CashFlowRE
Sign in Sign up
626 Giffin Ave
D+ Composite 45.44
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.5/30.0
  • ARV discount +8.0/15.0
  • Schools +5.3/10.0
  • DSCR +4.8/10.0
  • Livability +4.2/5.0
  • 1% rule +3.4/10.0
  • Condition / age +2.5/5.0
  • Rent growth +1.9/5.0
  • Appreciation +0.0/10.0

$150,000

626 Giffin Ave · Canonsburg, PA 15317
2 bd · 1.0 ba · 1,024 sqft · SingleFamily public records · 4 Days on market
Built 1900 4,199 sqft lot Est $152k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 626 Giffin Ave. This home welcomes you with large rooms and new flooring throughout. Lower level walk out to the double lot. The rear deck is perfect for grilling out. Walking distance to Sarris Candy. Great starter home.

Key facts

  • Front and rear decks
  • Spacious kitchen
  • Solar panels

Tags

SPACIOUS KITCHENFRONT AND REAR DECKSOVERSIZED FULL BATHROOMPARTIALLY FINISHED BASEMENTNEW ROOFSOLAR PANELS

Property features AI

Exterior

  • Parking: On-street parking
  • Utilities: Public water; Public sewer
  • Home design: 2-story residential property; Resale condition
  • Construction: Vinyl siding; Composition roof
  • Exterior features: Public sewer; Public water

Interior

  • Kitchen: Microwave; Refrigerator; Stove
  • Flooring: Carpet; Laminate; Vinyl
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (gas); Central air conditioning
  • Interior features: Partially finished basement; Carpet, laminate, and vinyl flooring
  • Laundry & utility: Some electric appliances

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $150k.

Deal economics

  • At list price, monthly cash flow is $60 ($717/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $126k (15.9% below list).
  • Recommended offer: $126k (15.9% below list) — sets the bar for 1% rule.
  • Cap rate 6.8% vs local median 4.1% in Canonsburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#127 in PA, #997 nationally) — a professional / high-income tenant draw. Strengths: crime A+, cost of living A+, housing A+; Watch: health & safety D+, amenities F.
  • Canon-Mcmillan SD (suburban): math 49% / reading 72% proficiency, ranked #66 of 539 in PA (top 12%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 19% free/reduced lunch — higher-income household profile.
  • Zoned schools: Canonsburg Ms (math 37% / reading 71%, grade B-, #82 of 512 statewide, top 16%, 777 students, 26% FRL); Canon-Mcmillan Shs (math 83%, 1,655 students, 26% FRL).
  • Market conditions: Rents soft (-2.3%/yr); 196 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 489 units permitted in Washington County in 2024 (30 in 5+ unit buildings).
  • This rent is only 14% of the median local income ($108k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Washington County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $85k; list at $150k implies a 76% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $126,092 (15.9% below list)

Questions for the listing agent

  1. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.84%
Cap rate
6.77%
Cash-on-cash
1.71%
DSCR
1.08
GRM
9.9

CMA / ARV

ARV (on-the-fly)
$151,552
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
504 Giffin Ave 0.20mi 2/1.0 960 (-6%) 2mo $234,000 $244 79
604 Duquesne Ave 0.18mi 3/1.5 (+1) 1,008 (-2%) 4mo $210,000 $208 79
632 Giffin Ave 0.02mi 2/2.0 1,120 (+9%) 1mo $74,000 $66 79
502 Giffin Ave 0.21mi 2/1.0 960 (-6%) 3mo $70,000 $73 78
534 Chartiers Ave 0.24mi 2/2.0 1,078 (+5%) 5mo $150,000 $139 72
543 Euclid Ave 0.14mi 2/1.0 1,176 (+15%) 2mo $170,000 $145 67
533 Mcnary St 0.17mi 3/2.0 (+1) 900 (-12%) 3mo $205,000 $228 60
529 Craighead St 0.48mi 2/1.0 900 (-12%) 1mo $133,000 $148 56
1116 Martin Dr 0.42mi 3/1.0 (+1) 1,134 (+11%) 4mo $320,000 $282 54
523 Craighead St 0.49mi 2/2.0 911 (-11%) 4mo $46,500 $51 52
817 Gladden Rd 0.38mi 3/2.0 (+1) 912 (-11%) 5mo $200,000 $219 51
524 Tannehill St 0.50mi 3/1.0 (+1) 1,167 (+14%) 2mo $87,500 $75 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-16.7%
Equity multiple
0.42×
Total profit
$-24,239
Equity at exit
$22,365
10-year hold
IRR
-14.5%
Equity multiple
0.27×
Total profit
$-30,661
Equity at exit
$12,969

Cash invested: $42,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 15317

Home prices YoY
-30.2%
Rents YoY
-2.3%
Active inventory
196
Price-to-rent
9.9×

Monthly cashflow live

Estimated rent
$1,261 high interval (Pro) →
Mortgage (P&I)
$787
Tax from tax record
$87 /mo · $1,047/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$265
Net cashflow
$60

Break-even live

Break-even rent $1,185
Max offer price $150,000
Occupancy floor 90%

Sensitivity live

Price -10% $145 -5% $102 +0% $60 +5% $17 +10% $-25
Rent -10% $-40 -5% $10 +0% $60 +5% $110 +10% $159
Rate -1.0pp $135 -0.5pp $98 base $60 +0.5pp $21 +1.0pp $-19

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,500
Closing costs
$4,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
418 Chartiers Ave Unit B Canonsburg, PA 1.0 1.0 800 $895 $1.12 12d 1 0.34mi
126 Smith St Canonsburg, PA 3.0 1.5 1134 $1,350 $1.19 3d 1 0.82mi
227 N Jefferson Ave Unit 2 Canonsburg, PA 1.0 1.0 900 $825 $0.92 21d 1 0.98mi
227 N Jefferson Ave Apt 3 Canonsburg, PA 1.0 1.0 750 $725 $0.97 12d 1 0.98mi
6 W Pike St Unit 16 Canonsburg, PA 1.0 1.0 850 $849 $1.00 19d 1 0.99mi
412 Olive Ln Canonsburg, PA 3.0 2.5 1424 $2,450 $1.72 45d 1 1.15mi
422 Eagle Pointe Dr Canonsburg, PA 2.0 2.0 1325 $1,970 $1.49 3d 2 1.27mi
318 W College St Apt 2 Canonsburg, PA 2.0 1.0 1000 $900 $0.90 45d 1 1.30mi

Listing history 3 events

  1. 2026-06-21
    days on market $150,000 Active 4 DOM
  2. 2026-06-17
    remarks 699-char remark
  3. 2026-06-17
    listed $150,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$1,047 · $87/mo
Projected year-2 tax
$1,709 · $142/mo
Expected delta
+$661/yr (+$55/mo · 63.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥96°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,131
− Mortgage interest
−$8,402
− Property taxes
−$1,047
− Insurance
−$750
− Repairs & maintenance
−$1,210
− Management
−$1,210
− Depreciation
−$4,364
Taxable loss
−$1,853
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$445
After-tax cash flow
$1,162/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Canon-Mcmillan SD
NCES district ID
4204890
Math proficiency
49% ▼ -14.00%
Reading proficiency
72% ▼ -8.00%
Median HH income
$62,946
Composite
52.63/100
National rank
#1557
State rank
#66 of 539 in PA

Livability — Canonsburg

Score
83/100
State rank
#127
US rank
#997

Category grades

Amenities F Commute A- Cost of living A+ Crime A+ Employment C Housing A+ Health & safety D+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Canonsburg, PA
County
Washington County · 106,469 people
City population
43,871
Metro
Pittsburgh, PA
Population (ZIP)
43,871
Household income
$108,044
Rent vs Own
20.7% rent · 79.3% own
Severe rent burden
478.0

Population outlook (Washington County) Hauer SSP2

Today (2025)
208,060 people
By 2030
207,168 · -0.4%
By 2040
202,738 · -2.6%
By 2050
195,269 · -6.1%
By 2075
175,588 · -15.6%
By 2100
145,827 · -29.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Asian 3% Two or more races 3% Black 3% Hispanic / Latino 2%
Common ancestry
Romanian 9% Slovak 3% Serbian 2%
Foreign-born
4% · Canada, India
Languages at home
95% English-only · Other Indo-European 2% Spanish 1% German/W. Germanic 1%

Political lean MEDSL · Washington

2024 margin
Strong R (+25.5) · D 36.9% · R 62.4%
2008→2024 swing
-20.8pp toward R · 2008: -4.7pp · 2024: -25.5pp
All cycles
2024: R+25.5 2020: R+22.8 2016: R+25.3 2012: R+13.3 2008: R+4.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -110.61%
Current HPI
256.016
Rent YoY
▼ -2.29%
Metro
Pittsburgh, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+1400.0% since first listed
8 events — show timeline
  • 2026-06-17 Listed $150,000 West Penn MLS
  • 2020-01-28 Delisted West Penn MLS
  • 2019-08-26 Listed $109,900 West Penn MLS
  • 2016-06-21 Sold (Public Records) $85,000 Public Records
  • 2016-06-13 Sold (MLS) $85,000 West Penn MLS
  • 2016-04-21 Contingent West Penn MLS
  • 2016-03-14 Listed $85,000 West Penn MLS
  • 1995-04-25 Sold (Public Records) $10,000 Public Records

Property tax history

+2.5%/yr

Latest (2026): $1,047 · +4.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…