🏷️ Likely Rental
4326 S Anderson Pl · Kennewick, WA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $604 – $1,122
Heat risk 5/10 · Moderate
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 8/10 · Major
- Unhealthy air days now
- 14 days/yr
- Unhealthy air days in 30 yrs
- 15 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Schools +4.6/10.0
- Livability +3.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$3,195
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
We do not accept 3rd party applications or viewing requests. 4 Bedrooms, 2.5 Bath 2801 sqft Home in South Kennewick Welcome home to this beautifully furnished 2,801 sqft home located in desirable South Kennewick. With 4 bedrooms, 2.5 bathrooms, and a versatile bonus room, this property offers both comfort and flexibility for modern living. The kitchen is designed with both style and function in mind, featuring stone countertops, stainless steel appliances, a walk-in pantry, and a convenient eat-at island. The main floor includes a bedroom and half bathroom, ideal for guests or a home office. Upstairs, you’ll find the remaining bedrooms along with a spacious bonus room. The primary suite is a true retreat, offering a large bedroom, walk-in closet, and a private en suite bathroom complete with double vanity and tiled walk-in shower. Additional features include a large mudroom off the garage entry and abundant natural light throughout the home. This home comes fully furnished with WiFi included, making it a seamless move-in-ready option. Interior: * 4 Bedrooms * 2.5 Bathrooms * 2801 SqFt * FURNISHED * Open Concept * Stainless Steel Appliances * Quartz Countertops * Built-in Microwave * Walk-in Pantry * Spacious Island * Pendant Lighting * Fireplace * Primary Suite * Glass enclosed Shower * Dual Vanities * Walk-in Closet * Laundry Room * Washer/Dryer Included * 1 Bedroom and Half Bathroom on Main Floor * Bonus Room Upstairs * WiFi Included Exterior: * Attached 3 Car Garage * Extended 3rd Bay * Covered Back Patio * Fully Fenced Back Yard * Garden Boxes Additional Information: * Lease Term is Negotiable * No Pets Deposit & Fees Include: $2,426 Refundable Deposit $479 Non-Refundable Admin Fee $290 Non-Refundable Carpet Care Fee (Assessed at Move out) Please Note: Availability, rates, and details are subject to change. This property is professionally managed by Kenmore Team Property Management. We are an equal housing opportunity provider. Rental Terms Rent: $3,195 Application Fee: $49 Security Deposit: $3,195 Available 5/10/26 Pet Policy Cats not allowed Dogs not allowed Amenities Fully Furnished Utilities Included Water/Sewer Garbage Electricity Gas Internet Appliances Refrigerator Range Microwave Dishwasher Washer and Dryer
Key facts
- Eat-at island
- Stone countertops
- Large mudroom
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath single-family listed at $3k.
Deal economics
- At list price, monthly cash flow is $2k ($26k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $3k).
- Recommended offer: $3k (3.0% below list) — sets the bar for market timing.
- Cap rate 818.6% vs local median 3.3% in Kennewick — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#131 in WA, #2,599 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, health & safety A; Watch: schools D+, amenities D+, crime F.
- Kennewick School District (urban): math 43% / reading 58% proficiency, ranked #141 of 291 in WA (top 48%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 246 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 1,532 units permitted in Benton County in 2024 (389 in 5+ unit buildings).
- This rent runs 34% of the median local income ($99k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $22 of loan paydown is wiped out by about $96 of value loss. Plan a longer hold.
- Benton County population projected at +32% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $895 cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 41 days — a 3% lower offer ($3k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 41 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 86.57% ✓
- Cap rate
- 818.64%
- Cash-on-cash
- 2901.23%
- DSCR
- 130.09
- GRM
- 0.1
CMA / ARV
- ARV (median comp)
- $553,062
- List price
- $3,195
- Delta
- -99.42%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2303 W 51st Ave | 0.27mi | 4/2.5 | 2,698 (-4%) | 12mo | $735,000 | $272 | 71 |
| 4105 S Irby St | 0.54mi | 4/2.5 | 2,830 (+1%) | 10mo | $640,000 | $226 | 65 |
| 5297 S Quincy Pl | 0.44mi | 4/2.5 | 2,583 (-8%) | 8mo | $635,000 | $246 | 60 |
| 5265 S Quincy Pl | 0.50mi | 4/2.5 | 3,084 (+10%) | 1mo | $949,000 | $308 | 59 |
| 3903 S Anderson St | 0.29mi | 4/2.5 | 2,450 (-12%) | 11mo | $466,800 | $191 | 56 |
| 3003 W 47th Ave | 0.46mi | 3/2.5 (-1) | 3,052 (+9%) | 5mo | $625,000 | $205 | 54 |
| 4103 S Green St | 0.39mi | 5/3.0 (+1) | 2,457 (-12%) | 2mo | $585,000 | $238 | 52 |
| 4002 S Fisher St | 0.36mi | 4/2.5 | 2,448 (-13%) | 13mo | $605,000 | $247 | 51 |
| 5298 S Quincy Pl | 0.43mi | 4/2.5 | 3,120 (+11%) | 13mo | $755,000 | $242 | 50 |
| 3313 S Buntin St | 0.67mi | 4/2.5 | 2,470 (-12%) | 1mo | $479,950 | $194 | 49 |
| 3301 S Conway Ct | 0.74mi | 4/2.5 | 2,412 (-14%) | 11mo | $495,000 | $205 | 33 |
| 1209 W Canyon Lakes Dr | 0.64mi | 3/2.5 (-1) | 2,383 (-15%) | 10mo | $575,000 | $241 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 154.45×
- Total profit
- $137,278
- Equity at exit
- $476
- IRR
- —
- Equity multiple
- 333.09×
- Total profit
- $297,090
- Equity at exit
- $276
Cash invested: $895 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 28 Tenant-Leaning
- State Washington
- 28 Tenant-Leaning · D+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 99337
- Active inventory
- 246
- Price-to-rent
- 0.1×
Monthly cashflow live
- Estimated rent
- $2,766 medium interval (Pro) →
- Mortgage (P&I)
- −$17
- Tax est. 1.5%
- −$4 /mo · $48/yr
- Insurance
- −$1
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$581
- Net cashflow
- $2,163
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $799
- Closing costs
- $96
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4201 S Vancouver St Kennewick, WA | 5.0 | 2.0 | 2149 | $3,500 | $1.63 | 43d | 1 | 0.24mi |
Listing history 11 events
-
2026-04-18historical $3,195
-
2026-04-16$3,195
-
2026-04-15$3,195 Active 2331-char remark
Show marketing remark (2331 chars)
We do not accept 3rd party applications or viewing requests. 4 Bedrooms, 2.5 Bath 2801 sqft Home in South Kennewick Welcome home to this beautifully furnished 2,801 sqft home located in desirable South Kennewick. With 4 bedrooms, 2.5 bathrooms, and a versatile bonus room, this property offers both comfort and flexibility for modern living. The kitchen is designed with both style and function in mind, featuring stone countertops, stainless steel appliances, a walk-in pantry, and a convenient eat-at island. The main floor includes a bedroom and half bathroom, ideal for guests or a home office. Upstairs, you’ll find the remaining bedrooms along with a spacious bonus room. The primary suite is a true retreat, offering a large bedroom, walk-in closet, and a private en suite bathroom complete with double vanity and tiled walk-in shower. Additional features include a large mudroom off the garage entry and abundant natural light throughout the home. This home comes fully furnished with WiFi included, making it a seamless move-in-ready option. Interior: * 4 Bedrooms * 2.5 Bathrooms * 2801 SqFt * FURNISHED * Open Concept * Stainless Steel Appliances * Quartz Countertops * Built-in Microwave * Walk-in Pantry * Spacious Island * Pendant Lighting * Fireplace * Primary Suite * Glass enclosed Shower * Dual Vanities * Walk-in Closet * Laundry Room * Washer/Dryer Included * 1 Bedroom and Half Bathroom on Main Floor * Bonus Room Upstairs * WiFi Included Exterior: * Attached 3 Car Garage * Extended 3rd Bay * Covered Back Patio * Fully Fenced Back Yard * Garden Boxes Additional Information: * Lease Term is Negotiable * No Pets Deposit & Fees Include: $2,426 Refundable Deposit $479 Non-Refundable Admin Fee $290 Non-Refundable Carpet Care Fee (Assessed at Move out) Please Note: Availability, rates, and details are subject to change. This property is professionally managed by Kenmore Team Property Management. We are an equal housing opportunity provider. Rental Terms Rent: $3,195 Application Fee: $49 Security Deposit: $3,195 Available 5/10/26 Pet Policy Cats not allowed Dogs not allowed Amenities Fully Furnished Utilities Included Water/Sewer Garbage Electricity Gas Internet Appliances Refrigerator Range Microwave Dishwasher Washer and Dryer
-
2024-09-17soldstatus $3,095 Closed 992-char remark
Show marketing remark (992 chars)
MLS# 278235 FURNISHED Kennewick 4 Bed/2.5 Bath HouseApplications and Viewing Requests accepted from OUR WEBSITE ONLYSouth Kennewick: 2,801sqft house, 4 bedrooms & 2.5 baths w/ a bonus roomInterior: * Home comes FURNISHED, wifi also provided * Open kitchen/living/dining room layout * Kitchen has eat-at bar, stainless steel appliances, stone countertops & a walk-in pantry, is FURNISHED * One bedroom and half bath on the main floor, all other bedrooms & bonus room upstairs * Big mudroom at entry in from garage * Large primary bedroom with walk-in closet & en suite bathroom - double vanity, tiled standing shower * Lots of natural lightExterior: * 3-car garage, 3rd bay is extended * Covered back patio * Fully fenced back yard with garden boxesAdditional Lease Information: * Lease term is negotiable, open to short or long * No petsDeposit & Fees Include:$2,426 Refundable Deposit$479 Inspection Fee$290 Carpet Care FeeAmenities: Fully Furnished
-
2024-08-27price $3,095 992-char remark
Show marketing remark (992 chars)
MLS# 278235 FURNISHED Kennewick 4 Bed/2.5 Bath HouseApplications and Viewing Requests accepted from OUR WEBSITE ONLYSouth Kennewick: 2,801sqft house, 4 bedrooms & 2.5 baths w/ a bonus roomInterior: * Home comes FURNISHED, wifi also provided * Open kitchen/living/dining room layout * Kitchen has eat-at bar, stainless steel appliances, stone countertops & a walk-in pantry, is FURNISHED * One bedroom and half bath on the main floor, all other bedrooms & bonus room upstairs * Big mudroom at entry in from garage * Large primary bedroom with walk-in closet & en suite bathroom - double vanity, tiled standing shower * Lots of natural lightExterior: * 3-car garage, 3rd bay is extended * Covered back patio * Fully fenced back yard with garden boxesAdditional Lease Information: * Lease term is negotiable, open to short or long * No petsDeposit & Fees Include:$2,426 Refundable Deposit$479 Inspection Fee$290 Carpet Care FeeAmenities: Fully Furnished
-
2024-08-15$3,195 Active 992-char remark
Show marketing remark (992 chars)
MLS# 278235 FURNISHED Kennewick 4 Bed/2.5 Bath HouseApplications and Viewing Requests accepted from OUR WEBSITE ONLYSouth Kennewick: 2,801sqft house, 4 bedrooms & 2.5 baths w/ a bonus roomInterior: * Home comes FURNISHED, wifi also provided * Open kitchen/living/dining room layout * Kitchen has eat-at bar, stainless steel appliances, stone countertops & a walk-in pantry, is FURNISHED * One bedroom and half bath on the main floor, all other bedrooms & bonus room upstairs * Big mudroom at entry in from garage * Large primary bedroom with walk-in closet & en suite bathroom - double vanity, tiled standing shower * Lots of natural lightExterior: * 3-car garage, 3rd bay is extended * Covered back patio * Fully fenced back yard with garden boxesAdditional Lease Information: * Lease term is negotiable, open to short or long * No petsDeposit & Fees Include:$2,426 Refundable Deposit$479 Inspection Fee$290 Carpet Care FeeAmenities: Fully Furnished
-
2020-07-20soldstatus $437,900
-
2020-05-12$439,900
-
2016-04-26soldstatus $339,900
-
2016-02-04$334,900
-
2015-10-29soldstatus $3,350,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 5/10 Major 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 8/10 Severe 14 unhealthy d/yr today · 15 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $33,189
- − Mortgage interest
- −$179
- − Property taxes
- −$48
- − Insurance
- −$16
- − Repairs & maintenance
- −$2,655
- − Management
- −$2,655
- − Depreciation
- −$93
- Taxable income
- $27,543
- Est. tax owed @ 24.0%
- −$6,610
- After-tax cash flow
- $19,344/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Kennewick School District
- NCES district ID
- 5303930
- Math proficiency
- 43% ▼ -1.00%
- Reading proficiency
- 58% ▬ 0.00%
- Median HH income
- $54,191
- Composite
- 45.56/100
- National rank
- #5667
- State rank
- #141 of 291 in WA
Livability — Kennewick
- Score
- 78/100
- State rank
- #131
- US rank
- #2599
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Kennewick, WA
- County
- Benton County · 186,895 people
- City population
- 104,655
- Metro
- Kennewick-Richland, WA
- Population (ZIP)
- 33,287
- Household income
- $98,848
- Rent vs Own
- Severe rent burden
- 430.0
Population outlook (Benton County) Hauer SSP2
- Today (2025)
- 219,421 people
- By 2030
- 233,813 · +6.6%
- By 2040
- 262,134 · +19.5%
- By 2050
- 290,100 · +32.2%
- By 2075
- 363,525 · +65.7%
- By 2100
- 418,667 · +90.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (67%)
- Race & ethnicity
- White 67% Hispanic / Latino 26% Two or more races 13% Asian 1% Black 1%
- Hispanic origin (detail)
- Mexican 24%
- Common ancestry
- Lithuanian 4% Portuguese 3% Iranian 2%
- Foreign-born
- 12% · Canada, Vietnam
- Languages at home
- 76% English-only · Spanish 20% Russian/Polish/Slavic 2%
Political lean MEDSL · Benton
- 2024 margin
- Strong R (+21.9) · D 37.7% · R 59.6% · Other 2.7%
- 2008→2024 swing
- +4.2pp toward D · 2008: -26.1pp · 2024: -21.9pp
- All cycles
- 2024: R+21.9 2020: R+21.0 2016: R+26.6 2012: R+27.0 2008: R+26.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -260.38%
- Current HPI
- 245.5375
- Rent YoY
- —
- Metro
- Kennewick-Richland, WA
- State GDP YoY
- ▲ 4.65%
- F500 in state
- 22
Industry mix (Fortune 500 HQ in WA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 2 | $269B |
|
||
| Technology / Retail | 1 | $638B |
|
||
| Technology | 1 | $245B |
|
||
| Telecommunications | 1 | $38B |
|
||
| Food / Beverage | 1 | $36B |
|
||
| Automotive / Trucks | 1 | $34B |
|
||
Price history
-99.9% since first listed11 events — show timeline
- 2026-04-18 Rental Removed $3,195 APPFOLIO
- 2026-04-16 Listed for Rent $3,195 APPFOLIO
- 2026-04-15 Listed $3,195 PACMLS
- 2024-09-17 Sold (MLS) $3,095 PACMLS
- 2024-08-27 Price Changed $3,095 PACMLS
- 2024-08-15 Listed $3,195 PACMLS
- 2020-07-20 Sold (MLS) $437,900 PACMLS
- 2020-05-12 Listed $439,900 PACMLS
- 2016-04-26 Sold (MLS) $339,900 PACMLS
- 2016-02-04 Listed $334,900 PACMLS
- 2015-10-29 Sold (Public Records) $3,350,000 Public Records
Property tax history
+22.0%/yrLatest (2026): $4,162 · -9.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…