423 176th Ct · Hammond, IN
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.74%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.6/30.0
- DSCR +4.5/10.0
- Rent growth +3.9/5.0
- 1% rule +3.7/10.0
- Livability +3.5/5.0
- ARV discount +3.4/15.0
- Condition / age +2.5/5.0
- Schools +1.1/10.0
- Appreciation +0.0/10.0
$149,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Beautifully remodeled 2-bedroom, 1-bath ranch nestled in a quiet cul-de-sac in Hammond! This move-in ready home offers modern updates throughout with a clean, refreshed feel. Enjoy added privacy with a backyard that backs up to open space, no rear neighbors! Conveniently located just minutes from the expressway, making commuting a breeze. Perfect for first-time buyers, downsizers, or investors!
Key facts
- Backyard open space
- Move-in ready
- Quiet cul-de-sac
Tags
Property features AI
Finance
- Other: Property is vacant
Exterior
- Utilities: Public water; Public sewer
- Home design: One-story home; Built in 1951
- Construction: Year built: 1951
- Exterior features: Neighborhood view
Interior
- Kitchen: Kitchen (no appliances listed)
- Bedrooms: Primary bedroom; Additional bedroom
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); Ceiling fan(s) for cooling
- Interior features: No special interior features reported; No appliances reported
- Laundry & utility: No laundry or utility appliances listed
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $36 ($436/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $131k (12.7% below list).
- Recommended offer: $131k (12.7% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 70/100 on livability (#143 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, commute A; Watch: health & safety D+, employment D, schools F.
- School City Of Hammond (suburban): math 8% / reading 18% proficiency, ranked #289 of 301 in IN (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 74% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.5%/yr); 63 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 1,642 units permitted in Lake County in 2024 (14 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Lake County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 62 days — a 6% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $9k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1951 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 62 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
- Built in 1951 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 6.58%
- Cash-on-cash
- 1.04%
- DSCR
- 1.05
- GRM
- 9.5
CMA / ARV
- ARV (on-the-fly)
- $137,520
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7331 Harrison Ave | 0.29mi | 2/1.0 | 696 (-3%) | 16mo | $175,000 | $251 | 68 |
| 7536 Harrison Ave | 0.06mi | 2/1.0 | 786 (+9%) | 17mo | $149,900 | $191 | 68 |
| 7402 Harrison Ave | 0.23mi | 2/1.0 | 792 (+10%) | 7mo | $137,000 | $173 | 67 |
| 3659 Madison St | 0.74mi | 3/2.0 (+1) | 771 (+7%) | 2mo | $167,900 | $218 | 43 |
| 817 173rd St | 0.61mi | 1/1.0 (-1) | 655 (-9%) | 22mo | $115,000 | $176 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.51% rent growth · sell at horizon
- IRR
- -12.0%
- Equity multiple
- 0.56×
- Total profit
- $-18,593
- Equity at exit
- $22,351
- IRR
- 0.4%
- Equity multiple
- 1.03×
- Total profit
- $1,409
- Equity at exit
- $12,961
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46324
- Home prices YoY
- -9.6%
- Rents YoY
- 5.5%
- Active inventory
- 63
- Price-to-rent
- 9.5×
Monthly cashflow live
- Estimated rent
- $1,309 medium interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax from tax record
- −$149 /mo · $1,788/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$275
- Net cashflow
- $36
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7609 Beech Ave Hammond, IN | 2.0 | 1.0 | 700 | $1,400 | $2.00 | 3d | 1 | 1.25mi |
Listing history 5 events
-
2026-05-18status Active
-
2026-05-13status Pending
-
2026-04-08price $149,900
-
2026-03-23$159,000 Active
-
2022-12-15historical
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $1,788 · $149/mo
- Projected year-2 tax
- $1,788 · $149/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (shaded) · 74% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,705
- − Mortgage interest
- −$8,397
- − Property taxes
- −$1,788
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,256
- − Management
- −$1,256
- − Depreciation
- −$4,361
- Taxable loss
- −$2,103
- Est. tax savings @ 24.0%
- +$505
- After-tax cash flow
- $941/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- School City Of Hammond
- NCES district ID
- 1804320
- Math proficiency
- 8% ▼ -18.00%
- Reading proficiency
- 18% ▼ -15.00%
- Median HH income
- $39,970
- Composite
- 11.11/100
- National rank
- #9730
- State rank
- #289 of 301 in IN
Livability — Hammond
- Score
- 70/100
- State rank
- #143
- US rank
- #7343
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hammond, IN
- County
- Lake County · 422,878 people
- City population
- 58,809
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- Population (ZIP)
- 21,409
- Household income
- $63,052
- Rent vs Own
- Severe rent burden
- 507.0
Population outlook (Lake County) Hauer SSP2
- Today (2025)
- 484,026 people
- By 2030
- 478,091 · -1.2%
- By 2040
- 462,974 · -4.3%
- By 2050
- 449,894 · -7.1%
- By 2075
- 436,169 · -9.9%
- By 2100
- 426,607 · -11.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.69)
- Race & ethnicity
- Hispanic / Latino 39% White 34% Black 22% Two or more races 14% Asian 1% Native American 1%
- Hispanic origin (detail)
- Mexican 31% Puerto Rican 5%
- Common ancestry
- Romanian 5% Lithuanian 1% Italian 1%
- Foreign-born
- 10% · Canada
- Languages at home
- 79% English-only · Spanish 20%
Political lean MEDSL · Lake
- 2024 margin
- Lean D (+5.6) · D 52.1% · R 46.5% · Other 1.5%
- 2008→2024 swing
- -28.6pp toward R · 2008: 34.3pp · 2024: 5.6pp
- All cycles
- 2024: D+5.6 2020: D+15.1 2016: D+20.6 2012: D+31.0 2008: D+34.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -37.65%
- Current HPI
- 352.8678
- Rent YoY
- ▲ 5.51%
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
-5.7% since first listed5 events — show timeline
- 2026-05-18 Relisted — NIRA MLS as Distributed by MLS Grid
- 2026-05-13 Pending — NIRA MLS as Distributed by MLS Grid
- 2026-04-08 Price Changed $149,900 NIRA MLS as Distributed by MLS Grid
- 2026-03-23 Listed $159,000 NIRA MLS as Distributed by MLS Grid
- 2022-12-15 Rental Removed — RENT.
Property tax history
-3.0%/yrLatest (2024): $1,788 · -12.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…