CashFlowRE
Sign in Sign up
No image
B+ Composite 78.82
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.0/30.0
  • ARV discount +15.0/15.0
  • Appreciation +10.0/10.0
  • DSCR +8.7/10.0
  • 1% rule +6.9/10.0
  • Schools +4.5/10.0
  • Rent growth +2.7/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0

$152,000

2575 Picardy Cir N Unit B · South Fulton, GA 30349
3 bd · 2.5 ba · 1,368 sqft · Townhouse · 365 Days on market
Built 1987 6,952 sqft lot Est $207k · 26% under ↓ 15% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 2575 Picardy Circle N - a move-in ready gem perfect for first-time buyers or savvy investors! This charming 3 bed, 2.5 bath home features a freshly renovated kitchen, brand new flooring throughout, and stylish new paint that gives the space a clean, modern feel. Enjoy a spacious and functional layout with plenty of natural light, plus a nice back yard that's perfect for relaxing, gardening, or entertaining. With well-designed living space, this home offers comfort, value, and opportunity. Conveniently located with easy access to local shops, dining, and major highways - don't miss your chance to own this updated beauty!

Key facts

  • Brand new flooring
  • Nice back yard
  • 3 parking spots

Tags

FRESHLY RENOVATED KITCHENBRAND NEW FLOORINGNICE BACK YARDEASY ACCESS TO LOCAL SHOPSEASY ACCESS TO DININGEASY ACCESS TO MAJOR HIGHWAYS

Property features AI

Finance

  • Other: Property is a single-unit condominium within the community
  • HOA & community: Community has street lights

Exterior

  • Parking: Assigned parking for 3 vehicles
  • Utilities: Public water; Public sewer; Electricity (110 volts); Electricity and water available
  • Home design: Condominium; Two levels; Updated/remodeled condition
  • Construction: Frame construction; Shingle roof; Concrete perimeter foundation
  • Exterior features: Garden; Private yard; Patio

Interior

  • Kitchen: Solid surface counters; Electric range; Range hood; Dishwasher
  • Bedrooms: One main-level bedroom; Two upper-level bedrooms; No special bedroom features listed
  • Flooring: Hardwood floors
  • Bathrooms: Two full bathrooms; One half bathroom; Master bath with tub/shower combo
  • Heating & cooling: Forced air heating
  • Interior features: Walk-in closet(s); End unit (shared/common wall on one side)
  • Laundry & utility: Washer and dryer included; Laundry located in kitchen

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath townhouse listed at $152k.

Deal economics

  • At list price, monthly cash flow is $376 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $152k).
  • Recommended offer: $134k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.3% vs local median 4.6% in South Fulton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
  • Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Banneker High School (math 24% / reading 75%, grade D+, #28 of 424 statewide, top 7%, 1,610 students, 100% FRL) — zoned schools average 100% FRL vs 41% district-wide (59 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents flat; 651 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $16k of equity ($1k loan paydown + $15k appreciation (10.0% local appreciation)).
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (10.0% appreciation + 0.9% rent growth), your $43k cash investment doubles in ~2 years — after that, you're playing with house money.
  • By year 3, paydown + projected appreciation supports a ~$41k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 365 days — a 12% lower offer ($134k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts; this cycle's ask has dropped $27k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $133,760 (12.0% below list)

Questions for the listing agent

  1. It's been on market 365 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.19%
Cap rate
9.26%
Cash-on-cash
10.60%
DSCR
1.47
GRM
7.0

CMA / ARV

ARV (on-the-fly)
$206,568
Comps found
8
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2560 Picardy Cir N Unit A 0.04mi 3/2.5 1,426 (+4%) 3mo $140,000 $98 89
5680 Hampton Ct 0.07mi 2/2.5 (-1) 1,296 (-5%) 12mo $200,000 $154 73
1016 Camelot Dr 0.33mi 3/2.0 1,449 (+6%) 6mo $13,000 $9 68
1310 Camelot Dr #1310 0.27mi 3/2.0 1,282 (-6%) 12mo $45,500 $35 65
1014 Camelot Dr 0.33mi 3/2.0 1,449 (+6%) 22mo $70,000 $48 55
5485 Hampton Ct 0.16mi 2/2.5 (-1) 1,196 (-13%) 17mo $180,000 $151 52
2555 Flat Shoals Rd #1405 0.57mi 2/2.5 (-1) 1,430 (+4%) 12mo $219,000 $153 51
2555 Flat Shoals Rd #3105 0.55mi 3/2.5 1,550 (+13%) 23mo $250,000 $161 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 0.95% rent growth · sell at horizon

5-year hold
IRR
31.2%
Equity multiple
3.42×
Total profit
$103,110
Equity at exit
$136,934
10-year hold
IRR
26.3%
Equity multiple
7.53×
Total profit
$278,060
Equity at exit
$295,303

Cash invested: $42,560 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30349

Home prices YoY
4.6%
Rents YoY
0.9%
Active inventory
651
Price-to-rent
7.0×

Monthly cashflow live

Estimated rent
$1,806 high interval (Pro) →
Mortgage (P&I)
$797
Tax est. 1.5%
$190 /mo · $2,280/yr
Insurance
$63
HOA
$0
Vacancy / Maint / Mgmt
$379
Net cashflow
$376

Break-even live

Break-even rent $1,330
Max offer price $152,000
Occupancy floor 74%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$38,000
Closing costs
$4,560
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5690 Hampton Ct Atlanta, GA 2.0 3.0 1184 $1,495 $1.26 43d 1 0.10mi
5460 Hampton Ct Atlanta, GA 2.0 3.5 1554 $1,500 $0.97 43d 1 0.20mi
6056 Carriage Ct Atlanta, GA 3.0 2.0 1400 $1,599 $1.14 5d 1 0.43mi
5410 Twin Lakes Dr Atlanta, GA 3.0 2.0 1277 $2,040 $1.60 43d 1 0.49mi
2555 Flat Shoals Rd #404 College Park, GA 3.0 2.5 1408 $1,700 $1.21 24d 1 0.50mi
2555 Flat Shoals Rd #3005 Atlanta, GA 3.0 2.5 1724 $1,850 $1.07 5d 1 0.50mi
5712 Westhill Cir Atlanta, GA 4.0 2.0 1441 $1,710 $1.19 3d 1 0.54mi
5645 Deerfield Trl Atlanta, GA 3.0 1.5 1496 $1,495 $1.00 22d 1 0.54mi
2500 Pleasant Hill Rd Atlanta, GA 2.0–3.0 1.5–2.5 1405 $1,449 $1.03 24d 2 0.55mi
2555 Flat Shoals Rd #401 Atlanta, GA 3.0 2.5 1550 $2,050 $1.32 43d 1 0.57mi
2865 Spruce Point Rd Atlanta, GA 4.0 2.0 1050 $1,910 $1.82 43d 1 0.58mi
6120 Hemperly Rd Atlanta, GA 4.0 2.5 1770 $2,100 $1.19 3d 1 0.60mi
6120 Hemperly Rd Atlanta, GA 4.0 2.5 1770 $2,100 $1.19 24d 1 0.60mi
5335 Willow Park Blvd Atlanta, GA 4.0 2.5 1716 $2,000 $1.17 43d 1 0.66mi
2890 Jerome Rd Atlanta, GA 3.0 1.5 1229 $1,761 $1.43 43d 1 0.70mi
6090 Emerald Pointe Cir Atlanta, GA 3.0 2.0 1200 $1,875 $1.56 18d 1 0.76mi
6230 Cedar Wood Dr Atlanta, GA 3.0 2.0 1238 $1,694 $1.37 43d 1 0.76mi
320 Emerald Green Ct Atlanta, GA 3.0 2.0 1575 $2,050 $1.30 43d 1 0.77mi
5370 Longmeadow Ln Atlanta, GA 3.0 2.0 1248 $1,600 $1.28 17d 1 0.84mi
6560 Emerald Pointe Cir Atlanta, GA 3.0 2.0 1309 $1,500 $1.15 22d 1 0.87mi
6027 Oak Bend Ct Riverdale, GA 3.0 2.5 1530 $2,070 $1.35 5d 1 0.90mi
2300 Flat Shoals Rd Unit 2 Riverdale, GA 2.0 3.0 1000 $1,425 $1.43 24d 1 0.91mi
5515 Scofield Rd Atlanta, GA 3.0 2.0 1109 $1,788 $1.61 10d 1 0.91mi
6048 Oak Bend Ct Riverdale, GA 3.0 2.5 1500 $1,750 $1.17 22d 1 0.95mi
855 Old Rocky Rd Atlanta, GA 3.0 2.0 1310 $1,710 $1.31 24d 1 0.98mi
6278 Rockaway Rd Atlanta, GA 3.0 2.5 1524 $2,000 $1.31 43d 1 0.98mi
6078 Oak Bend Ct Riverdale, GA 3.0 2.5 1622 $1,800 $1.11 24d 1 1.01mi
395 Fox Trail Dr Atlanta, GA 3.0 2.0 1400 $1,980 $1.41 11d 1 1.04mi
2710 Dunmoreland Ter Atlanta, GA 3.0 1.0 1198 $1,540 $1.29 43d 1 1.05mi
5442 Scofield Rd Atlanta, GA 3.0 1.5 1368 $1,775 $1.30 43d 1 1.08mi
5750 Buffington Rd Atlanta, GA 1.0–3.0 1.0–2.0 1142 $1,702 $1.49 1d 19 1.08mi
2592 Rocky Ct Atlanta, GA 2.0 2.5 1424 $2,000 $1.40 43d 1 1.10mi
2667 Rocky Ct Atlanta, GA 3.0 2.5 1432 $2,200 $1.54 43d 1 1.11mi
5866 Summerglen Ln Atlanta, GA 3.0 2.0 1400 $1,450 $1.04 43d 1 1.14mi
5380 Sand Bar Ln Atlanta, GA 3.0 2.0 1361 $1,961 $1.44 3d 1 1.14mi
5730 N Castlegate Dr Unit A Atlanta, GA 2.0 2.5 1125 $1,395 $1.24 43d 1 1.14mi
3105 Garnet Way Atlanta, GA 3.0 2.0 1470 $1,660 $1.13 12d 1 1.15mi
5740 Buffington Rd Atlanta, GA 1.0–3.0 1.0–2.5 964 $2,149 $2.23 3d 16 1.19mi
6345 Peppermill Ln Atlanta, GA 3.0 2.5 1224 $1,800 $1.47 43d 1 1.19mi
5194 Seaside Ct Atlanta, GA 4.0 2.5 1765 $2,135 $1.21 24d 1 1.21mi

Listing history 30 events

  1. 2026-04-18
    status Pending
  2. 2026-04-10
    historical Active Under Contract
    Show marketing remark (638 chars)

    Welcome to 2575 Picardy Circle N - a move-in ready gem perfect for first-time buyers or savvy investors! This charming 3 bed, 2.5 bath home features a freshly renovated kitchen, brand new flooring throughout, and stylish new paint that gives the space a clean, modern feel. Enjoy a spacious and functional layout with plenty of natural light, plus a nice back yard that's perfect for relaxing, gardening, or entertaining. With well-designed living space, this home offers comfort, value, and opportunity. Conveniently located with easy access to local shops, dining, and major highways - don't miss your chance to own this updated beauty!

  3. 2026-04-10
    historical Active Under Contract 638-char remark
    Show marketing remark (638 chars)

    Welcome to 2575 Picardy Circle N - a move-in ready gem perfect for first-time buyers or savvy investors! This charming 3 bed, 2.5 bath home features a freshly renovated kitchen, brand new flooring throughout, and stylish new paint that gives the space a clean, modern feel. Enjoy a spacious and functional layout with plenty of natural light, plus a nice back yard that's perfect for relaxing, gardening, or entertaining. With well-designed living space, this home offers comfort, value, and opportunity. Conveniently located with easy access to local shops, dining, and major highways - don't miss your chance to own this updated beauty!

  4. 2026-03-31
    status Price Change 638-char remark
    Show marketing remark (638 chars)

    Welcome to 2575 Picardy Circle N - a move-in ready gem perfect for first-time buyers or savvy investors! This charming 3 bed, 2.5 bath home features a freshly renovated kitchen, brand new flooring throughout, and stylish new paint that gives the space a clean, modern feel. Enjoy a spacious and functional layout with plenty of natural light, plus a nice back yard that's perfect for relaxing, gardening, or entertaining. With well-designed living space, this home offers comfort, value, and opportunity. Conveniently located with easy access to local shops, dining, and major highways - don't miss your chance to own this updated beauty!

  5. 2026-03-31
    status Active
    Show marketing remark (638 chars)

    Welcome to 2575 Picardy Circle N - a move-in ready gem perfect for first-time buyers or savvy investors! This charming 3 bed, 2.5 bath home features a freshly renovated kitchen, brand new flooring throughout, and stylish new paint that gives the space a clean, modern feel. Enjoy a spacious and functional layout with plenty of natural light, plus a nice back yard that's perfect for relaxing, gardening, or entertaining. With well-designed living space, this home offers comfort, value, and opportunity. Conveniently located with easy access to local shops, dining, and major highways - don't miss your chance to own this updated beauty!

  6. 2026-03-31
    price $152,000 638-char remark
    Show marketing remark (638 chars)

    Welcome to 2575 Picardy Circle N - a move-in ready gem perfect for first-time buyers or savvy investors! This charming 3 bed, 2.5 bath home features a freshly renovated kitchen, brand new flooring throughout, and stylish new paint that gives the space a clean, modern feel. Enjoy a spacious and functional layout with plenty of natural light, plus a nice back yard that's perfect for relaxing, gardening, or entertaining. With well-designed living space, this home offers comfort, value, and opportunity. Conveniently located with easy access to local shops, dining, and major highways - don't miss your chance to own this updated beauty!

  7. 2026-03-31
    price $152,000
    Show marketing remark (638 chars)

    Welcome to 2575 Picardy Circle N - a move-in ready gem perfect for first-time buyers or savvy investors! This charming 3 bed, 2.5 bath home features a freshly renovated kitchen, brand new flooring throughout, and stylish new paint that gives the space a clean, modern feel. Enjoy a spacious and functional layout with plenty of natural light, plus a nice back yard that's perfect for relaxing, gardening, or entertaining. With well-designed living space, this home offers comfort, value, and opportunity. Conveniently located with easy access to local shops, dining, and major highways - don't miss your chance to own this updated beauty!

  8. 2026-03-27
    historical Active Under Contract
    Show marketing remark (638 chars)

    Welcome to 2575 Picardy Circle N - a move-in ready gem perfect for first-time buyers or savvy investors! This charming 3 bed, 2.5 bath home features a freshly renovated kitchen, brand new flooring throughout, and stylish new paint that gives the space a clean, modern feel. Enjoy a spacious and functional layout with plenty of natural light, plus a nice back yard that's perfect for relaxing, gardening, or entertaining. With well-designed living space, this home offers comfort, value, and opportunity. Conveniently located with easy access to local shops, dining, and major highways - don't miss your chance to own this updated beauty!

  9. 2026-03-27
    historical Active Under Contract 638-char remark
    Show marketing remark (638 chars)

    Welcome to 2575 Picardy Circle N - a move-in ready gem perfect for first-time buyers or savvy investors! This charming 3 bed, 2.5 bath home features a freshly renovated kitchen, brand new flooring throughout, and stylish new paint that gives the space a clean, modern feel. Enjoy a spacious and functional layout with plenty of natural light, plus a nice back yard that's perfect for relaxing, gardening, or entertaining. With well-designed living space, this home offers comfort, value, and opportunity. Conveniently located with easy access to local shops, dining, and major highways - don't miss your chance to own this updated beauty!

  10. 2026-02-26
    status Back On Market 638-char remark
    Show marketing remark (638 chars)

    Welcome to 2575 Picardy Circle N - a move-in ready gem perfect for first-time buyers or savvy investors! This charming 3 bed, 2.5 bath home features a freshly renovated kitchen, brand new flooring throughout, and stylish new paint that gives the space a clean, modern feel. Enjoy a spacious and functional layout with plenty of natural light, plus a nice back yard that's perfect for relaxing, gardening, or entertaining. With well-designed living space, this home offers comfort, value, and opportunity. Conveniently located with easy access to local shops, dining, and major highways - don't miss your chance to own this updated beauty!

  11. 2026-02-26
    status Active
    Show marketing remark (638 chars)

    Welcome to 2575 Picardy Circle N - a move-in ready gem perfect for first-time buyers or savvy investors! This charming 3 bed, 2.5 bath home features a freshly renovated kitchen, brand new flooring throughout, and stylish new paint that gives the space a clean, modern feel. Enjoy a spacious and functional layout with plenty of natural light, plus a nice back yard that's perfect for relaxing, gardening, or entertaining. With well-designed living space, this home offers comfort, value, and opportunity. Conveniently located with easy access to local shops, dining, and major highways - don't miss your chance to own this updated beauty!

  12. 2026-02-11
    status Pending
  13. 2026-02-03
    historical Active Under Contract
    Show marketing remark (638 chars)

    Welcome to 2575 Picardy Circle N - a move-in ready gem perfect for first-time buyers or savvy investors! This charming 3 bed, 2.5 bath home features a freshly renovated kitchen, brand new flooring throughout, and stylish new paint that gives the space a clean, modern feel. Enjoy a spacious and functional layout with plenty of natural light, plus a nice back yard that's perfect for relaxing, gardening, or entertaining. With well-designed living space, this home offers comfort, value, and opportunity. Conveniently located with easy access to local shops, dining, and major highways - don't miss your chance to own this updated beauty!

  14. 2026-02-03
    status Under Contract 638-char remark
    Show marketing remark (638 chars)

    Welcome to 2575 Picardy Circle N - a move-in ready gem perfect for first-time buyers or savvy investors! This charming 3 bed, 2.5 bath home features a freshly renovated kitchen, brand new flooring throughout, and stylish new paint that gives the space a clean, modern feel. Enjoy a spacious and functional layout with plenty of natural light, plus a nice back yard that's perfect for relaxing, gardening, or entertaining. With well-designed living space, this home offers comfort, value, and opportunity. Conveniently located with easy access to local shops, dining, and major highways - don't miss your chance to own this updated beauty!

  15. 2026-01-29
    price $155,000 638-char remark
    Show marketing remark (638 chars)

    Welcome to 2575 Picardy Circle N - a move-in ready gem perfect for first-time buyers or savvy investors! This charming 3 bed, 2.5 bath home features a freshly renovated kitchen, brand new flooring throughout, and stylish new paint that gives the space a clean, modern feel. Enjoy a spacious and functional layout with plenty of natural light, plus a nice back yard that's perfect for relaxing, gardening, or entertaining. With well-designed living space, this home offers comfort, value, and opportunity. Conveniently located with easy access to local shops, dining, and major highways - don't miss your chance to own this updated beauty!

  16. 2026-01-29
    price $155,000
    Show marketing remark (638 chars)

    Welcome to 2575 Picardy Circle N - a move-in ready gem perfect for first-time buyers or savvy investors! This charming 3 bed, 2.5 bath home features a freshly renovated kitchen, brand new flooring throughout, and stylish new paint that gives the space a clean, modern feel. Enjoy a spacious and functional layout with plenty of natural light, plus a nice back yard that's perfect for relaxing, gardening, or entertaining. With well-designed living space, this home offers comfort, value, and opportunity. Conveniently located with easy access to local shops, dining, and major highways - don't miss your chance to own this updated beauty!

  17. 2025-09-24
    price $161,500 638-char remark
    Show marketing remark (638 chars)

    Welcome to 2575 Picardy Circle N - a move-in ready gem perfect for first-time buyers or savvy investors! This charming 3 bed, 2.5 bath home features a freshly renovated kitchen, brand new flooring throughout, and stylish new paint that gives the space a clean, modern feel. Enjoy a spacious and functional layout with plenty of natural light, plus a nice back yard that's perfect for relaxing, gardening, or entertaining. With well-designed living space, this home offers comfort, value, and opportunity. Conveniently located with easy access to local shops, dining, and major highways - don't miss your chance to own this updated beauty!

  18. 2025-09-24
    price $161,500
    Show marketing remark (638 chars)

    Welcome to 2575 Picardy Circle N - a move-in ready gem perfect for first-time buyers or savvy investors! This charming 3 bed, 2.5 bath home features a freshly renovated kitchen, brand new flooring throughout, and stylish new paint that gives the space a clean, modern feel. Enjoy a spacious and functional layout with plenty of natural light, plus a nice back yard that's perfect for relaxing, gardening, or entertaining. With well-designed living space, this home offers comfort, value, and opportunity. Conveniently located with easy access to local shops, dining, and major highways - don't miss your chance to own this updated beauty!

  19. 2025-06-06
    status Back On Market 638-char remark
    Show marketing remark (638 chars)

    Welcome to 2575 Picardy Circle N - a move-in ready gem perfect for first-time buyers or savvy investors! This charming 3 bed, 2.5 bath home features a freshly renovated kitchen, brand new flooring throughout, and stylish new paint that gives the space a clean, modern feel. Enjoy a spacious and functional layout with plenty of natural light, plus a nice back yard that's perfect for relaxing, gardening, or entertaining. With well-designed living space, this home offers comfort, value, and opportunity. Conveniently located with easy access to local shops, dining, and major highways - don't miss your chance to own this updated beauty!

  20. 2025-06-06
    status Active
    Show marketing remark (638 chars)

    Welcome to 2575 Picardy Circle N - a move-in ready gem perfect for first-time buyers or savvy investors! This charming 3 bed, 2.5 bath home features a freshly renovated kitchen, brand new flooring throughout, and stylish new paint that gives the space a clean, modern feel. Enjoy a spacious and functional layout with plenty of natural light, plus a nice back yard that's perfect for relaxing, gardening, or entertaining. With well-designed living space, this home offers comfort, value, and opportunity. Conveniently located with easy access to local shops, dining, and major highways - don't miss your chance to own this updated beauty!

  21. 2025-06-04
    historical Active Under Contract
    Show marketing remark (638 chars)

    Welcome to 2575 Picardy Circle N - a move-in ready gem perfect for first-time buyers or savvy investors! This charming 3 bed, 2.5 bath home features a freshly renovated kitchen, brand new flooring throughout, and stylish new paint that gives the space a clean, modern feel. Enjoy a spacious and functional layout with plenty of natural light, plus a nice back yard that's perfect for relaxing, gardening, or entertaining. With well-designed living space, this home offers comfort, value, and opportunity. Conveniently located with easy access to local shops, dining, and major highways - don't miss your chance to own this updated beauty!

  22. 2025-06-04
    historical Active Under Contract 638-char remark
    Show marketing remark (638 chars)

    Welcome to 2575 Picardy Circle N - a move-in ready gem perfect for first-time buyers or savvy investors! This charming 3 bed, 2.5 bath home features a freshly renovated kitchen, brand new flooring throughout, and stylish new paint that gives the space a clean, modern feel. Enjoy a spacious and functional layout with plenty of natural light, plus a nice back yard that's perfect for relaxing, gardening, or entertaining. With well-designed living space, this home offers comfort, value, and opportunity. Conveniently located with easy access to local shops, dining, and major highways - don't miss your chance to own this updated beauty!

  23. 2025-05-16
    price $172,000 638-char remark
    Show marketing remark (638 chars)

    Welcome to 2575 Picardy Circle N - a move-in ready gem perfect for first-time buyers or savvy investors! This charming 3 bed, 2.5 bath home features a freshly renovated kitchen, brand new flooring throughout, and stylish new paint that gives the space a clean, modern feel. Enjoy a spacious and functional layout with plenty of natural light, plus a nice back yard that's perfect for relaxing, gardening, or entertaining. With well-designed living space, this home offers comfort, value, and opportunity. Conveniently located with easy access to local shops, dining, and major highways - don't miss your chance to own this updated beauty!

  24. 2025-05-16
    price $172,000
    Show marketing remark (638 chars)

    Welcome to 2575 Picardy Circle N - a move-in ready gem perfect for first-time buyers or savvy investors! This charming 3 bed, 2.5 bath home features a freshly renovated kitchen, brand new flooring throughout, and stylish new paint that gives the space a clean, modern feel. Enjoy a spacious and functional layout with plenty of natural light, plus a nice back yard that's perfect for relaxing, gardening, or entertaining. With well-designed living space, this home offers comfort, value, and opportunity. Conveniently located with easy access to local shops, dining, and major highways - don't miss your chance to own this updated beauty!

  25. 2025-05-01
    price $174,000 638-char remark
    Show marketing remark (638 chars)

    Welcome to 2575 Picardy Circle N - a move-in ready gem perfect for first-time buyers or savvy investors! This charming 3 bed, 2.5 bath home features a freshly renovated kitchen, brand new flooring throughout, and stylish new paint that gives the space a clean, modern feel. Enjoy a spacious and functional layout with plenty of natural light, plus a nice back yard that's perfect for relaxing, gardening, or entertaining. With well-designed living space, this home offers comfort, value, and opportunity. Conveniently located with easy access to local shops, dining, and major highways - don't miss your chance to own this updated beauty!

  26. 2025-05-01
    price $174,000
    Show marketing remark (638 chars)

    Welcome to 2575 Picardy Circle N - a move-in ready gem perfect for first-time buyers or savvy investors! This charming 3 bed, 2.5 bath home features a freshly renovated kitchen, brand new flooring throughout, and stylish new paint that gives the space a clean, modern feel. Enjoy a spacious and functional layout with plenty of natural light, plus a nice back yard that's perfect for relaxing, gardening, or entertaining. With well-designed living space, this home offers comfort, value, and opportunity. Conveniently located with easy access to local shops, dining, and major highways - don't miss your chance to own this updated beauty!

  27. 2025-04-01
    price $179,900 638-char remark
    Show marketing remark (638 chars)

    Welcome to 2575 Picardy Circle N - a move-in ready gem perfect for first-time buyers or savvy investors! This charming 3 bed, 2.5 bath home features a freshly renovated kitchen, brand new flooring throughout, and stylish new paint that gives the space a clean, modern feel. Enjoy a spacious and functional layout with plenty of natural light, plus a nice back yard that's perfect for relaxing, gardening, or entertaining. With well-designed living space, this home offers comfort, value, and opportunity. Conveniently located with easy access to local shops, dining, and major highways - don't miss your chance to own this updated beauty!

  28. 2025-04-01
    price $179,900
    Show marketing remark (638 chars)

    Welcome to 2575 Picardy Circle N - a move-in ready gem perfect for first-time buyers or savvy investors! This charming 3 bed, 2.5 bath home features a freshly renovated kitchen, brand new flooring throughout, and stylish new paint that gives the space a clean, modern feel. Enjoy a spacious and functional layout with plenty of natural light, plus a nice back yard that's perfect for relaxing, gardening, or entertaining. With well-designed living space, this home offers comfort, value, and opportunity. Conveniently located with easy access to local shops, dining, and major highways - don't miss your chance to own this updated beauty!

  29. 2025-04-01
    listed $179,000 Active
    Show marketing remark (638 chars)

    Welcome to 2575 Picardy Circle N - a move-in ready gem perfect for first-time buyers or savvy investors! This charming 3 bed, 2.5 bath home features a freshly renovated kitchen, brand new flooring throughout, and stylish new paint that gives the space a clean, modern feel. Enjoy a spacious and functional layout with plenty of natural light, plus a nice back yard that's perfect for relaxing, gardening, or entertaining. With well-designed living space, this home offers comfort, value, and opportunity. Conveniently located with easy access to local shops, dining, and major highways - don't miss your chance to own this updated beauty!

  30. 2025-04-01
    listed $179,000 New 638-char remark
    Show marketing remark (638 chars)

    Welcome to 2575 Picardy Circle N - a move-in ready gem perfect for first-time buyers or savvy investors! This charming 3 bed, 2.5 bath home features a freshly renovated kitchen, brand new flooring throughout, and stylish new paint that gives the space a clean, modern feel. Enjoy a spacious and functional layout with plenty of natural light, plus a nice back yard that's perfect for relaxing, gardening, or entertaining. With well-designed living space, this home offers comfort, value, and opportunity. Conveniently located with easy access to local shops, dining, and major highways - don't miss your chance to own this updated beauty!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,668
− Mortgage interest
−$8,514
− Property taxes
−$2,280
− Insurance
−$760
− Repairs & maintenance
−$1,733
− Management
−$1,733
− Depreciation
−$4,422
Taxable income
$2,225
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$534
After-tax cash flow
$3,978/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fulton County
NCES district ID
1302280
Math proficiency
49% ▼ -2.00%
Reading proficiency
53% ▬ 0.00%
Median HH income
$68,035
Composite
45.33/100
National rank
#2640
State rank
#12 of 174 in GA

Livability — South Fulton

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
South Fulton, GA
County
Fulton County · 1,094,430 people
City population
127,674
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
79,872
Household income
$67,023
Rent vs Own
41.2% rent · 58.8% own
Severe rent burden
4258.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (89%)
Race & ethnicity
Black 89% Hispanic / Latino 5% Two or more races 4% White 3%
Foreign-born
9% · Canada
Languages at home
88% English-only · Spanish 6% French/Haitian/Cajun 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▲ 18.01%
Current HPI
407.99
Rent YoY
▲ 0.95%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

-15.1% since first listed
30 events — show timeline
  • 2026-04-18 Pending FMLS
  • 2026-04-10 Contingent FMLS
  • 2026-04-10 Contingent GAMLS
  • 2026-03-31 Relisted GAMLS
  • 2026-03-31 Relisted FMLS
  • 2026-03-31 Price Changed $152,000 GAMLS
  • 2026-03-31 Price Changed $152,000 FMLS
  • 2026-03-27 Contingent FMLS
  • 2026-03-27 Contingent GAMLS
  • 2026-02-26 Relisted GAMLS
  • 2026-02-26 Relisted FMLS
  • 2026-02-11 Pending FMLS
  • 2026-02-03 Contingent FMLS
  • 2026-02-03 Pending GAMLS
  • 2026-01-29 Price Changed $155,000 GAMLS
  • 2026-01-29 Price Changed $155,000 FMLS
  • 2025-09-24 Price Changed $161,500 GAMLS
  • 2025-09-24 Price Changed $161,500 FMLS
  • 2025-06-06 Relisted GAMLS
  • 2025-06-06 Relisted FMLS
  • 2025-06-04 Contingent FMLS
  • 2025-06-04 Contingent GAMLS
  • 2025-05-16 Price Changed $172,000 GAMLS
  • 2025-05-16 Price Changed $172,000 FMLS
  • 2025-05-01 Price Changed $174,000 GAMLS
  • 2025-05-01 Price Changed $174,000 FMLS
  • 2025-04-01 Price Changed $179,900 GAMLS
  • 2025-04-01 Price Changed $179,900 FMLS
  • 2025-04-01 Listed $179,000 GAMLS
  • 2025-04-01 Listed $179,000 FMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…