1826 Lyons St · Shreveport, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 7/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 73.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.5/30.0
- DSCR +9.0/10.0
- ARV discount +7.5/15.0
- 1% rule +6.4/10.0
- Rent growth +3.1/5.0
- Livability +3.0/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- Appreciation +0.0/10.0
$87,800
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
TENANT OCCUPIED, PLEASE DO NOT DISTURB TENANT CURRENTLY RENTED AT $1150 A MONTH Currently rented at $1150.00 per month 9 Unit Package DEAL MLS# 21228510, 21228493, 21228446, 21228424, 21228402, 21228377, 21228363, 21228333, 21228313 Spacious 4-bedroom, 2-bathroom single-family home offering 1,400 sq ft of living space in Shreveport's 71108 corridor. Built in 1960, this well-laid-out home features brand new carpet in all bedrooms with tile and plank flooring throughout the main living areas. The floor plan offers excellent functionality: the front bedroom connects to a full laundry room and hall bath, while the master bedroom boasts an en-suite half bath and two closets. A hallwa
Key facts
- 5,793 sq ft lot
- Built 1960
- Listed 49 days
Property features AI
Finance
- Other: For sale (active); Possession in 30-60 days
- Financial info: Treat as clear loan type; No second mortgage
- HOA & community: No association; Community features: Other
Exterior
- Parking: On-site parking; Other parking features
- Utilities: City water; City sewer; Not in a municipal utility district
- Home design: Single family residence; Residential property; Entry level: One; Built in 1960; Shingle roof
- Construction: Slab foundation
- Exterior features: Lot less than 0.5 acre; No easements
Interior
- Kitchen: No appliances listed
- Bedrooms: 4 bedrooms (primary bedroom on level 1)
- Flooring: Other flooring
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Ceiling fan(s)
- Interior features: One-level home; Other interior features
- Laundry & utility: Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $88k.
Deal economics
- At list price, monthly cash flow is $231 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $88k).
- Recommended offer: $85k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.5% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
- Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.4%/yr); 138 active listings in the ZIP; 32 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).
- This rent runs 38% of the median local income ($32k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $607 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 49 days — a 3% lower offer ($85k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 73% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 49 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.14% ✓
- Cap rate
- 9.45%
- Cash-on-cash
- 11.29%
- DSCR
- 1.50
- GRM
- 7.3
CMA / ARV
- ARV (median comp)
- $46,958
- List price
- $87,800
- Delta
- 86.97%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1802 Midway St | 0.27mi | 3/1.0 | 1,208 (-6%) | 2mo | $49,900 | $41 | 77 |
| 2647 Murray St | 0.68mi | 3/1.0 | 1,262 (-1%) | 3mo | $78,000 | $62 | 63 |
| 5217 Bienville Ave | 0.42mi | 3/1.0 | 1,232 (-4%) | 14mo | $43,500 | $35 | 62 |
| 1503 Doris St | 0.51mi | 3/1.0 | 1,194 (-7%) | 13mo | $53,000 | $44 | 54 |
| 2642 Woodford St | 0.66mi | 3/1.0 | 1,303 (+2%) | 16mo | $44,900 | $34 | 53 |
| 4122 Fairfax Ave | 0.41mi | 3/1.0 | 1,133 (-11%) | 13mo | $55,000 | $49 | 51 |
| 1808 Clanton St | 0.62mi | 3/2.0 | 1,440 (+13%) | 1mo | $25,000 | $17 | 46 |
| 1439 Belwood St | 0.48mi | 3/1.0 | 1,092 (-15%) | 12mo | $79,000 | $72 | 44 |
| 2449 Midway St | 0.47mi | 2/2.0 (-1) | 1,103 (-14%) | 4mo | $35,000 | $32 | 42 |
| 1946 Hickory St | 0.52mi | 3/1.0 | 1,469 (+15%) | 12mo | $55,000 | $37 | 41 |
| 1616 Desoto St | 0.46mi | 3/2.0 | 1,469 (+15%) | 15mo | $60,000 | $41 | 37 |
| 4332 Magazine St | 0.73mi | 3/1.0 | 1,134 (-11%) | 13mo | $75,000 | $66 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.37% rent growth · sell at horizon
- IRR
- -0.2%
- Equity multiple
- 0.99×
- Total profit
- $-142
- Equity at exit
- $13,091
- IRR
- 8.9%
- Equity multiple
- 1.66×
- Total profit
- $16,231
- Equity at exit
- $7,591
Cash invested: $24,584 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71108
- Rents YoY
- 2.4%
- Active inventory
- 138
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $1,003 high interval (Pro) →
- Mortgage (P&I)
- −$460
- Tax from tax record
- −$64 /mo · $770/yr
- Insurance
- −$37
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$211
- Net cashflow
- $231
Break-even live
Sensitivity live
| Price | -10% $281 | -5% $256 | +0% $231 | +5% $206 | +10% $182 |
|---|---|---|---|---|---|
| Rent | -10% $152 | -5% $192 | +0% $231 | +5% $271 | +10% $311 |
| Rate | -1.0pp $275 | -0.5pp $254 | base $231 | +0.5pp $209 | +1.0pp $185 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $21,950
- Closing costs
- $2,634
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 32 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1749 Caroline St Shreveport, LA | 4.0 | 1.0 | 1092 | $975 | $0.89 | 21d | 1 | 0.08mi |
| 1632 Malcolm St Shreveport, LA | 3.0 | 1.0 | 1254 | $1,150 | $0.92 | 21d | 1 | 0.24mi |
| 1430 Grigsby St Shreveport, LA | 3.0 | 1.0 | 1052 | $775 | $0.74 | 44d | 1 | 0.48mi |
| 1954 State St Shreveport, LA | 3.0 | 1.0 | 900 | $900 | $1.00 | 44d | 1 | 0.50mi |
| 2531 Drexel St Shreveport, LA | 3.0 | 2.0 | 1250 | $950 | $0.76 | 21d | 1 | 0.53mi |
| 1421 Clover St Shreveport, LA | 2.0 | 1.0 | 900 | $675 | $0.75 | 14d | 1 | 0.53mi |
| 5218 Fairfax Ave Shreveport, LA | 2.0 | 1.0 | 971 | $825 | $0.85 | 21d | 1 | 0.56mi |
| 1340 Lincoln St Shreveport, LA | 2.0 | 1.0 | 1120 | $850 | $0.76 | 14d | 1 | 0.59mi |
| 1340 Lincoln St Shreveport, LA | 2.0 | 1.0 | 1120 | $950 | $0.85 | 44d | 1 | 0.59mi |
| 1416 Natalie St Shreveport, LA | 3.0 | 2.0 | 1100 | $900 | $0.82 | 14d | 1 | 0.70mi |
| 2520 Merwin St Shreveport, LA | 3.0 | 1.0 | 924 | $700 | $0.76 | 21d | 1 | 0.83mi |
| 2714 DuPont St Shreveport, LA | 2.0 | 1.0 | 980 | $565 | $0.58 | 14d | 1 | 0.87mi |
| 2551 Claiborne Ave Shreveport, LA | 2.0 | 1.5 | 1202 | $945 | $0.79 | 14d | 1 | 0.89mi |
| 2222 Carleton St Shreveport, LA | 3.0 | 2.0 | 1800 | $750 | $0.42 | 14d | 1 | 0.89mi |
| 2644 Valley Ridge Rd Shreveport, LA | 4.0 | 1.0 | 1023 | $1,100 | $1.08 | 44d | 1 | 0.89mi |
| 2641 Valley Ridge Rd Shreveport, LA | 3.0 | 1.0 | 1045 | $725 | $0.69 | 21d | 1 | 0.90mi |
| 3802 Baltimore Ave Shreveport, LA | 2.0 | 1.0 | 1250 | $1,025 | $0.82 | 21d | 1 | 0.90mi |
| 3827 Baltimore Ave Shreveport, LA | 3.0 | 2.5 | 1650 | $1,650 | $1.00 | 44d | 1 | 0.92mi |
| 2134 Queens Hwy Shreveport, LA | 3.0 | 1.5 | 1374 | $1,475 | $1.07 | 21d | 1 | 0.97mi |
| 3827 Maryland Ave Shreveport, LA | 2.0 | 1.0 | 1032 | $1,400 | $1.36 | 44d | 1 | 0.99mi |
| 3820 Fairfield Ave Unit 37 Shreveport, LA | 2.0 | 2.0 | 1084 | $1,050 | $0.97 | 44d | 1 | 1.05mi |
| 5306 Prentiss Ave Shreveport, LA | 3.0 | 1.0 | 957 | $975 | $1.02 | 44d | 1 | 1.10mi |
| 1353 Glen Oak Pl Shreveport, LA | 2.0 | 1.0 | 1116 | $850 | $0.76 | 21d | 1 | 1.18mi |
| 1353 Glen Oak Pl Shreveport, LA | 2.0 | 1.0 | 1116 | $800 | $0.72 | 14d | 1 | 1.18mi |
| 3100 Fairfield Ave Shreveport, LA | 1.0–2.0 | 1.5–2.0 | 1001 | $1,400 | $1.40 | 21d | 1 | 1.32mi |
| 2811 Samford Ave Shreveport, LA | 3.0 | 1.0 | 1612 | $850 | $0.53 | 14d | 1 | 1.34mi |
| 3846 Creswell Ave Unit 3848 Shreveport, LA | 2.0 | 2.0 | 1374 | $1,125 | $0.82 | 14d | 1 | 1.36mi |
| 3840 Creswell Ave Unit 1 Shreveport, LA | 2.0 | 1.5 | 1200 | $1,000 | $0.83 | 44d | 1 | 1.38mi |
| 6002 Henderson Ave Shreveport, LA | 3.0 | 1.0 | 1059 | $1,050 | $0.99 | 44d | 1 | 1.39mi |
| 4122 Cherokee St Apt 4 Shreveport, LA | 2.0 | 1.0 | 960 | $850 | $0.89 | 44d | 1 | 1.40mi |
| 720 Delaware St Shreveport, LA | 3.0 | 2.0 | 1600 | $1,800 | $1.12 | 14d | 1 | 1.44mi |
| 513 Sassafras Ave Shreveport, LA | 3.0 | 1.0 | 960 | $870 | $0.91 | 21d | 1 | 1.46mi |
Listing history 27 events
-
2026-06-18days on market $87,800 Active 49 DOM
-
2026-06-17days on market $87,800 Active 48 DOM
-
2026-06-16days on market $87,800 Active 47 DOM
-
2026-06-15days on market $87,800 Active 46 DOM
-
2026-06-14days on market $87,800 Active 44 DOM
-
2026-06-13days on market $87,800 Active 43 DOM
-
2026-06-10days on market $87,800 Active 41 DOM
-
2026-06-09days on market $87,800 Active 40 DOM
-
2026-06-08days on market $87,800 Active 39 DOM
-
2026-06-07days on market $87,800 Active 38 DOM
-
2026-06-05days on market $87,800 Active 35 DOM
-
2026-06-03days on market $87,800 Active 34 DOM
-
2026-06-02days on market $87,800 Active 33 DOM
-
2026-06-01days on market $87,800 Active 32 DOM
-
2026-05-31days on market $87,800 Active 31 DOM
-
2026-05-30days on market $87,800 Active 30 DOM
-
2026-04-06$87,800 Active 769-char remark
-
2025-02-21historical $1,150
-
2025-01-08$1,150
-
2024-08-06historical
-
2024-06-07price $49,950
-
2024-04-01price $59,950
-
2024-02-06$64,950 Active
-
2012-04-13soldstatus $132,750
-
2006-12-29soldstatus
-
2006-08-29soldstatus
-
1997-01-22soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $770 · $64/mo
- Projected year-2 tax
- $770 · $64/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥110°F today · 20 d/yr by 30 yrs out
- Wind 6/10 Major 73% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,037
- − Mortgage interest
- −$4,918
- − Property taxes
- −$770
- − Insurance
- −$439
- − Repairs & maintenance
- −$963
- − Management
- −$963
- − Depreciation
- −$2,554
- Taxable income
- $1,430
- Est. tax owed @ 24.0%
- −$343
- After-tax cash flow
- $2,432/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Caddo Parish
- NCES district ID
- 2200300
- Math proficiency
- 21% ▼ -33.00%
- Reading proficiency
- 32% ▼ -30.00%
- Median HH income
- $39,227
- Composite
- 22.23/100
- National rank
- #8148
- State rank
- #53 of 98 in LA
Livability — Shreveport
- Score
- 59/100
- State rank
- #270
- US rank
- #19730
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Shreveport, LA
- County
- Caddo Parish · 178,536 people
- City population
- 164,123
- Metro
- Shreveport-Bossier City, LA
- Population (ZIP)
- 18,072
- Household income
- $32,055
- Rent vs Own
- Severe rent burden
- 1526.0
Population outlook (Caddo County) Hauer SSP2
- Today (2025)
- 243,190 people
- By 2030
- 237,231 · -2.5%
- By 2040
- 222,502 · -8.5%
- By 2050
- 206,516 · -15.1%
- By 2075
- 165,706 · -31.9%
- By 2100
- 122,262 · -49.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (83%)
- Race & ethnicity
- Black 83% White 11% Hispanic / Latino 4% Two or more races 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Caddo
- 2024 margin
- Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
- 2008→2024 swing
- +1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
- All cycles
- 2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -58.98%
- Current HPI
- 58.1377
- Rent YoY
- ▲ 2.37%
- Metro
- Shreveport-Bossier City, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-33.9% since first listed11 events — show timeline
- 2026-04-06 Listed $87,800 NTREIS
- 2025-02-21 Rental Removed $1,150 APPFOLIO
- 2025-01-08 Listed for Rent $1,150 APPFOLIO
- 2024-08-06 Listing Removed — NTREIS
- 2024-06-07 Price Changed $49,950 NTREIS
- 2024-04-01 Price Changed $59,950 NTREIS
- 2024-02-06 Listed $64,950 NTREIS
- 2012-04-13 Sold (Public Records) $132,750 Public Records
- 2006-12-29 Sold (Public Records) — Public Records
- 2006-08-29 Sold (Public Records) — Public Records
- 1997-01-22 Sold (Public Records) — Public Records
Property tax history
-0.3%/yrLatest (2025): $770 · +0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…