CashFlowRE
Sign in Sign up
215 Haws Ave Triplex
C+ Composite 63.79
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +4.2/5.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • ARV discount +2.1/15.0
  • Appreciation +0.0/10.0

$350,000

215 Haws Ave · Norristown, PA 19401
6 bd · 3.0 ba · 3,046 sqft · MultiFamily public records · 138 Days on market
Built 1900 3,100 sqft lot $115/sqft · 12% above area Est $312k · 12% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 3 units. confirmed

Listing remarks MLS

* * Investor Alert! * * Price reduced! Excellent opportunity to own a Triplex just minutes from Main Street. The property is partially occupied, with the potential to increase returns. It features four rear parking spaces and is conveniently located near the train station, bus stops, gas stations, and popular Main Street dining. A solid investment in a high-demand area with great upside potential. Schedule your showing today to explore everything this property has to offer!

Key facts

  • High demand area
  • 3,100 sq ft lot
  • 4 parking spots

Tags

INCOME PRODUCING TRIPLEXIMMEDIATE RENTAL INCOMEFOUR REAR PARKING SPACESHIGH DEMAND AREA

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3 × 5-bed/3.0-bath units multifamily listed at $350k.

Deal economics

  • At list price, monthly cash flow is $4k ($48k/yr) — positive. Per door: $1k/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($8k rent vs $350k).
  • Recommended offer: $308k (12.0% below list) — sets the bar for market timing.
  • Cap rate 20.0% vs local median 4.5% in Norristown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 84/100 on livability (#100 in PA, #720 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools C-, crime D-.
  • Norristown Area SD (suburban): math 18% / reading 31% proficiency, ranked #466 of 539 in PA (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+1.3%/yr); 164 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 1,936 units permitted in Montgomery County in 2024 (530 in 5+ unit buildings).
  • At $8,102/mo this rent would consume 139% of the median local household income ($70k/yr) (locally 2725% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Montgomery County population projected at +5% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 1.3% rent growth), your $98k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 138 days — a 12% lower offer ($308k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 7y ago; this cycle's ask has dropped $39k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $202k; list at $350k implies a 73% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $308,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 138 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.31%
Cap rate
19.97%
Cash-on-cash
48.84%
DSCR
3.17
GRM
3.6

CMA / ARV

ARV (median comp)
$312,199
List price
$350,000
Delta
12.11%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1008 W Main St 0.20mi 5/— (-1) 2,998 (-2%) 9mo $302,500 $101 75
557 Haws Ave 0.23mi 5/3.0 (-1) 2,950 (-3%) 7mo $210,000 $71 74
1105 W Main St 0.29mi 5/— (-1) 3,082 (+1%) 15mo $275,000 $89 67
501 Stanbridge St 0.15mi 7/4.0 (+1) 2,735 (-10%) 10mo $365,000 $133 58
515 Cherry St 0.54mi 5/5.0 (-1) 2,664 (-12%) 16mo $395,000 $148 28

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.29% rent growth · sell at horizon

5-year hold
IRR
44.5%
Equity multiple
2.88×
Total profit
$183,757
Equity at exit
$52,186
10-year hold
IRR
49.6%
Equity multiple
5.42×
Total profit
$433,290
Equity at exit
$30,262

Cash invested: $98,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 19401

Rents YoY
1.3%
Active inventory
164
Price-to-rent
10.8×

Monthly cashflow live

Estimated rent
$8,102 medium interval (Pro) →
Mortgage (P&I)
$1,835
Tax from tax record
$430 /mo · $5,164/yr
Insurance
$146
HOA
$0
Vacancy / Maint / Mgmt
$1,701
Net cashflow
$3,989

Break-even live

Break-even rent $3,053
Max offer price $350,000
Occupancy floor 46%

3-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (3 units) $8,102

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$87,500
Closing costs
$10,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
217 E Marshall St Norristown, PA 5.0 1.5 2142 $2,450 $1.14 4d 1 0.86mi

Listing history 24 events

  1. 2026-06-18
    days on market $350,000 Active 138 DOM
  2. 2026-06-17
    days on market $350,000 Active 137 DOM
  3. 2026-06-16
    days on market $350,000 Active 136 DOM
  4. 2026-06-15
    days on market $350,000 Active 135 DOM
  5. 2026-06-13
    days on market $350,000 Active 133 DOM
  6. 2026-06-13
    days on market $350,000 Active 132 DOM
  7. 2026-06-09
    days on market $350,000 Active 129 DOM
  8. 2026-06-08
    days on market $350,000 Active 128 DOM
  9. 2026-06-07
    days on market $350,000 Active 127 DOM
  10. 2026-06-04
    days on market $350,000 Active 124 DOM
  11. 2026-06-03
    days on market $350,000 Active 123 DOM
  12. 2026-06-02
    days on market $350,000 Active 122 DOM
  13. 2026-06-01
    days on market $350,000 Active 121 DOM
  14. 2026-05-31
    pricedays on market $350,000 Active 120 DOM
  15. 2026-05-08
    price $365,000 481-char remark
    Show marketing remark (481 chars)

    * * Investor Alert! * * Price reduced! Excellent opportunity to own a Triplex just minutes from Main Street. The property is partially occupied, with the potential to increase returns. It features four rear parking spaces and is conveniently located near the train station, bus stops, gas stations, and popular Main Street dining. A solid investment in a high-demand area with great upside potential. Schedule your showing today to explore everything this property has to offer!

  16. 2026-01-31
    listed $389,000 Active 481-char remark
    Show marketing remark (481 chars)

    * * Investor Alert! * * Price reduced! Excellent opportunity to own a Triplex just minutes from Main Street. The property is partially occupied, with the potential to increase returns. It features four rear parking spaces and is conveniently located near the train station, bus stops, gas stations, and popular Main Street dining. A solid investment in a high-demand area with great upside potential. Schedule your showing today to explore everything this property has to offer!

  17. 2022-08-19
    soldstatus $202,400
  18. 2022-04-06
    soldstatus $190,000
  19. 2019-11-27
    historical
  20. 2019-11-12
    listed $149,900 Active
  21. 2003-04-11
    soldstatus $110,000
  22. 1990-09-12
    soldstatus $115,000
  23. 1988-01-28
    soldstatus $80,500
  24. 1983-09-26
    soldstatus $48,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$5,164 · $430/mo
Projected year-2 tax
$5,347 · $446/mo
Expected delta
+$183/yr (+$15/mo · 3.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$97,224
− Mortgage interest
−$19,605
− Property taxes
−$5,164
− Insurance
−$1,750
− Repairs & maintenance
−$7,778
− Management
−$7,778
− Depreciation
−$10,182
Taxable income
$44,967
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$10,792
After-tax cash flow
$37,076/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Norristown Area SD
NCES district ID
4216980
Math proficiency
18% ▼ -11.00%
Reading proficiency
31% ▼ -14.00%
Median HH income
$56,024
Composite
22.17/100
National rank
#8166
State rank
#466 of 539 in PA

Livability — Norristown

Score
84/100
State rank
#100
US rank
#720

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime D- Employment C Housing A+ Health & safety A User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Norristown, PA
County
Montgomery County · 712,331 people
City population
87,376
Metro
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
Population (ZIP)
43,359
Household income
$69,908
Rent vs Own
54.8% rent · 45.2% own
Severe rent burden
2725.0

Population outlook (Montgomery County) Hauer SSP2

Today (2025)
856,074 people
By 2030
870,887 · +1.7%
By 2040
891,195 · +4.1%
By 2050
896,417 · +4.7%
By 2075
903,212 · +5.5%
By 2100
843,240 · -1.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.72)
Race & ethnicity
White 33% Black 29% Hispanic / Latino 29% Two or more races 16% Asian 3% Native American 2%
Hispanic origin (detail)
Mexican 16% Puerto Rican 5% Dominican 2%
Common ancestry
Romanian 3% Slovak 1%
Foreign-born
17% · Canada, Jamaica, South Korea
Languages at home
71% English-only · Spanish 22% Other Indo-European 2% Russian/Polish/Slavic 1%

Political lean MEDSL · Montgomery

2024 margin
Strong D (+22.8) · D 60.9% · R 38.1% · Other 1.1%
2008→2024 swing
+2.0pp toward D · 2008: 20.8pp · 2024: 22.8pp
All cycles
2024: D+22.8 2020: D+26.3 2016: D+21.1 2012: D+14.3 2008: D+20.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -203.75%
Current HPI
301.7748
Rent YoY
▲ 1.29%
Metro
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+660.4% since first listed
10 events — show timeline
  • 2026-05-08 Price Changed $365,000 BRIGHT MLS
  • 2026-01-31 Listed $389,000 BRIGHT MLS
  • 2022-08-19 Sold (Public Records) $202,400 Public Records
  • 2022-04-06 Sold (Public Records) $190,000 Public Records
  • 2019-11-27 Listing Removed BRIGHT MLS
  • 2019-11-12 Listed $149,900 BRIGHT MLS
  • 2003-04-11 Sold (Public Records) $110,000 Public Records
  • 1990-09-12 Sold (Public Records) $115,000 Public Records
  • 1988-01-28 Sold (Public Records) $80,500 Public Records
  • 1983-09-26 Sold (Public Records) $48,000 Public Records

Property tax history

+2.6%/yr

Latest (2026): $5,164 · +2.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…