GA 3.0 2.0 1139 $1,695 $1.49 2d 1 1.46mi
1785 Neighborhood Walk McDonough, GA 3.0 2.0 1369 $1,880 $1.37 2d 1 1.46mi
200 Travis Dr McDonough, GA 2.0 2.0 1294 $2,130 $1.65 24d 1 1.47mi

Listing history 50 events

  1. 2026-06-18
    days on market $175,000 Active 68 DOM
  2. 2026-06-17
    days on market $175,000 Active 67 DOM
  3. 2026-06-16
    days on market $175,000 Active 66 DOM
  4. 2026-06-15
    days on market $175,000 Active 65 DOM
  5. 2026-06-13
    days on market $175,000 Active 63 DOM
  6. 2026-06-09
    days on market $175,000 Active 59 DOM
  7. 2026-06-08
    days on market $175,000 Active 58 DOM
  8. 2026-06-07
    days on market $175,000 Active 57 DOM
  9. 2026-06-04
    days on market $175,000 Active 54 DOM
  10. 2026-06-03
    days on market $175,000 Active 53 DOM
  11. 2026-06-02
    days on market $175,000 Active 52 DOM
  12. 2026-06-01
    days on market $175,000 Active 51 DOM
  13. 2026-05-31
    days on market $175,000 Active 50 DOM
  14. 2026-04-11
    listed $175,000 New 1522-char remark
    Show marketing remark (1546 chars)

    Nestled near the heart of downtown McDonough, this charming 3-bedroom, 2-bath home offers a rare chance to own a property with character, convenience, and everyday accessibility. With approximately 1,500 square feet, this home is ideal for buyers who want comfortable living space in an established area close to shopping, dining, schools, and major commuter routes. Public listing data for the address shows a 3-bedroom, 2-bath home of about 1,500 square feet, built in 1986. What makes this location stand out is its proximity to the energy of McDonough’s historic downtown district and the broader Henry County growth corridor. The area benefits from a strong employment base led by Piedmont Henry Hospital, Henry County Schools, Henry County government-related services, and a growing mix of logistics, manufacturing, and distribution employers across Henry County. County and economic development sources identify healthcare, education, government services, advanced manufacturing, and logistics as major local employment drivers, with employers such as Piedmont Henry Hospital and Henry County Schools repeatedly cited among the area’s major anchors. Whether you are a first-time buyer, downsizer, or investor looking for a well-positioned property in a growing market, this home delivers the kind of location that keeps demand strong — close to daily conveniences, connected to major employers, and set in one of Henry County’s most recognizable communities. Opportunity, charm, and location all come together here.

  15. 2026-04-11
    listed $175,000 Active 1546-char remark
    Show marketing remark (1546 chars)

    Nestled near the heart of downtown McDonough, this charming 3-bedroom, 2-bath home offers a rare chance to own a property with character, convenience, and everyday accessibility. With approximately 1,500 square feet, this home is ideal for buyers who want comfortable living space in an established area close to shopping, dining, schools, and major commuter routes. Public listing data for the address shows a 3-bedroom, 2-bath home of about 1,500 square feet, built in 1986. What makes this location stand out is its proximity to the energy of McDonough’s historic downtown district and the broader Henry County growth corridor. The area benefits from a strong employment base led by Piedmont Henry Hospital, Henry County Schools, Henry County government-related services, and a growing mix of logistics, manufacturing, and distribution employers across Henry County. County and economic development sources identify healthcare, education, government services, advanced manufacturing, and logistics as major local employment drivers, with employers such as Piedmont Henry Hospital and Henry County Schools repeatedly cited among the area’s major anchors. Whether you are a first-time buyer, downsizer, or investor looking for a well-positioned property in a growing market, this home delivers the kind of location that keeps demand strong — close to daily conveniences, connected to major employers, and set in one of Henry County’s most recognizable communities. Opportunity, charm, and location all come together here.

  16. 2026-04-06
    historical
  17. 2026-04-06
    historical
  18. 2026-03-30
    historical
  19. 2026-02-18
    price $180,000
  20. 2026-02-18
    price $180,000
  21. 2026-02-11
    status Active
  22. 2026-02-11
    status Back On Market
  23. 2026-02-10
    historical
  24. 2026-02-10
    historical
  25. 2026-02-03
    price $185,000
  26. 2026-02-03
    price $185,000
  27. 2026-01-13
    price $190,000
  28. 2026-01-13
    price $190,000
  29. 2025-12-12
    listed $195,000 Active
  30. 2025-12-12
    listed $180,000 New
  31. 2025-12-12
    listed $195,000 New
  32. 2025-12-09
    historical
  33. 2025-11-09
    listed $195,000 New
  34. 2025-10-31
    historical
  35. 2025-09-30
    historical
  36. 2025-08-01
    price $205,000
  37. 2025-07-07
    price $215,000
  38. 2025-06-25
    listed $199,900 New
  39. 2025-06-25
    listed $225,000 New
  40. 2024-12-26
    historical
  41. 2024-12-26
    historical
  42. 2024-07-20
    listed $229,000 Active
  43. 2024-07-12
    historical
  44. 2024-07-11
    price $229,000
  45. 2024-07-10
    price $229,000
  46. 2024-06-27
    price $230,000
  47. 2024-06-27
    price $230,000
  48. 2024-05-13
    listed $240,000 New
  49. 2024-05-13
    listed $240,000 Active
  50. 2024-05-11
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$355 · $30/mo
Projected year-2 tax
$1,610 · $134/mo
Expected delta
+$1,255/yr (+$105/mo · 354.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥106°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,904
− Mortgage interest
−$9,803
− Property taxes
−$355
− Insurance
−$875
− Repairs & maintenance
−$1,752
− Management
−$1,752
− Depreciation
−$5,091
Taxable income
$2,276
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$546
After-tax cash flow
$4,516/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Henry County
NCES district ID
1302820
Math proficiency
24% ▼ -9.00%
Reading proficiency
33% ▼ -7.00%
Median HH income
$62,594
Composite
26.13/100
National rank
#7279
State rank
#89 of 174 in GA

Livability — McDonough

Score
63/100
State rank
#279
US rank
#14962

Category grades

Amenities F Commute F Cost of living A+ Crime D Employment B Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
McDonough, GA
County
Henry County · 316,359 people
City population
114,333
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
64,779
Household income
$81,892
Rent vs Own
34.6% rent · 65.4% own
Severe rent burden
2591.0

Population outlook (Henry County) Hauer SSP2

Today (2025)
249,041 people
By 2030
264,369 · +6.2%
By 2040
294,459 · +18.2%
By 2050
322,249 · +29.4%
By 2075
392,310 · +57.5%
By 2100
437,836 · +75.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
Black 61% White 22% Two or more races 7% Hispanic / Latino 7% Asian 3%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Hispanic 1% Lithuanian 1% Slovak 1%
Foreign-born
10% · Canada, China, Vietnam
Languages at home
89% English-only · Spanish 5% French/Haitian/Cajun 1% Vietnamese 1%

Political lean MEDSL · Henry

2024 margin
Strong D (+29.7) · D 64.5% · R 34.9%
2008→2024 swing
+37.1pp toward D · 2008: -7.5pp · 2024: 29.7pp
All cycles
2024: D+29.7 2020: D+20.5 2016: D+4.3 2012: R+3.2 2008: R+7.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -87.51%
Current HPI
210.679
Rent YoY
▼ -0.35%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

-30.0% since first listed
50 events — show timeline
  • 2026-04-11 Listed $175,000 FMLS
  • 2026-04-11 Listed $175,000 GAMLS
  • 2026-04-06 Listing Removed GAMLS
  • 2026-04-06 Listing Removed FMLS
  • 2026-03-30 Listing Removed GAMLS
  • 2026-02-18 Price Changed $180,000 GAMLS
  • 2026-02-18 Price Changed $180,000 FMLS
  • 2026-02-11 Relisted FMLS
  • 2026-02-11 Relisted GAMLS
  • 2026-02-10 Listing Removed GAMLS
  • 2026-02-10 Listing Removed FMLS
  • 2026-02-03 Price Changed $185,000 GAMLS
  • 2026-02-03 Price Changed $185,000 FMLS
  • 2026-01-13 Price Changed $190,000 GAMLS
  • 2026-01-13 Price Changed $190,000 FMLS
  • 2025-12-12 Listed $195,000 GAMLS
  • 2025-12-12 Listed $180,000 GAMLS
  • 2025-12-12 Listed $195,000 FMLS
  • 2025-12-09 Listing Removed GAMLS
  • 2025-11-09 Listed $195,000 GAMLS
  • 2025-10-31 Listing Removed GAMLS
  • 2025-09-30 Listing Removed GAMLS
  • 2025-08-01 Price Changed $205,000 GAMLS
  • 2025-07-07 Price Changed $215,000 GAMLS
  • 2025-06-25 Listed $225,000 GAMLS
  • 2025-06-25 Listed $199,900 GAMLS
  • 2024-12-26 Listing Removed FMLS
  • 2024-12-26 Listing Removed GAMLS
  • 2024-07-20 Listed $229,000 FMLS
  • 2024-07-12 Listing Removed FMLS
  • 2024-07-11 Price Changed $229,000 FMLS
  • 2024-07-10 Price Changed $229,000 GAMLS
  • 2024-06-27 Price Changed $230,000 FMLS
  • 2024-06-27 Price Changed $230,000 GAMLS
  • 2024-05-13 Listed $240,000 FMLS
  • 2024-05-13 Listed $240,000 GAMLS
  • 2024-05-11 Listing Removed GAMLS
  • 2024-05-10 Listing Removed FMLS
  • 2024-03-31 Relisted GAMLS
  • 2024-03-31 Relisted FMLS
  • 2024-03-30 Listing Removed FMLS
  • 2024-03-30 Listing Removed GAMLS
  • 2024-03-29 Relisted FMLS
  • 2024-03-28 Listing Removed FMLS
  • 2024-02-28 Price Changed $235,000 FMLS
  • 2024-02-28 Price Changed $235,000 GAMLS
  • 2024-02-13 Price Changed $240,000 GAMLS
  • 2024-02-13 Price Changed $240,000 FMLS
  • 2024-01-30 Listed $250,000 FMLS
  • 2024-01-30 Listed $250,000 GAMLS

Property tax history

+6.9%/yr

Latest (2025): $355 · +19.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…