175 Herndon Ave · Lehigh Acres, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- Cash flow +6.1/30.0
- Schools +4.1/10.0
- Livability +3.0/5.0
- Condition / age +2.5/5.0
- 1% rule +1.4/10.0
- Rent growth +1.3/5.0
- DSCR +0.5/10.0
$335,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This beautiful corner lot home in Lehigh Acres is waiting for you! Upon entering the Drexel floorplan, the foyer welcomes you into the open-concept living space, highlighted by 9'4" ceilings and gorgeous ceramic tile flooring, with the exception of the bedrooms. The granite island bar top kitchen is perfect for casual meals and social gatherings, and the adjacent breakfast nook, featuring a large window, offers additional seating and dining options with a lovely view. The inviting great room is spacious and versatile, featuring tray ceilings that add a touch of elegance. It includes a Den with double French doors, perfect for an office or personalized space. The master suite provides homeowners with a luxurious spa bath, featuring a window for natural light, and a walk-in closet, offering a perfect retreat. The master bath also includes a tile shower with an enclosure for added luxury. Just off the Great Room, step onto the screened lanai and enjoy the outdoors in comfort—perfect for both relaxation and entertaining. This home also features Energy Star qualified windows, hurricane shutters, and architectural shingle roofing for added durability and energy efficiency. For added convenience and modern living, the home includes DEAKO switches and smart home features such as Ring Video Doorbell, Smart Thermostat, and Keyless Entry Smart Door Lock. With a full builder warranty for peace of mind, the Drexel floorplan is designed to be functional and accommodating for all, making this home ideal for modern living. Don’t miss your opportunity to call this stunning home your own—schedule a tour today!
Key facts
- Corner-lot home
- Drexel floorplan
- Oversized lot
Tags
Property features AI
Finance
- Financial info: Pets allowed
- HOA & community: No association fee listed
Exterior
- Parking: Attached garage; 2 covered parking spaces (2-car garage)
- Utilities: Well water; Septic tank; Cable available
- Home design: Single-story; Entry level 1; Property faces west; New construction
- Construction: Block, concrete and stucco construction; Shingle roof
- Exterior features: Patio; Shutters (manual); Oversized lot; East exposure
Interior
- Kitchen: Electric cooktop; Microwave
- Bedrooms: Den
- Flooring: Tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric); Central air; Ceiling fan(s)
- Interior features: Breakfast bar; Dual sinks; Family/Dining room; Kitchen island; Living/Dining room; Pantry; Shower only; Separate shower; Bar; Split bedrooms; Double hung windows; Unfurnished
- Laundry & utility: Washer hookup; Dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath land listed at $335k.
Deal economics
- At list price, monthly cash flow is $-622 ($-7k/yr) — negative.
- To cash-flow at today's rent, offer at most $245k (26.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $214k (36.0% below list).
- Recommended offer: $214k (36.0% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 59/100 on livability (#826 in FL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime C-, employment D+, schools D-.
- Lee (suburban): math 47% / reading 50% proficiency, ranked #42 of 73 in FL (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents falling (-4.7%/yr); 2460 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 15,411 units permitted in Lee County in 2024 (4,686 in 5+ unit buildings).
- This rent runs 36% of the median local income ($72k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $36k of equity ($2k loan paydown + $34k appreciation (10.0% local appreciation)).
- Lee County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- By year 2, paydown + projected appreciation supports a ~$58k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 169 days — a 12% lower offer ($295k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $20k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 169 days. Have you received any prior offers? Is the seller open to a 36% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.64% ✗
- Cap rate
- 4.07%
- Cash-on-cash
- -7.95%
- DSCR
- 0.65
- GRM
- 13.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
10.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 17.9%
- Equity multiple
- 2.46×
- Total profit
- $136,605
- Equity at exit
- $301,795
- IRR
- 16.3%
- Equity multiple
- 5.50×
- Total profit
- $422,232
- Equity at exit
- $650,831
Cash invested: $93,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33974
- Home prices YoY
- 5.8%
- Rents YoY
- -4.7%
- Active inventory
- 2460
- Price-to-rent
- 13.0×
Monthly cashflow live
- Estimated rent
- $2,144 high interval (Pro) →
- Mortgage (P&I)
- −$1,757
- Tax est. 1.5%
- −$419 /mo · $5,025/yr
- Insurance
- −$140
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$450
- Net cashflow
- $-622
Break-even live
Sensitivity live
| Price | -10% $-390 | -5% $-506 | +0% $-622 | +5% $-737 | +10% $-853 |
|---|---|---|---|---|---|
| Rent | -10% $-791 | -5% $-706 | +0% $-622 | +5% $-537 | +10% $-452 |
| Rate | -1.0pp $-453 | -0.5pp $-536 | base $-622 | +0.5pp $-708 | +1.0pp $-797 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $83,750
- Closing costs
- $10,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 219 Beckley Dr Lehigh Acres, FL | 3.0 | 2.5 | 1548 | $1,890 | $1.22 | 17d | 1 | 0.26mi |
| 230 E Malden Ave S Lehigh Acres, FL | 4.0 | 2.0 | 1833 | $1,875 | $1.02 | 24d | 1 | 0.35mi |
| 321 Shadow Lakes Dr Lehigh Acres, FL | 4.0 | 3.0 | 2313 | $3,000 | $1.30 | 4d | 1 | 0.36mi |
| 129 Wanatah Ave Lehigh Acres, FL | 4.0 | 2.0 | 1798 | $1,911 | $1.06 | 4d | 1 | 0.42mi |
| 719 Center Lake St Lehigh Acres, FL | 3.0 | 2.0 | 1616 | $1,750 | $1.08 | 24d | 1 | 0.43mi |
| 815 Porter St E Lehigh Acres, FL | 3.0 | 2.0 | 1659 | $1,800 | $1.08 | 24d | 1 | 0.52mi |
| 201 Fireside Ct Lehigh Acres, FL | 2.0 | 2.0 | 1370 | $1,550 | $1.13 | 4d | 1 | 0.52mi |
| 201 Fireside Ct Unit N/A Lehigh Acres, FL | 2.0 | 2.0 | 1370 | $1,675 | $1.22 | 4d | 1 | 0.52mi |
| 1440 Graham Cir Lehigh Acres, FL | 3.0 | 2.0 | 1767 | $2,300 | $1.30 | 24d | 1 | 0.62mi |
| 312 Lenz Ave Lehigh Acres, FL | 3.0 | 2.5 | 2208 | $2,500 | $1.13 | 24d | 1 | 0.64mi |
| 217 Jayview Ave Lehigh Acres, FL | 3.0 | 2.0 | 1491 | $1,600 | $1.07 | 15d | 1 | 0.67mi |
| 1406 Ford Cir Lehigh Acres, FL | 3.0 | 2.5 | 1662 | $2,100 | $1.26 | 24d | 1 | 0.67mi |
| 912 Anthony St E Lehigh Acres, FL | 3.0 | 2.5 | 1548 | $1,890 | $1.22 | 17d | 1 | 0.73mi |
| 270 Silent Lake Dr Lehigh Acres, FL | 4.0 | 2.0 | 1800 | $1,895 | $1.05 | 12d | 1 | 0.76mi |
| 242 S Lake Dr Lehigh Acres, FL | 3.0 | 2.0 | 1572 | $1,600 | $1.02 | 24d | 1 | 0.76mi |
| 750 Cane St E Lehigh Acres, FL | 4.0 | 3.0 | 1537 | $2,800 | $1.82 | 4d | 1 | 0.77mi |
| 727 Cane St E Lehigh Acres, FL | 3.0 | 2.0 | 1582 | $2,000 | $1.26 | 24d | 1 | 0.77mi |
| 202 Eaglesmere Dr Lehigh Acres, FL | 3.0 | 2.0 | 1443 | $1,600 | $1.11 | 4d | 1 | 0.77mi |
| 202 Eaglesmere Dr Lehigh Acres, FL | 3.0 | 2.0 | 1443 | $1,695 | $1.17 | 24d | 1 | 0.77mi |
| 706 Arianne Ct Lehigh Acres, FL | 4.0 | 3.0 | 2009 | $2,600 | $1.29 | 24d | 1 | 0.79mi |
| 1101 Leeland Heights Blvd E Lehigh Acres, FL | 3.0 | 2.0 | 1250 | $1,350 | $1.08 | 17d | 1 | 0.93mi |
| 107 W Lake Dr Lehigh Acres, FL | 3.0 | 2.0 | 1610 | $2,100 | $1.30 | 24d | 1 | 0.94mi |
| 825 Carbon St E Lehigh Acres, FL | 3.0 | 2.0 | 1582 | $2,300 | $1.45 | 24d | 1 | 0.94mi |
| 940 Belmont St E Lehigh Acres, FL | 4.0 | 2.0 | 1838 | $2,850 | $1.55 | 24d | 1 | 0.97mi |
| 101 Edward Ave Lehigh Acres, FL | 3.0 | 2.0 | 1531 | $3,200 | $2.09 | 24d | 1 | 0.99mi |
| 321 Briggs Ave S Lehigh Acres, FL | 4.0 | 3.0 | 2372 | $2,400 | $1.01 | 24d | 1 | 1.02mi |
| 430 Bell Blvd Lehigh Acres, FL | 3.0 | 2.0 | 2526 | $1,600 | $0.63 | 24d | 1 | 1.03mi |
| 286 Justene Cir Lehigh Acres, FL | 3.0 | 2.0 | 1839 | $1,900 | $1.03 | 24d | 1 | 1.05mi |
| 127 Highview Ave Lehigh Acres, FL | 3.0 | 2.0 | 1495 | $1,860 | $1.24 | 4d | 1 | 1.05mi |
| 311 Inman St Lehigh Acres, FL | 3.0 | 2.0 | 1604 | $2,300 | $1.43 | 24d | 1 | 1.12mi |
| 226 North Ave Lehigh Acres, FL | 3.0 | 2.0 | 1758 | $1,806 | $1.03 | 4d | 1 | 1.12mi |
| 264 Ground Dove Cir Lehigh Acres, FL | 4.0 | 2.0 | 1683 | $2,300 | $1.37 | 24d | 1 | 1.21mi |
| 241 Thistle Ct Lehigh Acres, FL | 2.0 | 2.0 | 1376 | $1,195 | $0.87 | 24d | 1 | 1.24mi |
| 506 Corinne Dr Unit 506 Lehigh Acres, FL | 3.0 | 2.0 | 1706 | $2,300 | $1.35 | 24d | 1 | 1.29mi |
| 720 Chavers St Lehigh Acres, FL | 3.0 | 2.0 | 1547 | $2,200 | $1.42 | 24d | 1 | 1.33mi |
| 222 Ground Dove Cir Lehigh Acres, FL | 3.0 | 2.0 | 1417 | $1,695 | $1.20 | 11d | 1 | 1.39mi |
| 907 E 3rd St Lehigh Acres, FL | 3.0 | 2.0 | 1531 | $1,710 | $1.12 | 24d | 1 | 1.42mi |
| 947 Grant Blvd Lehigh Acres, FL | 4.0 | 2.0 | 1650 | $2,145 | $1.30 | 24d | 1 | 1.44mi |
| 459 Lockport Ave S Lehigh Acres, FL | 3.0 | 2.0 | 1650 | $2,000 | $1.21 | 24d | 1 | 1.45mi |
| 232 Fowler Ave Lehigh Acres, FL | 3.0 | 2.0 | 1582 | $2,664 | $1.68 | 24d | 1 | 1.50mi |
Listing history 22 events
-
2026-06-17days on market $335,000 Active 169 DOM
-
2026-06-16days on market $335,000 Active 168 DOM
-
2026-06-16price $335,000 Active 167 DOM
-
2026-06-15days on market $345,000 Active 167 DOM
-
2026-06-13days on market $345,000 Active 165 DOM
-
2026-06-10days on market $345,000 Active 162 DOM
-
2026-06-09days on market $345,000 Active 161 DOM
-
2026-06-07days on market $345,000 Active 159 DOM
-
2026-06-02days on market $345,000 Active 154 DOM
-
2026-06-01days on market $345,000 Active 153 DOM
-
2026-06-01pricedays on market $345,000 Active 152 DOM
-
2026-03-14price $350,000
-
2025-12-30$355,000 Active
-
2025-10-01soldstatus $359,900 Closed 1642-char remark
Show marketing remark (1642 chars)
This beautiful corner lot home in Lehigh Acres is waiting for you! Upon entering the Drexel floorplan, the foyer welcomes you into the open-concept living space, highlighted by 9'4" ceilings and gorgeous ceramic tile flooring, with the exception of the bedrooms. The granite island bar top kitchen is perfect for casual meals and social gatherings, and the adjacent breakfast nook, featuring a large window, offers additional seating and dining options with a lovely view. The inviting great room is spacious and versatile, featuring tray ceilings that add a touch of elegance. It includes a Den with double French doors, perfect for an office or personalized space. The master suite provides homeowners with a luxurious spa bath, featuring a window for natural light, and a walk-in closet, offering a perfect retreat. The master bath also includes a tile shower with an enclosure for added luxury. Just off the Great Room, step onto the screened lanai and enjoy the outdoors in comfort—perfect for both relaxation and entertaining. This home also features Energy Star qualified windows, hurricane shutters, and architectural shingle roofing for added durability and energy efficiency. For added convenience and modern living, the home includes DEAKO switches and smart home features such as Ring Video Doorbell, Smart Thermostat, and Keyless Entry Smart Door Lock. With a full builder warranty for peace of mind, the Drexel floorplan is designed to be functional and accommodating for all, making this home ideal for modern living. Don’t miss your opportunity to call this stunning home your own—schedule a tour today!
-
2025-08-11status Pending 1642-char remark
Show marketing remark (1642 chars)
This beautiful corner lot home in Lehigh Acres is waiting for you! Upon entering the Drexel floorplan, the foyer welcomes you into the open-concept living space, highlighted by 9'4" ceilings and gorgeous ceramic tile flooring, with the exception of the bedrooms. The granite island bar top kitchen is perfect for casual meals and social gatherings, and the adjacent breakfast nook, featuring a large window, offers additional seating and dining options with a lovely view. The inviting great room is spacious and versatile, featuring tray ceilings that add a touch of elegance. It includes a Den with double French doors, perfect for an office or personalized space. The master suite provides homeowners with a luxurious spa bath, featuring a window for natural light, and a walk-in closet, offering a perfect retreat. The master bath also includes a tile shower with an enclosure for added luxury. Just off the Great Room, step onto the screened lanai and enjoy the outdoors in comfort—perfect for both relaxation and entertaining. This home also features Energy Star qualified windows, hurricane shutters, and architectural shingle roofing for added durability and energy efficiency. For added convenience and modern living, the home includes DEAKO switches and smart home features such as Ring Video Doorbell, Smart Thermostat, and Keyless Entry Smart Door Lock. With a full builder warranty for peace of mind, the Drexel floorplan is designed to be functional and accommodating for all, making this home ideal for modern living. Don’t miss your opportunity to call this stunning home your own—schedule a tour today!
-
2025-08-11price $363,900 1642-char remark
Show marketing remark (1642 chars)
This beautiful corner lot home in Lehigh Acres is waiting for you! Upon entering the Drexel floorplan, the foyer welcomes you into the open-concept living space, highlighted by 9'4" ceilings and gorgeous ceramic tile flooring, with the exception of the bedrooms. The granite island bar top kitchen is perfect for casual meals and social gatherings, and the adjacent breakfast nook, featuring a large window, offers additional seating and dining options with a lovely view. The inviting great room is spacious and versatile, featuring tray ceilings that add a touch of elegance. It includes a Den with double French doors, perfect for an office or personalized space. The master suite provides homeowners with a luxurious spa bath, featuring a window for natural light, and a walk-in closet, offering a perfect retreat. The master bath also includes a tile shower with an enclosure for added luxury. Just off the Great Room, step onto the screened lanai and enjoy the outdoors in comfort—perfect for both relaxation and entertaining. This home also features Energy Star qualified windows, hurricane shutters, and architectural shingle roofing for added durability and energy efficiency. For added convenience and modern living, the home includes DEAKO switches and smart home features such as Ring Video Doorbell, Smart Thermostat, and Keyless Entry Smart Door Lock. With a full builder warranty for peace of mind, the Drexel floorplan is designed to be functional and accommodating for all, making this home ideal for modern living. Don’t miss your opportunity to call this stunning home your own—schedule a tour today!
-
2025-05-28soldstatus $647,799
-
2025-04-25price $359,900 1642-char remark
Show marketing remark (1642 chars)
This beautiful corner lot home in Lehigh Acres is waiting for you! Upon entering the Drexel floorplan, the foyer welcomes you into the open-concept living space, highlighted by 9'4" ceilings and gorgeous ceramic tile flooring, with the exception of the bedrooms. The granite island bar top kitchen is perfect for casual meals and social gatherings, and the adjacent breakfast nook, featuring a large window, offers additional seating and dining options with a lovely view. The inviting great room is spacious and versatile, featuring tray ceilings that add a touch of elegance. It includes a Den with double French doors, perfect for an office or personalized space. The master suite provides homeowners with a luxurious spa bath, featuring a window for natural light, and a walk-in closet, offering a perfect retreat. The master bath also includes a tile shower with an enclosure for added luxury. Just off the Great Room, step onto the screened lanai and enjoy the outdoors in comfort—perfect for both relaxation and entertaining. This home also features Energy Star qualified windows, hurricane shutters, and architectural shingle roofing for added durability and energy efficiency. For added convenience and modern living, the home includes DEAKO switches and smart home features such as Ring Video Doorbell, Smart Thermostat, and Keyless Entry Smart Door Lock. With a full builder warranty for peace of mind, the Drexel floorplan is designed to be functional and accommodating for all, making this home ideal for modern living. Don’t miss your opportunity to call this stunning home your own—schedule a tour today!
-
2025-04-04price $369,900 1642-char remark
Show marketing remark (1642 chars)
This beautiful corner lot home in Lehigh Acres is waiting for you! Upon entering the Drexel floorplan, the foyer welcomes you into the open-concept living space, highlighted by 9'4" ceilings and gorgeous ceramic tile flooring, with the exception of the bedrooms. The granite island bar top kitchen is perfect for casual meals and social gatherings, and the adjacent breakfast nook, featuring a large window, offers additional seating and dining options with a lovely view. The inviting great room is spacious and versatile, featuring tray ceilings that add a touch of elegance. It includes a Den with double French doors, perfect for an office or personalized space. The master suite provides homeowners with a luxurious spa bath, featuring a window for natural light, and a walk-in closet, offering a perfect retreat. The master bath also includes a tile shower with an enclosure for added luxury. Just off the Great Room, step onto the screened lanai and enjoy the outdoors in comfort—perfect for both relaxation and entertaining. This home also features Energy Star qualified windows, hurricane shutters, and architectural shingle roofing for added durability and energy efficiency. For added convenience and modern living, the home includes DEAKO switches and smart home features such as Ring Video Doorbell, Smart Thermostat, and Keyless Entry Smart Door Lock. With a full builder warranty for peace of mind, the Drexel floorplan is designed to be functional and accommodating for all, making this home ideal for modern living. Don’t miss your opportunity to call this stunning home your own—schedule a tour today!
-
2025-03-14$389,000 Active 1642-char remark
Show marketing remark (1642 chars)
This beautiful corner lot home in Lehigh Acres is waiting for you! Upon entering the Drexel floorplan, the foyer welcomes you into the open-concept living space, highlighted by 9'4" ceilings and gorgeous ceramic tile flooring, with the exception of the bedrooms. The granite island bar top kitchen is perfect for casual meals and social gatherings, and the adjacent breakfast nook, featuring a large window, offers additional seating and dining options with a lovely view. The inviting great room is spacious and versatile, featuring tray ceilings that add a touch of elegance. It includes a Den with double French doors, perfect for an office or personalized space. The master suite provides homeowners with a luxurious spa bath, featuring a window for natural light, and a walk-in closet, offering a perfect retreat. The master bath also includes a tile shower with an enclosure for added luxury. Just off the Great Room, step onto the screened lanai and enjoy the outdoors in comfort—perfect for both relaxation and entertaining. This home also features Energy Star qualified windows, hurricane shutters, and architectural shingle roofing for added durability and energy efficiency. For added convenience and modern living, the home includes DEAKO switches and smart home features such as Ring Video Doorbell, Smart Thermostat, and Keyless Entry Smart Door Lock. With a full builder warranty for peace of mind, the Drexel floorplan is designed to be functional and accommodating for all, making this home ideal for modern living. Don’t miss your opportunity to call this stunning home your own—schedule a tour today!
-
2024-02-01soldstatus $43,800
-
2023-12-26soldstatus $29,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥108°F today · 25 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,723
- − Mortgage interest
- −$18,765
- − Property taxes
- −$5,025
- − Insurance
- −$1,675
- − Repairs & maintenance
- −$2,058
- − Management
- −$2,058
- − Depreciation
- −$9,745
- Taxable loss
- −$13,603
- Est. tax savings @ 24.0%
- +$3,265
- After-tax cash flow
- $-4,195/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lee
- NCES district ID
- 1201080
- Math proficiency
- 47% ▼ -11.00%
- Reading proficiency
- 50% ▼ -4.00%
- Median HH income
- $49,518
- Composite
- 41.49/100
- National rank
- #3458
- State rank
- #42 of 73 in FL
Livability — Lehigh Acres
- Score
- 59/100
- State rank
- #826
- US rank
- #20055
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lehigh Acres, FL
- County
- Lee County · 788,662 people
- City population
- 130,638
- Metro
- Cape Coral-Fort Myers, FL
- Population (ZIP)
- 19,927
- Household income
- $72,192
- Rent vs Own
- Severe rent burden
- 434.0
Population outlook (Lee County) Hauer SSP2
- Today (2025)
- 871,946 people
- By 2030
- 955,468 · +9.6%
- By 2040
- 1,113,587 · +27.7%
- By 2050
- 1,256,891 · +44.1%
- By 2075
- 1,560,270 · +78.9%
- By 2100
- 1,726,848 · +98.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- Hispanic / Latino 52% Two or more races 31% White 26% Black 18%
- Hispanic origin (detail)
- Mexican 12% Puerto Rican 7% Cuban 20% Dominican 4%
- Common ancestry
- Hispanic 7% Italian 1% Portuguese 1%
- Foreign-born
- 32% · Canada, Jamaica
- Languages at home
- 48% English-only · Spanish 43% French/Haitian/Cajun 7% Other Indo-European 1%
Political lean MEDSL · Lee
- 2024 margin
- Strong R (+28.4) · D 35.5% · R 63.9%
- 2008→2024 swing
- -18.0pp toward R · 2008: -10.4pp · 2024: -28.4pp
- All cycles
- 2024: R+28.4 2020: R+19.2 2016: R+20.4 2012: R+16.6 2008: R+10.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 16.53%
- Current HPI
- 303.3399
- Rent YoY
- ▼ -4.68%
- Metro
- Cape Coral-Fort Myers, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+1106.9% since first listed11 events — show timeline
- 2026-03-14 Price Changed $350,000 FORTMLS
- 2025-12-30 Listed $355,000 FORTMLS
- 2025-10-01 Sold (MLS) $359,900 FORTMLS
- 2025-08-11 Pending — FORTMLS
- 2025-08-11 Price Changed $363,900 FORTMLS
- 2025-05-28 Sold (Public Records) $647,799 Public Records
- 2025-04-25 Price Changed $359,900 FORTMLS
- 2025-04-04 Price Changed $369,900 FORTMLS
- 2025-03-14 Listed $389,000 FORTMLS
- 2024-02-01 Sold (Public Records) $43,800 Public Records
- 2023-12-26 Sold (Public Records) $29,000 Public Records
Property tax history
+23.1%/yrLatest (2025): $515 · +13.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…