CashFlowRE
Sign in Sign up
909 Bahia Mar Rd
C+ Composite 61.04
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.4/30.0
  • DSCR +7.5/10.0
  • ARV discount +7.5/15.0
  • 1% rule +6.9/10.0
  • Rent growth +5.0/5.0
  • Schools +4.2/10.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$499,000

909 Bahia Mar Rd · Vero Beach, FL 32963
3 bd · 3.0 ba · 1,800 sqft · Condo public records · 111 Days on market
Built 2002 $433/mo HOA · 7% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

2002 3 Bed, 2.5 bath 1.754 sq ft Concrete Block town home. High ceilings, 1st floor master suite, modern kitchen, 2 car garage, in-unit laundry, large bedrooms, great balcony and large loft/office/den. Just a short walk to stores, restaurant, and the Beach. PET FRIENDLY. Low cost for island living. Rented unfurnished for $2,200 per month until September 1st, 2020

Key facts

  • Ev charging station
  • Marble backsplash
  • Quartz countertops

Tags

TILE ROOFA/CEV CHARGING STATIONGOURMET KITCHENQUARTZ COUNTERTOPSMARBLE BACKSPLASH

Property features AI

Finance

  • Financial info: Pets allowed (number limit)
  • HOA & community: Self-managed association; Association fee of $433.33 monthly (dues paid quarterly); Association covers common areas, insurance, ground maintenance, and structure maintenance; Community gutters

Exterior

  • Parking: Attached garage with garage door opener; 2 garage spaces
  • Security: Smoke detector(s)
  • Utilities: Public water; Public sewer
  • Home design: Two-story property; Faces south
  • Construction: Block, concrete, and stucco construction; Tile roof
  • Exterior features: Balcony; Patio; Rain gutters; Paved road access; Has a view; Property is attached

Interior

  • Kitchen: Refrigerator; Range; Microwave; Dishwasher; Disposal; Electric water heater; Pantry
  • Bedrooms: Three bedrooms (dimensions: 11x14, 11x15, 11x15)
  • Flooring: Carpet; Vinyl
  • Bathrooms: Two full bathrooms and one half bathroom
  • Heating & cooling: Central electric heating; Central electric cooling (one unit)
  • Interior features: Blinds and single-hung windows; Sliding doors; Unfurnished; High ceilings and vaulted ceilings; Pantry; Split bedroom layout; Walk-in closets; Total of 7 rooms
  • Laundry & utility: In-unit laundry in a laundry closet; Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/3.0-bath condo listed at $499k.

Deal economics

  • At list price, monthly cash flow is $856 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($6k rent vs $499k).
  • Recommended offer: $454k (9.0% below list) — sets the bar for market timing.
  • Cap rate 8.5% vs local median 2.9% in Vero Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 80/100 on livability (#116 in FL, #1,784 nationally) — a professional / high-income tenant draw. Strengths: crime A+, commute A+, health & safety A+; Watch: employment D+, amenities D.
  • Indian River (other): math 48% / reading 52% proficiency, ranked #35 of 73 in FL (top 48%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Beachland Elementary School (math 54% / reading 58%, grade C+, #832 of 2,144 statewide, top 40%, 523 students, 39% FRL); Gifford Middle School (math 46% / reading 45%, grade D+, #305 of 571 statewide, top 54%, 582 students, 72% FRL); Vero Beach High School (math 28% / reading 43%, grade F, #367 of 667 statewide, top 57%, 2,847 students, 50% FRL) — zoned schools at 54% FRL track the district average.
  • Market conditions: Rents rising fast (+11.0%/yr); 501 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 564 units permitted in Indian River County in 2024 (281 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $15k of value loss. Plan a longer hold.
  • Indian River County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $140k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 111 days — a 9% lower offer ($454k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 16y ago; this cycle's ask has dropped $96k (16%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $400k; 25% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $454,090 (9.0% below list)

Questions for the listing agent

  1. It's been on market 111 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.19%
Cap rate
8.51%
Cash-on-cash
7.92%
DSCR
1.35
GRM
7.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
0.9%
Equity multiple
1.04×
Total profit
$5,282
Equity at exit
$74,403
10-year hold
IRR
15.4%
Equity multiple
2.56×
Total profit
$218,531
Equity at exit
$43,144

Cash invested: $139,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32963

Rents YoY
11.0%
Active inventory
501
Price-to-rent
7.0×

Monthly cashflow live

Estimated rent
$5,921 high interval (Pro) →
Mortgage (P&I)
$2,617
Tax from tax record
$497 /mo · $5,966/yr
Insurance
$208
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$433
Vacancy / Maint / Mgmt
$1,243
Net cashflow
$856

Break-even live

Break-even rent $4,837
Max offer price $499,000
Occupancy floor 81%

Sensitivity live

Price -10% $1,139 -5% $997 +0% $856 +5% $715 +10% $574
Rent -10% $388 -5% $622 +0% $856 +5% $1,090 +10% $1,324
Rate -1.0pp $1,108 -0.5pp $983 base $856 +0.5pp $727 +1.0pp $595

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$124,750
Closing costs
$14,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
907 Tropic Dr Vero Beach, FL 3.0 2.0 1830 $10,000 $5.46 22d 1 0.03mi
705 Bahia Mar Rd Vero Beach, FL 3.0 2.0 2214 $16,000 $7.23 15d 1 0.11mi
4890 Bethel Creek Dr #5 Vero Beach, FL 2.0 2.5 1244 $2,200 $1.77 22d 1 0.11mi
902 Tides Rd Vero Beach, FL 3.0 3.0 1810 $8,500 $4.70 15d 1 0.13mi
4836 Bethel Creek Dr Unit 4836 Vero Beach, FL 2.0 2.5 1650 $3,000 $1.82 15d 1 0.13mi
4834 Bethel Creek Dr Vero Beach, FL 2.0 2.5 1500 $2,900 $1.93 22d 1 0.13mi
5000 Highway A1A #320 Vero Beach, FL 2.0 2.0 1980 $5,000 $2.53 22d 1 0.16mi
4800 Bethel Creek Dr Unit 5S Vero Beach, FL 2.0 2.5 2215 $5,500 $2.48 15d 1 0.18mi
4800 Highway A1A #506 Vero Beach, FL 2.0 2.0 1850 $4,500 $2.43 22d 1 0.21mi
4800 Highway A1A #207 Vero Beach, FL 2.0 2.0 1850 $7,000 $3.78 22d 1 0.21mi
4800 Highway A1A #116 Vero Beach, FL 2.0 2.0 1822 $3,000 $1.65 22d 1 0.21mi
4617 Pebble Bay S Vero Beach, FL 3.0 2.5 2240 $8,500 $3.79 22d 1 0.24mi
4601 Highway A1A #202 Vero Beach, FL 2.0 2.0 1440 $3,250 $2.26 22d 1 0.30mi
4601 Highway A1A #103 Vero Beach, FL 2.0 2.0 1600 $2,500 $1.56 22d 1 0.30mi
4600 Highway A1A #507 Vero Beach, FL 2.0 2.0 1400 $5,000 $3.57 22d 1 0.36mi
4600 Highway A1A #409 Vero Beach, FL 2.0 2.0 1725 $7,500 $4.35 22d 1 0.36mi
5101 Highway A1A #109 Vero Beach, FL 3.0 2.0 1848 $5,500 $2.98 22d 1 0.50mi
4150 Highway A1A #111 Vero Beach, FL 2.0 2.0 1300 $2,600 $2.00 22d 1 0.59mi
5151 Jimmy Buffett Memorial Hwy Unit 512 Indian River Shores, FL 2.0 2.0 1339 $4,600 $3.44 22d 1 0.59mi
5151 Jimmy Buffett Memorial Hwy Unit 305 Indian River Shores, FL 2.0 2.0 1339 $2,300 $1.72 22d 1 0.59mi
4141 Ocean Dr Vero Beach, FL 2.0–3.0 2.0 1200 $8,500 $7.08 15d 4 0.64mi
5300 Jimmy Buffett Memorial Hwy Unit 214 Indian River Shores, FL 2.0 2.0 1300 $5,500 $4.23 22d 1 0.70mi
5300 Jimmy Buffett Memorial Hwy Unit 408 Indian River Shores, FL 2.0 2.0 1300 $9,000 $6.92 22d 1 0.70mi
5300 Jimmy Buffett Memorial Hwy Unit 305 Indian River Shores, FL 2.0 2.0 1300 $6,000 $4.62 22d 1 0.70mi
5300 Jimmy Buffett Memorial Hwy Unit 314 Indian River Shores, FL 2.0 2.0 1300 $3,000 $2.31 22d 1 0.70mi
5300 Jimmy Buffett Memorial Hwy #301 Indian River Shores, FL 2.0 2.0 1300 $7,000 $5.38 22d 1 0.71mi
4019 Silver Palm Dr #8 Vero Beach, FL 2.0 2.5 1460 $3,000 $2.05 22d 1 0.74mi
4009 Silver Palm Dr #3 Vero Beach, FL 2.0 2.5 1430 $5,100 $3.57 22d 1 0.75mi
4049 Ocean Dr Vero Beach, FL 2.0 2.0 1250 $3,750 $3.00 22d 2 0.78mi
3816 Mockingbird Dr Vero Beach, FL 3.0 3.0 1600 $13,000 $8.12 22d 1 0.81mi
270 S Peppertree Dr Vero Beach, FL 3.0 3.0 2261 $3,600 $1.59 22d 1 0.81mi
3939 Ocean Dr Unit B-407 Vero Beach, FL 3.0 2.0 1700 $7,000 $4.12 22d 1 0.82mi
131 Peppertree Dr #21 Vero Beach, FL 2.0 2.0 1787 $3,300 $1.85 15d 1 0.86mi
5536 Jimmy Buffett Memorial Hwy Unit 211 Vero Beach, FL 2.0 2.5 1632 $6,000 $3.68 22d 1 0.95mi
5554 Jimmy Buffett Memorial Hwy Unit 201 Indian River Shores, FL 2.0 2.0 1632 $12,000 $7.35 22d 1 0.98mi
5554 Jimmy Buffett Memorial Hwy Unit 202 Indian River Shores, FL 2.0 2.5 1632 $12,000 $7.35 22d 1 0.98mi
5601 Jimmy Buffett Memorial Hwy Unit 206C Indian River Shores, FL 3.0 2.0 2400 $6,000 $2.50 22d 1 1.04mi
326 Date Palm Rd Vero Beach, FL 3.0 2.0 1720 $10,000 $5.81 15d 1 1.07mi
5601 Jimmy Buffett Memorial Hwy Unit 304N Indian River Shores, FL 2.0 2.0 2115 $1,999 $0.95 22d 1 1.07mi
515 Cypress Rd Vero Beach, FL 2.0 2.0 1600 $3,500 $2.19 22d 1 1.08mi

HOA detail condo

Monthly dues
$433 · $5,196/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 38 events

  1. 2026-06-22
    days on market $499,000 Active 111 DOM
  2. 2026-06-19
    days on market $499,000 Active 109 DOM
  3. 2026-06-18
    days on market $499,000 Active 108 DOM
  4. 2026-06-17
    days on market $499,000 Active 107 DOM
  5. 2026-06-16
    days on market $499,000 Active 106 DOM
  6. 2026-06-15
    days on market $499,000 Active 105 DOM
  7. 2026-06-14
    days on market $499,000 Active 103 DOM
  8. 2026-06-13
    days on market $499,000 Active 102 DOM
  9. 2026-06-10
    days on market $499,000 Active 100 DOM
  10. 2026-06-09
    days on market $499,000 Active 99 DOM
  11. 2026-06-08
    days on market $499,000 Active 98 DOM
  12. 2026-06-07
    days on market $499,000 Active 97 DOM
  13. 2026-06-05
    days on market $499,000 Active 94 DOM
  14. 2026-06-02
    days on market $499,000 Active 92 DOM
  15. 2026-06-01
    days on market $499,000 Active 91 DOM
  16. 2026-05-31
    days on market $499,000 Active 90 DOM
  17. 2026-05-30
    days on market $499,000 Active 89 DOM
  18. 2026-05-20
    price $499,000
  19. 2026-05-20
    price $499,000
  20. 2026-05-04
    price $525,000
  21. 2026-05-04
    price $525,000
  22. 2026-04-14
    price $550,000
  23. 2026-04-14
    price $550,000
  24. 2026-03-27
    status Active
  25. 2026-03-26
    historical Active Under Contract
  26. 2026-03-05
    listed $595,000 Active
  27. 2026-03-02
    listed $595,000 Active
  28. 2020-10-05
    soldstatus $400,000
  29. 2020-09-30
    soldstatus $400,000 Closed 368-char remark
    Show marketing remark (368 chars)

    2002 3 Bed, 2.5 bath 1.754 sq ft Concrete Block town home. High ceilings, 1st floor master suite, modern kitchen, 2 car garage, in-unit laundry, large bedrooms, great balcony and large loft/office/den. Just a short walk to stores, restaurant, and the Beach. PET FRIENDLY. Low cost for island living. Rented unfurnished for $2,200 per month until September 1st, 2020

  30. 2020-09-30
    soldstatus $400,000 Closed
    Show marketing remark (368 chars)

    2002 3 Bed, 2.5 bath 1.754 sq ft Concrete Block town home. High ceilings, 1st floor master suite, modern kitchen, 2 car garage, in-unit laundry, large bedrooms, great balcony and large loft/office/den. Just a short walk to stores, restaurant, and the Beach. PET FRIENDLY. Low cost for island living. Rented unfurnished for $2,200 per month until September 1st, 2020

  31. 2020-08-03
    historical Active Under Contract 368-char remark
    Show marketing remark (368 chars)

    2002 3 Bed, 2.5 bath 1.754 sq ft Concrete Block town home. High ceilings, 1st floor master suite, modern kitchen, 2 car garage, in-unit laundry, large bedrooms, great balcony and large loft/office/den. Just a short walk to stores, restaurant, and the Beach. PET FRIENDLY. Low cost for island living. Rented unfurnished for $2,200 per month until September 1st, 2020

  32. 2020-08-03
    historical Contingent
    Show marketing remark (368 chars)

    2002 3 Bed, 2.5 bath 1.754 sq ft Concrete Block town home. High ceilings, 1st floor master suite, modern kitchen, 2 car garage, in-unit laundry, large bedrooms, great balcony and large loft/office/den. Just a short walk to stores, restaurant, and the Beach. PET FRIENDLY. Low cost for island living. Rented unfurnished for $2,200 per month until September 1st, 2020

  33. 2020-07-18
    listed $429,999 Active
  34. 2020-07-16
    listed $429,999 Active 368-char remark
    Show marketing remark (368 chars)

    2002 3 Bed, 2.5 bath 1.754 sq ft Concrete Block town home. High ceilings, 1st floor master suite, modern kitchen, 2 car garage, in-unit laundry, large bedrooms, great balcony and large loft/office/den. Just a short walk to stores, restaurant, and the Beach. PET FRIENDLY. Low cost for island living. Rented unfurnished for $2,200 per month until September 1st, 2020

  35. 2014-09-08
    soldstatus $265,000
  36. 2014-09-04
    soldstatus $265,000
  37. 2010-11-19
    listed $299,999
  38. 2003-08-06
    soldstatus $229,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$5,966 · $497/mo
Projected year-2 tax
$5,966 · $497/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X (unshaded) · 73% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥105°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$71,052
− Mortgage interest
−$27,952
− Property taxes
−$5,966
− Insurance
−$3,292
− Repairs & maintenance
−$5,684
− Management
−$5,684
− HOA
−$5,196
− Depreciation
−$14,516
Taxable income
$2,761
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$663
After-tax cash flow
$9,612/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Indian River
NCES district ID
1200930
Math proficiency
48% ▼ -9.00%
Reading proficiency
52% ▼ -3.00%
Median HH income
$46,597
Composite
42.45/100
National rank
#3218
State rank
#35 of 73 in FL

Livability — Vero Beach

Score
80/100
State rank
#116
US rank
#1784

Category grades

Amenities D Commute A+ Cost of living B Crime A+ Employment D+ Housing B+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Vero Beach, FL
County
Indian River County · 143,738 people
City population
98,707
Metro
Sebastian-Vero Beach, FL
Population (ZIP)
15,008
Household income
$149,923
Rent vs Own
4.9% rent · 95.1% own
Severe rent burden
119.0

Population outlook (Indian River County) Hauer SSP2

Today (2025)
165,104 people
By 2030
172,869 · +4.7%
By 2040
185,640 · +12.4%
By 2050
194,465 · +17.8%
By 2075
211,115 · +27.9%
By 2100
211,781 · +28.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Two or more races 5% Hispanic / Latino 4% Asian 2%
Common ancestry
Slovak 5% Lithuanian 4% Italian 3%
Foreign-born
9% · Canada
Languages at home
92% English-only · Spanish 3% Other Indo-European 1% German/W. Germanic 1%

Political lean MEDSL · Indian River

2024 margin
Strong R (+27.4) · D 36.0% · R 63.4%
2008→2024 swing
-12.5pp toward R · 2008: -14.8pp · 2024: -27.4pp
All cycles
2024: R+27.4 2020: R+21.6 2016: R+24.5 2012: R+22.3 2008: R+14.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -180.47%
Current HPI
312.0326
Rent YoY
▲ 11.04%
Metro
Sebastian-Vero Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+117.1% since first listed
21 events — show timeline
  • 2026-05-20 Price Changed $499,000 SCMLS
  • 2026-05-20 Price Changed $499,000 RAIRCMLS
  • 2026-05-04 Price Changed $525,000 SCMLS
  • 2026-05-04 Price Changed $525,000 RAIRCMLS
  • 2026-04-14 Price Changed $550,000 SCMLS
  • 2026-04-14 Price Changed $550,000 RAIRCMLS
  • 2026-03-27 Relisted RAIRCMLS
  • 2026-03-26 Contingent RAIRCMLS
  • 2026-03-05 Listed $595,000 SCMLS
  • 2026-03-02 Listed $595,000 RAIRCMLS
  • 2020-10-05 Sold (Public Records) $400,000 Public Records
  • 2020-09-30 Sold (MLS) $400,000 RAIRCMLS
  • 2020-09-30 Sold (MLS) $400,000 Beaches MLS
  • 2020-08-03 Contingent Beaches MLS
  • 2020-08-03 Contingent RAIRCMLS
  • 2020-07-18 Listed $429,999 RAIRCMLS
  • 2020-07-16 Listed $429,999 Beaches MLS
  • 2014-09-08 Sold (Public Records) $265,000 Public Records
  • 2014-09-04 Sold (MLS) $265,000 RAIRCMLS
  • 2010-11-19 Listed $299,999 RAIRCMLS
  • 2003-08-06 Sold (Public Records) $229,900 Public Records

Property tax history

+6.7%/yr

Latest (2025): $5,966 · +1.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…