17508 Durbin Park Rd · Edmond, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.6/30.0
- ARV discount +15.0/15.0
- DSCR +6.5/10.0
- 1% rule +5.1/10.0
- Livability +3.9/5.0
- Schools +3.6/10.0
- Rent growth +3.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$210,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
PRICE REDUCED! Family Friendly Home located in an established neighborhood close to Edmond schools, shopping, dining and access to main arteries. This 2 story home offers country features like stone fireplace, built-cabinetry and shelves, sky lights and a bay dining room window. One bedroom (or game room) upstairs and three bedrooms located downstairs. Upstairs bedroom has a private bathroom as does the master which has a jetted bathtub. All rooms are spacious with great storage. Backyard is equipped with a large work shed, covered patio, and plenty of yard space.
Key facts
- Double sinks
- Gas fireplace
- Bay-window seat
Tags
Property features AI
Finance
- Other: Listing occupied by owner; Garage door lift
- Financial info: Financing options include cash, conventional, FHA or VA; Loan qualification possible; Assumable loan: No
- HOA & community: No mandatory association dues
Exterior
- Parking: Concrete driveway; Detached 2-car garage
- Security: Smoke alarm
- Utilities: Public utilities; Electricity available; Natural gas available; Cable available; High-speed internet available
- Home design: Single family residence; Residential property; Two levels; Faces west; Existing property
- Construction: Frame and stone construction; Composition roof; Double-pane windows; Slab foundation
- Exterior features: Covered patio; Covered porch; Porch; Wood fencing; Interior lot
Interior
- Kitchen: Dishwasher; Disposal; Microwave; Built-in electric oven; Electric free-standing range (3W)
- Bedrooms: 4 bedrooms
- Flooring: Combination of carpet and tile
- Bathrooms: 2 full bathrooms; 1 half bathroom
- Heating & cooling: Programmable thermostat; Storm windows; Fireplace insert
- Interior features: Ceiling fans; Blown fiberglass insulation; Inside utility; Wood-burning fireplace (1)
- Laundry & utility: Inside utility; Water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath single-family listed at $210k.
Deal economics
- At list price, monthly cash flow is $280 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $210k).
- Recommended offer: $197k (6.0% below list) — sets the bar for market timing.
- Cap rate 7.9% vs local median 3.4% in Edmond — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#6 in OK, #2,383 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, crime A-; Watch: health & safety C-, commute F.
- Edmond (suburban): math 38% / reading 40% proficiency, ranked #11 of 270 in OK (top 4%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Washington Irving Es (math 46% / reading 42%, grade F, #73 of 845 statewide, top 9%, 766 students, 0% FRL); Cheyenne Ms (math 34% / reading 42%, grade F, #13 of 345 statewide, top 4%, 851 students, 0% FRL); Santa Fe Hs (math 36% / reading 52%, grade F, #18 of 447 statewide, top 4%, 2,796 students, 0% FRL) — zoned schools average 0% FRL vs 22% district-wide (22 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising (+3.9%/yr); 220 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 6d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 5,365 units permitted in Oklahoma County in 2024 (569 in 5+ unit buildings).
- This rent runs 33% of the median local income ($78k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Oklahoma County population projected at +41% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 62 days — a 6% lower offer ($197k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 21y ago; this cycle's ask has dropped $30k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $160k; 31% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 62 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.01% ✓
- Cap rate
- 7.89%
- Cash-on-cash
- 5.72%
- DSCR
- 1.25
- GRM
- 8.2
CMA / ARV
- ARV (on-the-fly)
- $300,468
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 608 NW 174th St | 0.30mi | 4/2.0 | 2,042 (-1%) | 0mo | $277,500 | $136 | 80 |
| 1300 NW 172nd St | 0.30mi | 3/2.0 (-1) | 2,041 (-1%) | 0mo | $369,530 | $181 | 76 |
| 905 NW 179th Cir | 0.42mi | 4/2.0 | 2,090 (+2%) | 1mo | $305,000 | $146 | 73 |
| 17107 Sunny Hollow Rd | 0.40mi | 4/2.0 | 1,897 (-8%) | 1mo | $294,000 | $155 | 64 |
| 17312 Parkgrove Dr | 0.32mi | 4/2.5 | 2,348 (+14%) | 0mo | $415,000 | $177 | 59 |
| 2712 Rolling Hills Ter | 0.69mi | 3/2.0 (-1) | 2,037 (-1%) | 1mo | $296,000 | $145 | 56 |
| 1433 NW 182nd | 0.66mi | 4/2.0 | 2,181 (+6%) | 0mo | $298,000 | $137 | 55 |
| 1021 NW 167th St | 0.52mi | 3/2.0 (-1) | 2,211 (+7%) | 1mo | $310,000 | $140 | 54 |
| 18213 Bur Oak Dr | 0.56mi | 4/2.0 | 1,858 (-10%) | 1mo | $306,000 | $165 | 53 |
| 2816 Morgan Trl | 0.66mi | 3/2.0 (-1) | 1,936 (-6%) | 1mo | $263,000 | $136 | 50 |
| 508 NW 177th Ter | 0.52mi | 3/2.5 (-1) | 1,787 (-13%) | 1mo | $325,000 | $182 | 46 |
| 1224 Morrison Trl | 0.70mi | 3/2.0 (-1) | 1,770 (-14%) | 0mo | $245,000 | $138 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.86% rent growth · sell at horizon
- IRR
- -6.5%
- Equity multiple
- 0.76×
- Total profit
- $-14,330
- Equity at exit
- $31,312
- IRR
- 4.1%
- Equity multiple
- 1.31×
- Total profit
- $18,263
- Equity at exit
- $18,157
Cash invested: $58,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 73003
- Home prices YoY
- -31.2%
- Rents YoY
- 3.9%
- Active inventory
- 220
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $2,130 high interval (Pro) →
- Mortgage (P&I)
- −$1,101
- Tax from tax record
- −$214 /mo · $2,566/yr
- Insurance
- −$88
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$447
- Net cashflow
- $280
Break-even live
Sensitivity live
| Price | -10% $399 | -5% $340 | +0% $280 | +5% $221 | +10% $161 |
|---|---|---|---|---|---|
| Rent | -10% $112 | -5% $196 | +0% $280 | +5% $364 | +10% $448 |
| Rate | -1.0pp $386 | -0.5pp $333 | base $280 | +0.5pp $226 | +1.0pp $170 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $52,500
- Closing costs
- $6,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1005 Valley Ct Edmond, OK | 3.0 | 2.0 | 1455 | $1,795 | $1.23 | 25d | 1 | 0.17mi |
| 17409 Wain Bridge Ave Edmond, OK | 3.0 | 2.0 | 2120 | $1,800 | $0.85 | 25d | 1 | 0.18mi |
| 17617 Wain Bridge Ave Edmond, OK | 4.0 | 2.0 | 1707 | $1,850 | $1.08 | 0d | 1 | 0.21mi |
| 604A NW 175th St Unit 604A Edmond, OK | 4.0 | 2.5 | 1968 | $1,900 | $0.97 | 25d | 1 | 0.36mi |
| 613 NW 176th St Unit B Edmond, OK | 5.0 | 2.5 | 1968 | $2,100 | $1.07 | 0d | 1 | 0.37mi |
| 1517 NW 173rd Ter Edmond, OK | 3.0 | 2.5 | 2693 | $3,006 | $1.12 | 25d | 1 | 0.39mi |
| 17116 Sunny Hollow Rd Edmond, OK | 4.0 | 2.5 | 1690 | $2,100 | $1.24 | 4d | 1 | 0.40mi |
| 605 NW 176th St Edmond, OK | 5.0 | 2.5 | 1900 | $1,800 | $0.95 | 16d | 1 | 0.40mi |
| 17629 Nantucket Ave Edmond, OK | 3.0 | 2.0 | 1632 | $1,925 | $1.18 | 4d | 1 | 0.42mi |
| 17904 Scarlet Oak Ln Edmond, OK | 3.0 | 2.0 | 1713 | $1,625 | $0.95 | 6d | 1 | 0.42mi |
| 520 NW 176th Ter Edmond, OK | 3.0 | 2.5 | 2560 | $2,550 | $1.00 | 25d | 1 | 0.46mi |
| 525 NW 171st St Edmond, OK | 3.0 | 2.0 | 1607 | $1,900 | $1.18 | 4d | 1 | 0.48mi |
| 508 NW 176th Ter Edmond, OK | 3.0 | 2.5 | 2385 | $2,600 | $1.09 | 4d | 1 | 0.49mi |
| 913 Rolling Hills Ter Edmond, OK | 3.0 | 2.0 | 1829 | $1,895 | $1.04 | 6d | 1 | 0.56mi |
| 1528 NW 179th St Edmond, OK | 4.0 | 2.0 | 2067 | $2,221 | $1.07 | 16d | 1 | 0.57mi |
| 1018 NW 166th Ter Edmond, OK | 3.0 | 2.0 | 1835 | $1,650 | $0.90 | 25d | 1 | 0.58mi |
| 1037 NW 166th St Edmond, OK | 3.0 | 2.0 | 1600 | $1,595 | $1.00 | 6d | 1 | 0.59mi |
| 1037 NW 166th St Edmond, OK | 3.0 | 2.0 | 1630 | $1,595 | $0.98 | 25d | 1 | 0.59mi |
| 1720 NW 172nd St Edmond, OK | 4.0 | 2.0 | 1868 | $1,975 | $1.06 | 25d | 1 | 0.62mi |
| 1420 NW 183rd Ter Edmond, OK | 3.0 | 2.0 | 1767 | $1,950 | $1.10 | 23d | 1 | 0.69mi |
| 17309 Platinum Ln Edmond, OK | 3.0 | 2.0 | 1840 | $1,895 | $1.03 | 16d | 1 | 0.70mi |
| 1113 Countrywood Ln Edmond, OK | 3.0 | 2.0 | 1606 | $1,785 | $1.11 | 6d | 1 | 0.79mi |
| 17609 Gold Dr Edmond, OK | 4.0 | 2.0 | 1640 | $1,995 | $1.22 | 0d | 1 | 0.85mi |
| 17609 Gold Dr Edmond, OK | 4.0 | 2.0 | 1640 | $1,995 | $1.22 | 25d | 1 | 0.85mi |
| 18509 Chestnut Oak Dr Edmond, OK | 3.0 | 2.0 | 1766 | $1,800 | $1.02 | 23d | 1 | 0.87mi |
| 17405 Bronze Ln Edmond, OK | 4.0 | 2.0 | 1787 | $2,050 | $1.15 | 4d | 1 | 0.92mi |
| 16517 Tonka Trl Edmond, OK | 3.0 | 2.0 | 2301 | $2,495 | $1.08 | 25d | 1 | 0.97mi |
| 16108 N Western Ave Edmond, OK | 3.0–4.0 | 2.5 | 1700 | $2,098 | $1.23 | 5d | 6 | 0.98mi |
| 16504 Village Garden Dr Edmond, OK | 3.0 | 2.5 | 2622 | $2,495 | $0.95 | 4d | 1 | 1.08mi |
| 1708 NW 163rd Cir Edmond, OK | 3.0 | 2.0 | 2128 | $1,950 | $0.92 | 16d | 1 | 1.10mi |
| 18801 Hidden Hill Ter Edmond, OK | 4.0 | 2.5 | 2395 | $3,000 | $1.25 | 25d | 1 | 1.12mi |
| 16420 Del Mar Dr Edmond, OK | 3.0 | 2.0 | 1404 | $1,741 | $1.24 | 14d | 1 | 1.15mi |
| 18008 Jimenez Dr Edmond, OK | 4.0 | 2.5 | 2417 | $2,750 | $1.14 | 25d | 1 | 1.22mi |
| 17516 Black Hawk Dr Edmond, OK | 3.0 | 2.0 | 1846 | $2,095 | $1.13 | 0d | 1 | 1.24mi |
| 18201 Calder Rd Edmond, OK | 4.0 | 3.0 | 2668 | $2,995 | $1.12 | 0d | 1 | 1.30mi |
| 18704 Neri Dr Edmond, OK | 4.0 | 3.0 | 2579 | $3,195 | $1.24 | 4d | 1 | 1.38mi |
| 18704 Neri Dr Edmond, OK | 4.0 | 3.0 | 2596 | $3,195 | $1.23 | 0d | 1 | 1.38mi |
| 2612 Pine Vly Edmond, OK | 4.0 | 3.0 | 2453 | $2,530 | $1.03 | 0d | 1 | 1.41mi |
| 1808 Ada Sage Ln Edmond, OK | 3.0 | 2.0 | 1918 | $2,290 | $1.19 | 4d | 1 | 1.44mi |
| 2433 NW 173rd St Edmond, OK | 3.0 | 2.5 | 2546 | $2,845 | $1.12 | 3d | 1 | 1.46mi |
Listing history 37 events
-
2026-05-11price $210,000
-
2026-04-13price $220,000
-
2026-03-23$240,000 Active
-
2020-02-11soldstatus $160,000 Sold 570-char remark
Show marketing remark (570 chars)
PRICE REDUCED! Family Friendly Home located in an established neighborhood close to Edmond schools, shopping, dining and access to main arteries. This 2 story home offers country features like stone fireplace, built-cabinetry and shelves, sky lights and a bay dining room window. One bedroom (or game room) upstairs and three bedrooms located downstairs. Upstairs bedroom has a private bathroom as does the master which has a jetted bathtub. All rooms are spacious with great storage. Backyard is equipped with a large work shed, covered patio, and plenty of yard space.
-
2020-01-13status Pending 570-char remark
Show marketing remark (570 chars)
PRICE REDUCED! Family Friendly Home located in an established neighborhood close to Edmond schools, shopping, dining and access to main arteries. This 2 story home offers country features like stone fireplace, built-cabinetry and shelves, sky lights and a bay dining room window. One bedroom (or game room) upstairs and three bedrooms located downstairs. Upstairs bedroom has a private bathroom as does the master which has a jetted bathtub. All rooms are spacious with great storage. Backyard is equipped with a large work shed, covered patio, and plenty of yard space.
-
2020-01-08price $178,000 570-char remark
Show marketing remark (570 chars)
PRICE REDUCED! Family Friendly Home located in an established neighborhood close to Edmond schools, shopping, dining and access to main arteries. This 2 story home offers country features like stone fireplace, built-cabinetry and shelves, sky lights and a bay dining room window. One bedroom (or game room) upstairs and three bedrooms located downstairs. Upstairs bedroom has a private bathroom as does the master which has a jetted bathtub. All rooms are spacious with great storage. Backyard is equipped with a large work shed, covered patio, and plenty of yard space.
-
2020-01-06status Active 570-char remark
Show marketing remark (570 chars)
PRICE REDUCED! Family Friendly Home located in an established neighborhood close to Edmond schools, shopping, dining and access to main arteries. This 2 story home offers country features like stone fireplace, built-cabinetry and shelves, sky lights and a bay dining room window. One bedroom (or game room) upstairs and three bedrooms located downstairs. Upstairs bedroom has a private bathroom as does the master which has a jetted bathtub. All rooms are spacious with great storage. Backyard is equipped with a large work shed, covered patio, and plenty of yard space.
-
2019-12-06status Pending 570-char remark
Show marketing remark (570 chars)
PRICE REDUCED! Family Friendly Home located in an established neighborhood close to Edmond schools, shopping, dining and access to main arteries. This 2 story home offers country features like stone fireplace, built-cabinetry and shelves, sky lights and a bay dining room window. One bedroom (or game room) upstairs and three bedrooms located downstairs. Upstairs bedroom has a private bathroom as does the master which has a jetted bathtub. All rooms are spacious with great storage. Backyard is equipped with a large work shed, covered patio, and plenty of yard space.
-
2019-10-02price $174,500 570-char remark
Show marketing remark (570 chars)
PRICE REDUCED! Family Friendly Home located in an established neighborhood close to Edmond schools, shopping, dining and access to main arteries. This 2 story home offers country features like stone fireplace, built-cabinetry and shelves, sky lights and a bay dining room window. One bedroom (or game room) upstairs and three bedrooms located downstairs. Upstairs bedroom has a private bathroom as does the master which has a jetted bathtub. All rooms are spacious with great storage. Backyard is equipped with a large work shed, covered patio, and plenty of yard space.
-
2019-09-11$175,000 Active 570-char remark
Show marketing remark (570 chars)
PRICE REDUCED! Family Friendly Home located in an established neighborhood close to Edmond schools, shopping, dining and access to main arteries. This 2 story home offers country features like stone fireplace, built-cabinetry and shelves, sky lights and a bay dining room window. One bedroom (or game room) upstairs and three bedrooms located downstairs. Upstairs bedroom has a private bathroom as does the master which has a jetted bathtub. All rooms are spacious with great storage. Backyard is equipped with a large work shed, covered patio, and plenty of yard space.
-
2018-11-13historical
-
2018-10-05price $170,850
-
2018-09-19price $172,850
-
2018-06-25price $175,000
-
2018-06-09price $176,000
-
2018-06-03historical
-
2018-06-02price $178,000
-
2018-06-02status Active
-
2018-05-31$178,000 Active
-
2018-05-09historical
-
2018-04-22status Pending
-
2018-03-24price $169,900
-
2018-02-20price $174,000
-
2018-01-21status Active
-
2017-12-20historical
-
2017-12-13$174,900 Active
-
2011-01-14soldstatus $117,000
-
2010-10-20$124,900
-
2010-04-14historical
-
2009-05-19$137,500
-
2008-08-07historical
-
2008-03-20$149,900
-
2005-07-19soldstatus $146,500
-
2005-07-15soldstatus $146,500
-
2005-03-26$147,500
-
1993-08-23soldstatus $96,000
-
1988-11-10soldstatus $83,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $2,566 · $214/mo
- Projected year-2 tax
- $2,566 · $214/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,560
- − Mortgage interest
- −$11,763
- − Property taxes
- −$2,566
- − Insurance
- −$1,050
- − Repairs & maintenance
- −$2,045
- − Management
- −$2,045
- − Depreciation
- −$6,109
- Taxable loss
- −$18
- Est. tax savings @ 24.0%
- +$4
- After-tax cash flow
- $3,365/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Edmond
- NCES district ID
- 4010590
- Math proficiency
- 38% ▼ -12.00%
- Reading proficiency
- 40% ▼ -12.00%
- Median HH income
- $73,212
- Composite
- 35.88/100
- National rank
- #4814
- State rank
- #11 of 270 in OK
Livability — Edmond
- Score
- 78/100
- State rank
- #6
- US rank
- #2383
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Oklahoma City, OK
- County
- Oklahoma County · 771,644 people
- City population
- 177,083
- Metro
- Oklahoma City, OK
- Population (ZIP)
- 23,236
- Household income
- $78,149
- Rent vs Own
- Severe rent burden
- 988.0
Population outlook (Oklahoma County) Hauer SSP2
- Today (2025)
- 911,875 people
- By 2030
- 982,413 · +7.7%
- By 2040
- 1,130,468 · +24.0%
- By 2050
- 1,288,422 · +41.3%
- By 2075
- 1,711,482 · +87.7%
- By 2100
- 2,088,448 · +129.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (69%)
- Race & ethnicity
- White 69% Two or more races 13% Black 9% Hispanic / Latino 9% Asian 3%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Italian 2% Slovak 2% Lithuanian 1%
- Foreign-born
- 8% · Canada, China
- Languages at home
- 90% English-only · Spanish 5% Other Indo-European 2% Chinese 1%
Political lean MEDSL · Oklahoma
- 2024 margin
- Toss-up / Even · D 48.0% · R 49.7% · Other 2.3%
- 2008→2024 swing
- +15.1pp toward D · 2008: -16.8pp · 2024: -1.7pp
- All cycles
- 2024: R+1.7 2020: R+1.1 2016: R+10.5 2012: R+16.7 2008: R+16.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -104.15%
- Current HPI
- 229.3899
- Rent YoY
- ▲ 3.86%
- Metro
- Oklahoma City, OK
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+153.0% since first listed37 events — show timeline
- 2026-05-11 Price Changed $210,000 MLSOK
- 2026-04-13 Price Changed $220,000 MLSOK
- 2026-03-23 Listed $240,000 MLSOK
- 2020-02-11 Sold (MLS) $160,000 MLSOK
- 2020-01-13 Pending — MLSOK
- 2020-01-08 Price Changed $178,000 MLSOK
- 2020-01-06 Relisted — MLSOK
- 2019-12-06 Pending — MLSOK
- 2019-10-02 Price Changed $174,500 MLSOK
- 2019-09-11 Listed $175,000 MLSOK
- 2018-11-13 Listing Removed — MLSOK
- 2018-10-05 Price Changed $170,850 MLSOK
- 2018-09-19 Price Changed $172,850 MLSOK
- 2018-06-25 Price Changed $175,000 MLSOK
- 2018-06-09 Price Changed $176,000 MLSOK
- 2018-06-03 Listing Removed — MLSOK
- 2018-06-02 Price Changed $178,000 MLSOK
- 2018-06-02 Relisted — MLSOK
- 2018-05-31 Listed $178,000 MLSOK
- 2018-05-09 Listing Removed — MLSOK
- 2018-04-22 Pending — MLSOK
- 2018-03-24 Price Changed $169,900 MLSOK
- 2018-02-20 Price Changed $174,000 MLSOK
- 2018-01-21 Relisted — MLSOK
- 2017-12-20 Listing Removed — MLSOK
- 2017-12-13 Listed $174,900 MLSOK
- 2011-01-14 Sold (MLS) $117,000 MLSOK
- 2010-10-20 Listed $124,900 MLSOK
- 2010-04-14 Listing Removed — MLSOK
- 2009-05-19 Listed $137,500 MLSOK
- 2008-08-07 Listing Removed — MLSOK
- 2008-03-20 Listed $149,900 MLSOK
- 2005-07-19 Sold (Public Records) $146,500 Public Records
- 2005-07-15 Sold (MLS) $146,500 MLSOK
- 2005-03-26 Listed $147,500 MLSOK
- 1993-08-23 Sold (Public Records) $96,000 Public Records
- 1988-11-10 Sold (Public Records) $83,000 Public Records
Property tax history
+1.9%/yrLatest (2025): $2,566 · +5.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…