26750 Belanger St · Roseville, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.0/30.0
- ARV discount +15.0/15.0
- DSCR +7.7/10.0
- 1% rule +7.6/10.0
- Livability +3.6/5.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- Schools +1.5/10.0
- Appreciation +0.0/10.0
$120,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Take a look at this charming 3-bedroom, 1-bath home is ready for you to move right in and make it your own. Step inside and enjoy the comfortable layout featuring a spacious kitchen with plenty of cabinet and countertop space. A sliding glass door off the kitchen leads to the backyard, perfect for relaxing or entertaining. Classic touches like coved ceilings and arched doorways add warmth and character throughout. Each bedroom offers generous space for every member of the family to create their own retreat. Conveniently located near shopping, dining, and other local amenities, this home has so much to offer. Don't miss your opportunity, schedule your showing today!
Key facts
- 6,098 sq ft lot
- Built 1950
- Listed 109 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $120k.
Deal economics
- At list price, monthly cash flow is $236 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $120k).
- Recommended offer: $109k (9.0% below list) — sets the bar for market timing.
- Cap rate 8.7% vs local median 6.0% in Roseville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#258 in MI) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: health & safety D+, employment D, schools F.
- Roseville Community Schools (suburban): math 11% / reading 24% proficiency, ranked #483 of 540 in MI (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents flat; 265 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 1,321 units permitted in Macomb County in 2024 (86 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $830 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Macomb County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 109 days — a 9% lower offer ($109k) is reasonable based on typical stale-listing flexibility.
- 18 sale attempts since 15y ago; this cycle's ask has dropped $35k (23%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 2.8% of price; built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 109 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.26% ✓
- Cap rate
- 8.65%
- Cash-on-cash
- 8.42%
- DSCR
- 1.37
- GRM
- 6.6
CMA / ARV
- ARV (on-the-fly)
- $155,232
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 26621 Kathy St | 0.13mi | 3/1.0 | 924 (0%) | 0mo | $155,900 | $169 | 94 |
| 26710 Lehner St | 0.11mi | 3/1.0 | 924 (0%) | 3mo | $180,000 | $195 | 92 |
| 26501 Clancy St | 0.19mi | 3/1.0 | 924 (0%) | 4mo | $154,900 | $168 | 88 |
| 27241 Woodmont St | 0.27mi | 3/1.0 | 924 (0%) | 1mo | $122,000 | $132 | 86 |
| 26153 Nagel St | 0.28mi | 3/1.0 | 924 (0%) | 2mo | $101,000 | $109 | 85 |
| 27320 Grandmont St | 0.35mi | 3/1.0 | 924 (0%) | 2mo | $160,000 | $173 | 82 |
| 27321 Grandmont St | 0.33mi | 3/1.0 | 924 (0%) | 3mo | $107,500 | $116 | 82 |
| 15010 Petrie St | 0.40mi | 3/1.0 | 936 (+1%) | 3mo | $180,000 | $192 | 76 |
| 26234 Woodmont St | 0.37mi | 3/1.0 | 960 (+4%) | 1mo | $124,000 | $129 | 75 |
| 26637 Wenfield St | 0.48mi | 2/1.0 (-1) | 945 (+2%) | 1mo | $122,000 | $129 | 68 |
| 27281 Gloede Dr | 0.66mi | 2/1.0 (-1) | 918 (-1%) | 2mo | $119,900 | $131 | 61 |
| 28140 Cole St | 0.66mi | 2/1.0 (-1) | 840 (-9%) | 1mo | $210,000 | $250 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.39% rent growth · sell at horizon
- IRR
- -6.8%
- Equity multiple
- 0.76×
- Total profit
- $-8,204
- Equity at exit
- $17,892
- IRR
- -1.2%
- Equity multiple
- 0.93×
- Total profit
- $-2,497
- Equity at exit
- $10,375
Cash invested: $33,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48066
- Rents YoY
- 0.4%
- Active inventory
- 265
- Price-to-rent
- 6.6×
Monthly cashflow live
- Estimated rent
- $1,516 high interval (Pro) →
- Mortgage (P&I)
- −$629
- Tax from tax record
- −$283 /mo · $3,394/yr
- Insurance
- −$50
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$318
- Net cashflow
- $236
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $30,000
- Closing costs
- $3,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 29 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 26711 Lehner St Roseville, MI | 3.0 | 1.0 | 960 | $1,575 | $1.64 | 24d | 1 | 0.15mi |
| 26536 Kathy St Roseville, MI | 3.0 | 1.0 | 1000 | $1,499 | $1.50 | 24d | 1 | 0.16mi |
| 26511 Grandmont St Roseville, MI | 3.0 | 1.0 | 960 | $1,495 | $1.56 | 4d | 1 | 0.23mi |
| 26153 Nagel St Roseville, MI | 3.0 | 1.0 | 924 | $1,500 | $1.62 | 14d | 1 | 0.26mi |
| 27241 Woodmont St Roseville, MI | 3.0 | 1.0 | 924 | $1,550 | $1.68 | 1d | 1 | 0.27mi |
| 26160 Regency Club Dr Warren, MI | 1.0–3.0 | 1.0–2.0 | 1011 | $1,998 | $1.98 | 1d | 15 | 0.56mi |
| 16840 E Eleven Mile Rd Roseville, MI | 2.0 | 1.0 | 900 | $1,300 | $1.44 | 21d | 3 | 0.67mi |
| 16840 E Eleven Mile Rd Unit 104 Roseville, MI | 2.0 | 1.0 | 900 | $1,200 | $1.33 | 43d | 1 | 0.67mi |
| 16840 E Eleven Mile Rd Roseville, MI | 2.0 | 1.0 | 900 | $1,300 | $1.44 | 24d | 3 | 0.67mi |
| 16840 E 11 Mile Rd Unit 109 Roseville, MI | 2.0 | 1.0 | 900 | $1,400 | $1.56 | 43d | 1 | 0.67mi |
| 16840 E Eleven Mile Rd Unit 103 Roseville, MI | 2.0 | 1.0 | 900 | $1,250 | $1.39 | 43d | 1 | 0.67mi |
| 16944 E 11 Mile Rd Unit C2 Roseville, MI | 2.0 | 1.0 | 900 | $1,295 | $1.44 | 24d | 1 | 0.74mi |
| 25672 Lira Ln Warren, MI | 2.0 | 1.0 | 831 | $1,250 | $1.50 | 17d | 1 | 0.83mi |
| 25184 Wiseman St Roseville, MI | 3.0 | 1.0 | 895 | $1,750 | $1.96 | 21d | 1 | 0.83mi |
| 25184 Wiseman St Roseville, MI | 3.0 | 1.0 | 1000 | $1,750 | $1.75 | 3d | 1 | 0.83mi |
| 25202 Firwood Ave Warren, MI | 3.0 | 1.0 | 1100 | $1,350 | $1.23 | 24d | 1 | 0.95mi |
| 25107 Rosenbusch Blvd Warren, MI | 3.0 | 1.0 | 903 | $1,523 | $1.69 | 14d | 1 | 1.00mi |
| 17392 Tennyson St Roseville, MI | 3.0 | 1.0 | 900 | $1,649 | $1.83 | 2d | 1 | 1.06mi |
| 17405 Ivanhoe St Roseville, MI | 3.0 | 1.0 | 969 | $1,600 | $1.65 | 43d | 1 | 1.11mi |
| 26221 Pinehurst St Roseville, MI | 2.0 | 1.0 | 1000 | $1,200 | $1.20 | 1d | 1 | 1.15mi |
| 26251 Pinehurst St Unit 251d Roseville, MI | 2.0 | 1.0 | 1000 | $1,200 | $1.20 | 43d | 1 | 1.15mi |
| 16425 12 Mile Rd Roseville, MI | 2.0 | 1.0 | 800 | $1,100 | $1.38 | 21d | 1 | 1.19mi |
| 28368 Rosemont St Roseville, MI | 2.0 | 1.0 | 696 | $1,500 | $2.16 | 21d | 1 | 1.19mi |
| 16579 12 Mile Rd Unit 16579 Roseville, MI | 2.0 | 1.0 | 850 | $1,275 | $1.50 | 43d | 1 | 1.23mi |
| 16577 12 Mile Rd Roseville, MI | 2.0 | 1.0 | 850 | $1,275 | $1.50 | 43d | 1 | 1.23mi |
| 17639 Oakdale St Roseville, MI | 2.0 | 1.0 | 812 | $1,200 | $1.48 | 44d | 1 | 1.26mi |
| 13741 McKinley Ave Unit 1032320P Warren, MI | 2.0 | 1.0 | 839 | $5,023 | $5.99 | 1d | 1 | 1.29mi |
| 16651 Twelve Mile Rd Roseville, MI | 2.0–3.0 | 1.5 | 957 | $1,720 | $1.80 | 1d | 1 | 1.30mi |
| 28744 Maple St Roseville, MI | 3.0 | 1.0 | 1050 | $1,295 | $1.23 | 43d | 1 | 1.40mi |
Listing history 50 events
-
2026-03-03status Pending 673-char remark
Show marketing remark (673 chars)
Take a look at this charming 3-bedroom, 1-bath home is ready for you to move right in and make it your own. Step inside and enjoy the comfortable layout featuring a spacious kitchen with plenty of cabinet and countertop space. A sliding glass door off the kitchen leads to the backyard, perfect for relaxing or entertaining. Classic touches like coved ceilings and arched doorways add warmth and character throughout. Each bedroom offers generous space for every member of the family to create their own retreat. Conveniently located near shopping, dining, and other local amenities, this home has so much to offer. Don't miss your opportunity, schedule your showing today!
-
2026-03-03status Pending
Show marketing remark (673 chars)
Take a look at this charming 3-bedroom, 1-bath home is ready for you to move right in and make it your own. Step inside and enjoy the comfortable layout featuring a spacious kitchen with plenty of cabinet and countertop space. A sliding glass door off the kitchen leads to the backyard, perfect for relaxing or entertaining. Classic touches like coved ceilings and arched doorways add warmth and character throughout. Each bedroom offers generous space for every member of the family to create their own retreat. Conveniently located near shopping, dining, and other local amenities, this home has so much to offer. Don't miss your opportunity, schedule your showing today!
-
2026-02-19price $120,000 673-char remark
Show marketing remark (673 chars)
Take a look at this charming 3-bedroom, 1-bath home is ready for you to move right in and make it your own. Step inside and enjoy the comfortable layout featuring a spacious kitchen with plenty of cabinet and countertop space. A sliding glass door off the kitchen leads to the backyard, perfect for relaxing or entertaining. Classic touches like coved ceilings and arched doorways add warmth and character throughout. Each bedroom offers generous space for every member of the family to create their own retreat. Conveniently located near shopping, dining, and other local amenities, this home has so much to offer. Don't miss your opportunity, schedule your showing today!
-
2026-02-19status Active 673-char remark
Show marketing remark (673 chars)
Take a look at this charming 3-bedroom, 1-bath home is ready for you to move right in and make it your own. Step inside and enjoy the comfortable layout featuring a spacious kitchen with plenty of cabinet and countertop space. A sliding glass door off the kitchen leads to the backyard, perfect for relaxing or entertaining. Classic touches like coved ceilings and arched doorways add warmth and character throughout. Each bedroom offers generous space for every member of the family to create their own retreat. Conveniently located near shopping, dining, and other local amenities, this home has so much to offer. Don't miss your opportunity, schedule your showing today!
-
2026-02-19status Active
Show marketing remark (673 chars)
Take a look at this charming 3-bedroom, 1-bath home is ready for you to move right in and make it your own. Step inside and enjoy the comfortable layout featuring a spacious kitchen with plenty of cabinet and countertop space. A sliding glass door off the kitchen leads to the backyard, perfect for relaxing or entertaining. Classic touches like coved ceilings and arched doorways add warmth and character throughout. Each bedroom offers generous space for every member of the family to create their own retreat. Conveniently located near shopping, dining, and other local amenities, this home has so much to offer. Don't miss your opportunity, schedule your showing today!
-
2026-02-19price $120,000
Show marketing remark (673 chars)
Take a look at this charming 3-bedroom, 1-bath home is ready for you to move right in and make it your own. Step inside and enjoy the comfortable layout featuring a spacious kitchen with plenty of cabinet and countertop space. A sliding glass door off the kitchen leads to the backyard, perfect for relaxing or entertaining. Classic touches like coved ceilings and arched doorways add warmth and character throughout. Each bedroom offers generous space for every member of the family to create their own retreat. Conveniently located near shopping, dining, and other local amenities, this home has so much to offer. Don't miss your opportunity, schedule your showing today!
-
2026-02-06historical Accepting Backup Offers 673-char remark
Show marketing remark (673 chars)
Take a look at this charming 3-bedroom, 1-bath home is ready for you to move right in and make it your own. Step inside and enjoy the comfortable layout featuring a spacious kitchen with plenty of cabinet and countertop space. A sliding glass door off the kitchen leads to the backyard, perfect for relaxing or entertaining. Classic touches like coved ceilings and arched doorways add warmth and character throughout. Each bedroom offers generous space for every member of the family to create their own retreat. Conveniently located near shopping, dining, and other local amenities, this home has so much to offer. Don't miss your opportunity, schedule your showing today!
-
2026-02-06historical Active Under Contract
Show marketing remark (673 chars)
Take a look at this charming 3-bedroom, 1-bath home is ready for you to move right in and make it your own. Step inside and enjoy the comfortable layout featuring a spacious kitchen with plenty of cabinet and countertop space. A sliding glass door off the kitchen leads to the backyard, perfect for relaxing or entertaining. Classic touches like coved ceilings and arched doorways add warmth and character throughout. Each bedroom offers generous space for every member of the family to create their own retreat. Conveniently located near shopping, dining, and other local amenities, this home has so much to offer. Don't miss your opportunity, schedule your showing today!
-
2026-01-17price $135,000 673-char remark
Show marketing remark (673 chars)
Take a look at this charming 3-bedroom, 1-bath home is ready for you to move right in and make it your own. Step inside and enjoy the comfortable layout featuring a spacious kitchen with plenty of cabinet and countertop space. A sliding glass door off the kitchen leads to the backyard, perfect for relaxing or entertaining. Classic touches like coved ceilings and arched doorways add warmth and character throughout. Each bedroom offers generous space for every member of the family to create their own retreat. Conveniently located near shopping, dining, and other local amenities, this home has so much to offer. Don't miss your opportunity, schedule your showing today!
-
2026-01-16price $135,000
-
2025-12-17price $147,000 673-char remark
Show marketing remark (673 chars)
Take a look at this charming 3-bedroom, 1-bath home is ready for you to move right in and make it your own. Step inside and enjoy the comfortable layout featuring a spacious kitchen with plenty of cabinet and countertop space. A sliding glass door off the kitchen leads to the backyard, perfect for relaxing or entertaining. Classic touches like coved ceilings and arched doorways add warmth and character throughout. Each bedroom offers generous space for every member of the family to create their own retreat. Conveniently located near shopping, dining, and other local amenities, this home has so much to offer. Don't miss your opportunity, schedule your showing today!
-
2025-12-16price $147,000
-
2025-11-15$155,000 Active 673-char remark
Show marketing remark (673 chars)
Take a look at this charming 3-bedroom, 1-bath home is ready for you to move right in and make it your own. Step inside and enjoy the comfortable layout featuring a spacious kitchen with plenty of cabinet and countertop space. A sliding glass door off the kitchen leads to the backyard, perfect for relaxing or entertaining. Classic touches like coved ceilings and arched doorways add warmth and character throughout. Each bedroom offers generous space for every member of the family to create their own retreat. Conveniently located near shopping, dining, and other local amenities, this home has so much to offer. Don't miss your opportunity, schedule your showing today!
-
2025-11-15$155,000 Active
Show marketing remark (673 chars)
Take a look at this charming 3-bedroom, 1-bath home is ready for you to move right in and make it your own. Step inside and enjoy the comfortable layout featuring a spacious kitchen with plenty of cabinet and countertop space. A sliding glass door off the kitchen leads to the backyard, perfect for relaxing or entertaining. Classic touches like coved ceilings and arched doorways add warmth and character throughout. Each bedroom offers generous space for every member of the family to create their own retreat. Conveniently located near shopping, dining, and other local amenities, this home has so much to offer. Don't miss your opportunity, schedule your showing today!
-
2025-11-14historical $155,000 673-char remark
Show marketing remark (673 chars)
Take a look at this charming 3-bedroom, 1-bath home is ready for you to move right in and make it your own. Step inside and enjoy the comfortable layout featuring a spacious kitchen with plenty of cabinet and countertop space. A sliding glass door off the kitchen leads to the backyard, perfect for relaxing or entertaining. Classic touches like coved ceilings and arched doorways add warmth and character throughout. Each bedroom offers generous space for every member of the family to create their own retreat. Conveniently located near shopping, dining, and other local amenities, this home has so much to offer. Don't miss your opportunity, schedule your showing today!
-
2025-07-24historical
-
2025-07-24historical
-
2025-06-09$145,000 Active
-
2025-06-09$145,000 Active
-
2024-07-19historical
-
2024-07-19historical
-
2024-06-24$165,000 Active
-
2024-06-24$165,000 Active
-
2024-06-20historical
-
2024-06-20historical
-
2022-08-23soldstatus $153,000
-
2022-08-22soldstatus $153,000 Closed
-
2022-08-22soldstatus $153,000
-
2022-08-17status Pending
-
2022-07-20historical Accepting Backup Offers
-
2022-07-07$147,500 Active
-
2022-07-07$147,500
-
2022-06-28historical
-
2022-06-28historical
-
2022-05-16$149,900 Active
-
2022-05-16$149,900
-
2022-03-13status Pending
-
2022-03-13historical
-
2022-03-13historical
-
2022-03-10price $130,000
-
2022-02-18price $134,900
-
2022-02-07status Active
-
2022-02-04historical Accepting Backup Offers
-
2022-01-25$139,900 Active
-
2022-01-25$130,000
-
2011-03-15soldstatus $14,557
-
2011-03-15soldstatus $14,557
-
2011-03-15soldstatus $14,557
-
2011-02-20historical
-
2011-01-20$13,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $3,394 · $283/mo
- Projected year-2 tax
- $3,394 · $283/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,196
- − Mortgage interest
- −$6,722
- − Property taxes
- −$3,394
- − Insurance
- −$600
- − Repairs & maintenance
- −$1,456
- − Management
- −$1,456
- − Depreciation
- −$3,491
- Taxable income
- $1,078
- Est. tax owed @ 24.0%
- −$259
- After-tax cash flow
- $2,571/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Roseville Community Schools
- NCES district ID
- 2630210
- Math proficiency
- 11% ▼ -8.00%
- Reading proficiency
- 24% ▼ -7.00%
- Median HH income
- $41,590
- Composite
- 14.98/100
- National rank
- #9363
- State rank
- #483 of 540 in MI
Livability — Roseville
- Score
- 72/100
- State rank
- #258
- US rank
- #6400
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Roseville, MI
- County
- Macomb County · 638,552 people
- City population
- 47,123
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 47,123
- Household income
- $62,182
- Rent vs Own
- Severe rent burden
- 1712.0
Population outlook (Macomb County) Hauer SSP2
- Today (2025)
- 925,296 people
- By 2030
- 948,226 · +2.5%
- By 2040
- 983,961 · +6.3%
- By 2050
- 1,010,200 · +9.2%
- By 2075
- 1,076,222 · +16.3%
- By 2100
- 1,077,065 · +16.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (65%)
- Race & ethnicity
- White 65% Black 23% Two or more races 7% Hispanic / Latino 4% Asian 2%
- Common ancestry
- Romanian 12% Lithuanian 4% Slovak 2%
- Foreign-born
- 5% · Canada
- Languages at home
- 93% English-only · Spanish 2% Russian/Polish/Slavic 1% Other Indo-European 1%
Political lean MEDSL · Macomb
- 2024 margin
- R (+13.7) · D 42.2% · R 55.9% · Other 1.9%
- 2008→2024 swing
- -22.3pp toward R · 2008: 8.6pp · 2024: -13.7pp
- All cycles
- 2024: R+13.7 2020: R+8.1 2016: R+11.6 2012: D+4.0 2008: D+8.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -232.95%
- Current HPI
- 217.4171
- Rent YoY
- ▲ 0.39%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+296.7% since first listed56 events — show timeline
- 2026-03-03 Pending — MiRealSource-MiMLS
- 2026-03-03 Pending — REALCOMP
- 2026-02-19 Price Changed $120,000 MiRealSource-MiMLS
- 2026-02-19 Relisted — MiRealSource-MiMLS
- 2026-02-19 Relisted — REALCOMP
- 2026-02-19 Price Changed $120,000 REALCOMP
- 2026-02-06 Contingent — MiRealSource-MiMLS
- 2026-02-06 Contingent — REALCOMP
- 2026-01-17 Price Changed $135,000 MiRealSource-MiMLS
- 2026-01-16 Price Changed $135,000 REALCOMP
- 2025-12-17 Price Changed $147,000 MiRealSource-MiMLS
- 2025-12-16 Price Changed $147,000 REALCOMP
- 2025-11-15 Listed $155,000 MiRealSource-MiMLS
- 2025-11-15 Listed $155,000 REALCOMP
- 2025-11-14 Coming Soon $155,000 MiRealSource-MiMLS
- 2025-07-24 Listing Removed — REALCOMP
- 2025-07-24 Listing Removed — MiRealSource-MiMLS
- 2025-06-09 Listed $145,000 REALCOMP
- 2025-06-09 Listed $145,000 MiRealSource-MiMLS
- 2024-07-19 Listing Removed — MiRealSource-MiMLS
- 2024-07-19 Listing Removed — REALCOMP
- 2024-06-24 Listed $165,000 MiRealSource-MiMLS
- 2024-06-24 Listed $165,000 REALCOMP
- 2024-06-20 Coming Soon — MiRealSource-MiMLS
- 2024-06-20 Coming Soon — REALCOMP
- 2022-08-23 Sold (Public Records) $153,000 Public Records
- 2022-08-22 Sold (MLS) $153,000 REALCOMP
- 2022-08-22 Sold (MLS) $153,000 MiRealSource-MiMLS
- 2022-08-17 Pending — MiRealSource-MiMLS
- 2022-07-20 Contingent — MiRealSource-MiMLS
- 2022-07-07 Listed $147,500 REALCOMP
- 2022-07-07 Listed $147,500 MiRealSource-MiMLS
- 2022-06-28 Listing Removed — REALCOMP
- 2022-06-28 Listing Removed — MiRealSource-MiMLS
- 2022-05-16 Listed $149,900 REALCOMP
- 2022-05-16 Listed $149,900 MiRealSource-MiMLS
- 2022-03-13 Pending — MiRealSource-MiMLS
- 2022-03-13 Listing Removed — REALCOMP
- 2022-03-13 Listing Removed — MiRealSource-MiMLS
- 2022-03-10 Price Changed $130,000 MiRealSource-MiMLS
- 2022-02-18 Price Changed $134,900 MiRealSource-MiMLS
- 2022-02-07 Relisted — MiRealSource-MiMLS
- 2022-02-04 Contingent — MiRealSource-MiMLS
- 2022-01-25 Listed $130,000 REALCOMP
- 2022-01-25 Listed $139,900 MiRealSource-MiMLS
- 2011-03-15 Sold (MLS) $14,557 MiRealSource-MiMLS
- 2011-03-15 Sold (MLS) $14,557 MiRealSource-MiMLS
- 2011-03-15 Sold (MLS) $14,557 REALCOMP
- 2011-02-20 Listing Removed — MiRealSource-MiMLS
- 2011-01-20 Listed $13,500 MiRealSource-MiMLS
- 2011-01-20 Listed $13,500 MiRealSource-MiMLS
- 2011-01-20 Listed $13,500 REALCOMP
- 2001-10-05 Sold (Public Records) $70,500 Public Records
- 1991-09-11 Sold (Public Records) $45,500 Public Records
- 1990-10-02 Sold (Public Records) $42,900 Public Records
- 1980-11-01 Sold (Public Records) $30,250 Public Records
Property tax history
+9.1%/yrLatest (2025): $3,394 · +20.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…