3140 Delowe Dr · East Point, GA
Flood risk 7/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.76%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 103°F)
- 6 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +13.2/30.0
- Schools +4.5/10.0
- DSCR +4.0/10.0
- 1% rule +3.7/10.0
- Livability +3.6/5.0
- Rent growth +2.8/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$150,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
3-bedroom, 2-bath ranch home in East Point offers stylish finishes and an open floor plan perfect for modern living. The kitchen features granite countertops, stainless steel appliances, and a counter-to-ceiling subway tile backsplash. A private ensuite in the primary bedroom includes a floor-to-ceiling tiled shower and a sliding barn door for added charm. Enjoy outdoor entertaining on the back deck overlooking a level, fenced backyard. Located less than five minutes from downtown East Point - Ideal for investors, cash or hard money only due to previous termite damage.
Key facts
- Sliding barn door
- Back deck
- Granite countertops
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $-58 ($-701/yr) — negative.
- To cash-flow at today's rent, offer at most $140k (6.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $130k (13.3% below list).
- Recommended offer: $130k (13.3% below list) — sets the bar for 1% rule.
- Cap rate 6.3% vs local median 5.1% in East Point — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 72/100 on livability (#72 in GA) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, schools F, crime F.
- Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+1.4%/yr); 283 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 196 days — a 12% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
- 17 sale attempts since 9y ago; this cycle's ask is 12400% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $124k; 21% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: flood insurance adds $56/mo; built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk; major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 6→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 196 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 6.27%
- Cash-on-cash
- -0.08%
- DSCR
- 1.00
- GRM
- 9.6
CMA / ARV
- ARV (median comp)
- $233,407
- List price
- $150,000
- Delta
- -35.73%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3115 Cloverhurst Dr | 0.11mi | 3/1.0 (+1) | 906 (-5%) | 16mo | $232,000 | $256 | 68 |
| 3063 Mckenzie Rd | 0.53mi | 3/1.0 (+1) | 936 (-2%) | 9mo | $139,000 | $149 | 60 |
| 3083 Mckenzie Rd | 0.54mi | 3/1.0 (+1) | 1,023 (+7%) | 9mo | $162,000 | $158 | 50 |
| 3122 Semmes St | 0.59mi | 3/1.0 (+1) | 1,002 (+5%) | 17mo | $155,000 | $155 | 45 |
| 2875 Jones St | 0.68mi | 2/1.0 | 904 (-5%) | 18mo | $170,000 | $188 | 44 |
| 2116 Ben Hill Rd | 0.24mi | 3/2.0 (+1) | 1,092 (+14%) | 18mo | $142,000 | $130 | 41 |
| 1882 Dorsey Ave | 0.70mi | 2/1.0 | 1,028 (+8%) | 20mo | $235,000 | $229 | 38 |
| 2321 Ben Hill Rd | 0.65mi | 3/2.0 (+1) | 1,079 (+13%) | 14mo | $160,000 | $148 | 27 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.35% rent growth · sell at horizon
- IRR
- -21.0%
- Equity multiple
- 0.28×
- Total profit
- $-30,104
- Equity at exit
- $22,365
- IRR
- -18.8%
- Equity multiple
- 0.07×
- Total profit
- $-39,239
- Equity at exit
- $12,969
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30344
- Home prices YoY
- -31.0%
- Rents YoY
- 1.4%
- Active inventory
- 283
- Price-to-rent
- 9.6×
Monthly cashflow live
- Estimated rent
- $1,301 high interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax from tax record
- −$182 /mo · $2,180/yr
- Insurance
- −$62
- Flood insurance flood zone
- −$56 /mo · $666/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$273
- Net cashflow
- $-58
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3072 Washington Rd Atlanta, GA | 1.0 | 1.0 | 637 | $949 | $1.49 | 43d | 1 | 0.13mi |
| 3100 Larose St Atlanta, GA | 3.0 | 1.0 | 1121 | $1,600 | $1.43 | 43d | 1 | 0.22mi |
| 3128 Chateau Blvd East Point, GA | 1.0 | 1.0 | 900 | $1,295 | $1.44 | 24d | 1 | 0.28mi |
| 3128 Chateau Blvd East Point, GA | 1.0–2.0 | 1.0 | 1000 | $1,395 | $1.40 | 15d | 12 | 0.28mi |
| 3198 Washington Rd Atlanta, GA | 2.0 | 1.5 | 1000 | $1,500 | $1.50 | 43d | 1 | 0.33mi |
| 1940 Dunlap Ave Atlanta, GA | 1.0 | 1.0 | 950 | $750 | $0.79 | 43d | 1 | 0.34mi |
| 1910 Center Ave Atlanta, GA | 2.0 | 1.0 | 800 | $1,300 | $1.62 | 43d | 1 | 0.38mi |
| 3030 Remington St Atlanta, GA | 3.0 | 1.0 | 1100 | $1,200 | $1.09 | 24d | 1 | 0.40mi |
| 1907 Lyle Ave Atlanta, GA | 2.0 | 1.0 | 736 | $1,300 | $1.77 | 43d | 1 | 0.45mi |
| 2956 8th St Atlanta, GA | 1.0 | 1.0 | 1000 | $750 | $0.75 | 15d | 1 | 0.48mi |
| 3300 College St Unit 5 College Park, GA | 2.0 | 1.0 | 760 | $975 | $1.28 | 2d | 1 | 0.50mi |
| 2977 Pearl St Unit 2 Atlanta, GA | 2.0 | 1.0 | 800 | $1,390 | $1.74 | 1d | 1 | 0.51mi |
| 3207 McKenzie Rd Unit 3227 East Point, GA | 2.0 | 1.0 | 800 | $1,395 | $1.74 | 43d | 1 | 0.51mi |
| 3207 McKenzie Rd Unit 3211 East Point, GA | 2.0 | 1.0 | 800 | $1,195 | $1.49 | 43d | 1 | 0.51mi |
| 3207 McKenzie Rd Unit 3213 East Point, GA | 2.0 | 1.0 | 800 | $1,195 | $1.49 | 24d | 1 | 0.51mi |
| 2982 Pearl St Unit LEFT SIDE East Point, GA | 2.0 | 1.0 | 676 | $1,125 | $1.66 | 43d | 1 | 0.53mi |
| 1836 Dunlap Ave Apt 90 Atlanta, GA | 2.0 | 1.5 | 1030 | $1,150 | $1.12 | 24d | 1 | 0.53mi |
| 1915 Walker Ave College Park, GA | 1.0 | 1.0 | 900 | $1,450 | $1.61 | 43d | 1 | 0.56mi |
| 1818 Vesta Ave Atlanta, GA | 1.0–2.0 | 1.0 | 811 | $1,450 | $1.79 | 43d | 5 | 0.57mi |
| 3445 Almand Dr Atlanta, GA | 2.0 | 2.0 | 1018 | $1,700 | $1.67 | 20d | 1 | 0.59mi |
| 3045 Semmes St Atlanta, GA | 2.0 | 1.5 | 1000 | $1,400 | $1.40 | 43d | 3 | 0.60mi |
| 2040 Cambridge Ave Atlanta, GA | 1.0 | 1.0 | 900 | $1,400 | $1.56 | 22d | 1 | 0.60mi |
| 1804 Lyle Ave Unit 4 College Park, GA | 2.0 | 1.5 | 900 | $1,350 | $1.50 | 43d | 1 | 0.64mi |
| 2414 Stone Rd Atlanta, GA | 1.0 | 1.0–1.5 | 956 | $927 | $0.97 | 2d | 4 | 0.65mi |
| 2420 Heaton Dr Atlanta, GA | 1.0–3.0 | 1.5–2.0 | 1103 | $1,422 | $1.29 | 43d | 1 | 0.66mi |
| 3203 E Point St Apt 4 Atlanta, GA | 2.0 | 1.0 | 800 | $1,350 | $1.69 | 10d | 1 | 0.68mi |
| 3203 E Point St Apt 4 Atlanta, GA | 2.0 | 1.0 | 800 | $1,350 | $1.69 | 24d | 1 | 0.68mi |
| 2997 Park St Unit 3 Atlanta, GA | 2.0 | 1.5 | 860 | $1,499 | $1.74 | 43d | 1 | 0.68mi |
| 2997 Park St Unit 2 Atlanta, GA | 2.0 | 1.5 | 860 | $1,549 | $1.80 | 5d | 1 | 0.68mi |
| 3193 E Point St Unit 4 Atlanta, GA | 2.0 | 1.0 | 800 | $1,350 | $1.69 | 20d | 1 | 0.69mi |
| 3193 E Point St Unit 4 Atlanta, GA | 2.0 | 1.0 | 800 | $1,350 | $1.69 | 10d | 1 | 0.69mi |
| 1923 Thompson Ave Unit 2 East Point, GA | 1.0 | 1.0 | 1047 | $1,000 | $0.96 | 12d | 1 | 0.75mi |
| 1923 Thompson Ave Unit 2 East Point, GA | 1.0 | 1.0 | 1047 | $1,000 | $0.96 | 43d | 1 | 0.75mi |
| 2756 Plantation Dr Atlanta, GA | 3.0 | 2.0 | 1119 | $1,950 | $1.74 | 20d | 1 | 0.76mi |
| 3100 E Point St Atlanta, GA | 2.0 | 1.0 | 850 | $1,224 | $1.44 | 5d | 3 | 0.78mi |
| 3526 Conley St College Park, GA | 3.0 | 1.0 | 952 | $1,425 | $1.50 | 24d | 1 | 0.79mi |
| 3250 Dodson Drive Connector Unit 3250-18 East Point, GA | 1.0 | 1.0 | 700 | $1,199 | $1.71 | 24d | 1 | 0.82mi |
| 3250 Dodson Drive Connector Unit 3250-08 East Point, GA | 1.0 | 1.0 | 700 | $1,150 | $1.64 | 24d | 1 | 0.82mi |
| 3250 Dodson Drive Connector Unit 3250-17 East Point, GA | 1.0 | 1.0 | 700 | $1,295 | $1.85 | 24d | 1 | 0.82mi |
| 2874 Cheney St Atlanta, GA | 2.0 | 1.0 | 900 | $1,300 | $1.44 | 43d | 1 | 0.83mi |
Listing history 50 events
-
2026-04-02historical $1,200
-
2026-03-24$1,200
-
2026-03-06price $150,000 575-char remark
Show marketing remark (575 chars)
3-bedroom, 2-bath ranch home in East Point offers stylish finishes and an open floor plan perfect for modern living. The kitchen features granite countertops, stainless steel appliances, and a counter-to-ceiling subway tile backsplash. A private ensuite in the primary bedroom includes a floor-to-ceiling tiled shower and a sliding barn door for added charm. Enjoy outdoor entertaining on the back deck overlooking a level, fenced backyard. Located less than five minutes from downtown East Point - Ideal for investors, cash or hard money only due to previous termite damage.
-
2026-03-06price $150,000 575-char remark
Show marketing remark (575 chars)
3-bedroom, 2-bath ranch home in East Point offers stylish finishes and an open floor plan perfect for modern living. The kitchen features granite countertops, stainless steel appliances, and a counter-to-ceiling subway tile backsplash. A private ensuite in the primary bedroom includes a floor-to-ceiling tiled shower and a sliding barn door for added charm. Enjoy outdoor entertaining on the back deck overlooking a level, fenced backyard. Located less than five minutes from downtown East Point - Ideal for investors, cash or hard money only due to previous termite damage.
-
2026-03-06status Back On Market 575-char remark
Show marketing remark (575 chars)
3-bedroom, 2-bath ranch home in East Point offers stylish finishes and an open floor plan perfect for modern living. The kitchen features granite countertops, stainless steel appliances, and a counter-to-ceiling subway tile backsplash. A private ensuite in the primary bedroom includes a floor-to-ceiling tiled shower and a sliding barn door for added charm. Enjoy outdoor entertaining on the back deck overlooking a level, fenced backyard. Located less than five minutes from downtown East Point - Ideal for investors, cash or hard money only due to previous termite damage.
-
2026-03-06status Active 575-char remark
Show marketing remark (575 chars)
3-bedroom, 2-bath ranch home in East Point offers stylish finishes and an open floor plan perfect for modern living. The kitchen features granite countertops, stainless steel appliances, and a counter-to-ceiling subway tile backsplash. A private ensuite in the primary bedroom includes a floor-to-ceiling tiled shower and a sliding barn door for added charm. Enjoy outdoor entertaining on the back deck overlooking a level, fenced backyard. Located less than five minutes from downtown East Point - Ideal for investors, cash or hard money only due to previous termite damage.
-
2026-02-13status Pending 575-char remark
Show marketing remark (575 chars)
3-bedroom, 2-bath ranch home in East Point offers stylish finishes and an open floor plan perfect for modern living. The kitchen features granite countertops, stainless steel appliances, and a counter-to-ceiling subway tile backsplash. A private ensuite in the primary bedroom includes a floor-to-ceiling tiled shower and a sliding barn door for added charm. Enjoy outdoor entertaining on the back deck overlooking a level, fenced backyard. Located less than five minutes from downtown East Point - Ideal for investors, cash or hard money only due to previous termite damage.
-
2026-02-13status Under Contract 575-char remark
Show marketing remark (575 chars)
3-bedroom, 2-bath ranch home in East Point offers stylish finishes and an open floor plan perfect for modern living. The kitchen features granite countertops, stainless steel appliances, and a counter-to-ceiling subway tile backsplash. A private ensuite in the primary bedroom includes a floor-to-ceiling tiled shower and a sliding barn door for added charm. Enjoy outdoor entertaining on the back deck overlooking a level, fenced backyard. Located less than five minutes from downtown East Point - Ideal for investors, cash or hard money only due to previous termite damage.
-
2026-01-09price $187,000 575-char remark
Show marketing remark (575 chars)
3-bedroom, 2-bath ranch home in East Point offers stylish finishes and an open floor plan perfect for modern living. The kitchen features granite countertops, stainless steel appliances, and a counter-to-ceiling subway tile backsplash. A private ensuite in the primary bedroom includes a floor-to-ceiling tiled shower and a sliding barn door for added charm. Enjoy outdoor entertaining on the back deck overlooking a level, fenced backyard. Located less than five minutes from downtown East Point - Ideal for investors, cash or hard money only due to previous termite damage.
-
2026-01-09price $187,000 575-char remark
Show marketing remark (575 chars)
3-bedroom, 2-bath ranch home in East Point offers stylish finishes and an open floor plan perfect for modern living. The kitchen features granite countertops, stainless steel appliances, and a counter-to-ceiling subway tile backsplash. A private ensuite in the primary bedroom includes a floor-to-ceiling tiled shower and a sliding barn door for added charm. Enjoy outdoor entertaining on the back deck overlooking a level, fenced backyard. Located less than five minutes from downtown East Point - Ideal for investors, cash or hard money only due to previous termite damage.
-
2025-12-05price $191,000 575-char remark
Show marketing remark (575 chars)
3-bedroom, 2-bath ranch home in East Point offers stylish finishes and an open floor plan perfect for modern living. The kitchen features granite countertops, stainless steel appliances, and a counter-to-ceiling subway tile backsplash. A private ensuite in the primary bedroom includes a floor-to-ceiling tiled shower and a sliding barn door for added charm. Enjoy outdoor entertaining on the back deck overlooking a level, fenced backyard. Located less than five minutes from downtown East Point - Ideal for investors, cash or hard money only due to previous termite damage.
-
2025-12-05price $191,000 575-char remark
Show marketing remark (575 chars)
3-bedroom, 2-bath ranch home in East Point offers stylish finishes and an open floor plan perfect for modern living. The kitchen features granite countertops, stainless steel appliances, and a counter-to-ceiling subway tile backsplash. A private ensuite in the primary bedroom includes a floor-to-ceiling tiled shower and a sliding barn door for added charm. Enjoy outdoor entertaining on the back deck overlooking a level, fenced backyard. Located less than five minutes from downtown East Point - Ideal for investors, cash or hard money only due to previous termite damage.
-
2025-10-24$193,000 New 575-char remark
Show marketing remark (575 chars)
3-bedroom, 2-bath ranch home in East Point offers stylish finishes and an open floor plan perfect for modern living. The kitchen features granite countertops, stainless steel appliances, and a counter-to-ceiling subway tile backsplash. A private ensuite in the primary bedroom includes a floor-to-ceiling tiled shower and a sliding barn door for added charm. Enjoy outdoor entertaining on the back deck overlooking a level, fenced backyard. Located less than five minutes from downtown East Point - Ideal for investors, cash or hard money only due to previous termite damage.
-
2025-10-24$193,000 Active 575-char remark
Show marketing remark (575 chars)
3-bedroom, 2-bath ranch home in East Point offers stylish finishes and an open floor plan perfect for modern living. The kitchen features granite countertops, stainless steel appliances, and a counter-to-ceiling subway tile backsplash. A private ensuite in the primary bedroom includes a floor-to-ceiling tiled shower and a sliding barn door for added charm. Enjoy outdoor entertaining on the back deck overlooking a level, fenced backyard. Located less than five minutes from downtown East Point - Ideal for investors, cash or hard money only due to previous termite damage.
-
2025-10-24historical
Show marketing remark (575 chars)
3-bedroom, 2-bath ranch home in East Point offers stylish finishes and an open floor plan perfect for modern living. The kitchen features granite countertops, stainless steel appliances, and a counter-to-ceiling subway tile backsplash. A private ensuite in the primary bedroom includes a floor-to-ceiling tiled shower and a sliding barn door for added charm. Enjoy outdoor entertaining on the back deck overlooking a level, fenced backyard. Located less than five minutes from downtown East Point - Ideal for investors, cash or hard money only due to previous termite damage.
-
2025-10-23historical
-
2025-10-03price $197,000
-
2025-10-03price $197,000
-
2025-09-12price $203,000
-
2025-09-12price $203,000
-
2025-08-29price $209,000
-
2025-08-29price $209,000
-
2025-08-15price $213,000
-
2025-08-15price $213,000
-
2025-08-01price $220,000
-
2025-08-01price $220,000
-
2025-07-18price $225,000
-
2025-07-18price $225,000
-
2025-07-11price $232,000
-
2025-07-11price $232,000
-
2025-07-02price $239,000
-
2025-07-02price $239,000
-
2025-06-20price $252,000
-
2025-06-20price $252,000
-
2025-06-13price $260,000
-
2025-06-13price $260,000
-
2025-05-30price $274,000
-
2025-05-30price $274,000
-
2025-05-16price $281,000
-
2025-05-16price $281,000
-
2025-05-01$294,000 Active
-
2025-05-01$294,000 New
-
2024-03-28historical $1,375
-
2024-03-26historical $1,375
-
2024-03-09$1,375
-
2024-03-09$1,375
-
2024-03-04historical $1,375
-
2024-03-02historical $1,375
-
2024-02-21$1,375
-
2024-02-21$1,375
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $2,180 · $182/mo
- Projected year-2 tax
- $2,180 · $182/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X (unshaded) · 76% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 6 d/yr ≥103°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,614
- − Mortgage interest
- −$8,402
- − Property taxes
- −$2,180
- − Insurance
- −$1,416
- − Repairs & maintenance
- −$1,249
- − Management
- −$1,249
- − Depreciation
- −$4,364
- Taxable loss
- −$3,247
- Est. tax savings @ 24.0%
- +$779
- After-tax cash flow
- $78/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fulton County
- NCES district ID
- 1302280
- Math proficiency
- 49% ▼ -2.00%
- Reading proficiency
- 53% ▬ 0.00%
- Median HH income
- $68,035
- Composite
- 45.33/100
- National rank
- #2640
- State rank
- #12 of 174 in GA
Livability — East Point
- Score
- 72/100
- State rank
- #72
- US rank
- #6314
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- East Point, GA
- County
- Fulton County · 1,094,430 people
- City population
- 35,456
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 35,456
- Household income
- $68,380
- Rent vs Own
- Severe rent burden
- 2226.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (74%)
- Race & ethnicity
- Black 74% White 11% Hispanic / Latino 11% Two or more races 6%
- Hispanic origin (detail)
- Mexican 7% Puerto Rican 1%
- Common ancestry
- Italian 1% Swiss 1% Russian 1%
- Foreign-born
- 6% · Canada, Jamaica
- Languages at home
- 87% English-only · Spanish 9% Other Indo-European 1% German/W. Germanic 1%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -113.15%
- Current HPI
- 251.7916
- Rent YoY
- ▲ 1.35%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
-98.2% since first listed89 events — show timeline
- 2026-04-02 Rental Removed $1,200 TURBOTENANT
- 2026-03-24 Listed for Rent $1,200 TURBOTENANT
- 2026-03-06 Price Changed $150,000 GAMLS
- 2026-03-06 Price Changed $150,000 FMLS
- 2026-03-06 Relisted — GAMLS
- 2026-03-06 Relisted — FMLS
- 2026-02-13 Pending — FMLS
- 2026-02-13 Pending — GAMLS
- 2026-01-09 Price Changed $187,000 FMLS
- 2026-01-09 Price Changed $187,000 GAMLS
- 2025-12-05 Price Changed $191,000 GAMLS
- 2025-12-05 Price Changed $191,000 FMLS
- 2025-10-24 Listing Removed — FMLS
- 2025-10-24 Listed $193,000 FMLS
- 2025-10-24 Listed $193,000 GAMLS
- 2025-10-23 Listing Removed — GAMLS
- 2025-10-03 Price Changed $197,000 FMLS
- 2025-10-03 Price Changed $197,000 GAMLS
- 2025-09-12 Price Changed $203,000 FMLS
- 2025-09-12 Price Changed $203,000 GAMLS
- 2025-08-29 Price Changed $209,000 GAMLS
- 2025-08-29 Price Changed $209,000 FMLS
- 2025-08-15 Price Changed $213,000 GAMLS
- 2025-08-15 Price Changed $213,000 FMLS
- 2025-08-01 Price Changed $220,000 GAMLS
- 2025-08-01 Price Changed $220,000 FMLS
- 2025-07-18 Price Changed $225,000 GAMLS
- 2025-07-18 Price Changed $225,000 FMLS
- 2025-07-11 Price Changed $232,000 FMLS
- 2025-07-11 Price Changed $232,000 GAMLS
- 2025-07-02 Price Changed $239,000 FMLS
- 2025-07-02 Price Changed $239,000 GAMLS
- 2025-06-20 Price Changed $252,000 FMLS
- 2025-06-20 Price Changed $252,000 GAMLS
- 2025-06-13 Price Changed $260,000 GAMLS
- 2025-06-13 Price Changed $260,000 FMLS
- 2025-05-30 Price Changed $274,000 FMLS
- 2025-05-30 Price Changed $274,000 GAMLS
- 2025-05-16 Price Changed $281,000 FMLS
- 2025-05-16 Price Changed $281,000 GAMLS
- 2025-05-01 Listed $294,000 GAMLS
- 2025-05-01 Listed $294,000 FMLS
- 2024-03-28 Rental Removed $1,375 RENT.
- 2024-03-26 Rental Removed $1,375 RENTLY
- 2024-03-09 Listed for Rent $1,375 RENTLY
- 2024-03-09 Listed for Rent $1,375 RENT.
- 2024-03-04 Rental Removed $1,375 RENTLY
- 2024-03-02 Rental Removed $1,375 RENT.
- 2024-02-21 Listed for Rent $1,375 RENT.
- 2024-02-21 Listed for Rent $1,375 RENTLY
- 2024-01-24 Rental Removed $1,375 RENTLY
- 2024-01-23 Rental Removed $1,375 RENT.
- 2024-01-20 Price Changed $1,375 RENTLY
- 2024-01-17 Price Changed $1,375 RENT.
- 2024-01-13 Price Changed $1,425 RENTLY
- 2024-01-10 Price Changed $1,495 RENTLY
- 2024-01-09 Price Changed $1,495 RENT.
- 2024-01-04 Price Changed $1,560 RENTLY
- 2024-01-04 Price Changed $1,560 RENT.
- 2023-12-28 Price Changed $1,640 RENTLY
- 2023-12-28 Price Changed $1,640 RENT.
- 2023-12-25 Price Changed $1,725 RENTLY
- 2023-12-23 Price Changed $1,725 RENT.
- 2023-12-21 Price Changed $1,775 RENTLY
- 2023-12-19 Price Changed $1,775 RENT.
- 2023-12-15 Price Changed $1,845 RENTLY
- 2023-12-14 Price Changed $1,845 RENT.
- 2023-12-14 Listed for Rent $1,925 RENTLY
- 2023-12-13 Listed for Rent — RENT.
- 2017-09-22 Sold (Public Records) $123,900 Public Records
- 2017-09-18 Sold (MLS) $123,900 GAMLS
- 2017-09-15 Sold (MLS) $123,900 FMLS
- 2017-08-21 Sold (Public Records) $86,700 Public Records
- 2017-07-24 Pending — GAMLS
- 2017-07-24 Contingent — FMLS
- 2017-07-18 Price Changed $129,900 GAMLS
- 2017-07-17 Price Changed $129,900 FMLS
- 2017-07-11 Listed $139,900 GAMLS
- 2017-07-10 Listed $139,900 FMLS
- 2017-06-05 Listing Removed — GAMLS
- 2017-05-23 Price Changed $129,900 GAMLS
- 2017-05-11 Relisted — GAMLS
- 2017-05-11 Pending — GAMLS
- 2017-04-26 Listed $139,900 GAMLS
- 2017-02-03 Sold (MLS) $40,000 GAMLS
- 2017-02-03 Sold (MLS) $40,000 FMLS
- 2016-12-17 Pending — GAMLS
- 2016-12-17 Contingent — FMLS
- 1999-11-18 Sold (Public Records) $65,500 Public Records
Property tax history
+4.9%/yrLatest (2025): $2,180 · -7.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…