4701 Flat Shoals Rd Unit 65A · Union City, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 6/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.5/30.0
- ARV discount +12.1/15.0
- Appreciation +10.0/10.0
- 1% rule +8.6/10.0
- DSCR +8.4/10.0
- Condition / age +3.8/5.0
- Rent growth +3.1/5.0
- Livability +2.9/5.0
- Schools +1.7/10.0
$115,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Perfect townhome for very first home, retirement or investment; this end unit has it all! Upgrades galore and more wait for you in this two bedroom, one and a half house that is convenient to shopping, downtown and less than ten minutes from airport. Home has gorgeous laminate flooring, light and airy windows to give a serene surrounding. New paint and spacious living adorns this unit that makes it a tranquil enviornment for years to come. Great roommate plan for privacy, you will not want to miss this affordable new home option and be a home owner this Summer!
Key facts
- $268 HOA
- Parking
- Built 1972
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath condo listed at $115k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $268 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $115k).
- Recommended offer: $105k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 58/100 on livability (#443 in GA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime D+, amenities F, commute F.
- Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Gullatt Elementary School (math 12% / reading 17%, grade F, #996 of 1,228 statewide, top 83%, 747 students, 100% FRL); Renaissance Middle School (math 22% / reading 27%, grade F, #301 of 470 statewide, top 66%, 1,166 students, 71% FRL); Langston Hughes High School (math 8% / reading 17%, grade F, #336 of 424 statewide, top 80%, 1,964 students, 65% FRL) — zoned schools average 78% FRL vs 41% district-wide (37 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 17% at this address vs 51% district-wide (-34 pts) — the specific schools serving this property underperform the Fulton County average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+2.2%/yr); 297 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 74d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 68% of comp listings sitting > 30 days — soft ceiling on asking rent; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
Forward outlook
- In year one you build about $12k of equity ($795 loan paydown + $12k appreciation (10.0% local appreciation)).
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (10.0% appreciation + 2.2% rent growth), your $32k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 3, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 103 days — a 9% lower offer ($105k) is reasonable based on typical stale-listing flexibility.
- 14 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $56k; list at $115k implies a 105% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 103 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.36% ✓
- Cap rate
- 9.09%
- Cash-on-cash
- 9.98%
- DSCR
- 1.44
- GRM
- 6.1
CMA / ARV
- ARV (median comp)
- $128,060
- List price
- $115,000
- Delta
- -10.20%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4701 Flat Shoals Rd Unit 5D | 0.00mi | 2/1.5 | 1,100 (0%) | 2mo | $100,000 | $91 | 98 |
| 4701 Flat Shoals Rd Unit 44C | 0.00mi | 2/1.5 | 1,100 (0%) | 2mo | $55,000 | $50 | 98 |
| 4701 Flat Shoals Rd Unit 56C | 0.00mi | 2/1.5 | 1,100 (0%) | 4mo | $55,500 | $50 | 97 |
| 4701 Flat Shoals Rd Unit 59E | 0.00mi | 3/2.0 (+1) | 1,340 (+22%) | 3mo | $50,000 | $37 | 66 |
| 4701 Flat Shoals Rd Unit 39F | 0.00mi | 3/2.5 (+1) | 1,340 (+22%) | 2mo | $90,000 | $67 | 64 |
| 4701 UNIT 31F Flat Shoals Rd | 0.00mi | 3/2.5 (+1) | 1,300 (+18%) | 2mo | $83,000 | $64 | 64 |
| 4701 Flat Shoals Rd Unit 59H | 0.00mi | 3/2.5 (+1) | 1,340 (+22%) | 2mo | $66,500 | $50 | 64 |
| 4701 Flat Shoals Rd Unit 62H | 0.00mi | 3/2.5 (+1) | 1,340 (+22%) | 4mo | $87,080 | $65 | 63 |
| 460 Dot Dr | 1.05mi | 3/1.0 (+1) | 1,100 (0%) | 4mo | $150,000 | $136 | 55 |
| 5153 Westbrook | 0.93mi | 2/2.0 | 1,133 (+3%) | 4mo | $192,000 | $169 | 55 |
| 5155 Oakley Commons Blvd | 0.63mi | 3/2.5 (+1) | 1,350 (+23%) | 3mo | $155,000 | $115 | 34 |
| 3514 Brookstone Way | 1.42mi | 3/2.0 (+1) | 1,318 (+20%) | 3mo | $212,706 | $161 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 2.2% rent growth · sell at horizon
- IRR
- 31.2%
- Equity multiple
- 3.44×
- Total profit
- $78,566
- Equity at exit
- $103,601
- IRR
- 26.7%
- Equity multiple
- 7.70×
- Total profit
- $215,756
- Equity at exit
- $223,420
Cash invested: $32,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 0 active · 1 under contract
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 30291
- Home prices YoY
- 11.1%
- Rents YoY
- 2.2%
- Active inventory
- 297
- Price-to-rent
- 6.1×
Monthly cashflow live
- Estimated rent
- $1,569 high interval (Pro) →
- Mortgage (P&I)
- −$603
- Tax from tax record
- −$53 /mo · $637/yr
- Insurance
- −$48
- HOA
- −$268
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$330
- Net cashflow
- $268
Break-even live
Sensitivity live
| Price | -10% $333 | -5% $300 | +0% $268 | +5% $235 | +10% $203 |
|---|---|---|---|---|---|
| Rent | -10% $144 | -5% $206 | +0% $268 | +5% $330 | +10% $392 |
| Rate | -1.0pp $326 | -0.5pp $297 | base $268 | +0.5pp $238 | +1.0pp $208 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $28,750
- Closing costs
- $3,450
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4701 Flat Shoals Rd Unit 49B Union City, GA | 3.0 | 2.5 | 1300 | $1,700 | $1.31 | 65d | 1 | 0.04mi |
| 4701 Flat Shoals Rd Union City, GA | 2.0–3.0 | 1.5–2.5 | 1250 | $1,350 | $1.08 | 36d | 2 | 0.15mi |
| 4483 Flat Shoals Rd Union City, GA | 1.0–2.0 | 1.0–2.5 | 957 | $1,495 | $1.56 | 4d | 2 | 0.47mi |
| 5400 Oakley Commons Blvd Union City, GA | 2.0 | 2.0 | 1258 | $1,257 | $1.00 | 139d | 1 | 0.47mi |
| 3980 Cypress Pointe Dr Union City, GA | 3.0 | 2.5 | 1475 | $1,645 | $1.12 | 76d | 1 | 0.48mi |
| 4500 Shannon Blvd Unit 4-H Union City, GA | 2.0 | 2.0 | 1481 | $1,390 | $0.94 | 19d | 1 | 0.52mi |
| 3865 Cypress Pointe Dr Union City, GA | 1.0 | 1.0 | 1224 | $625 | $0.51 | 7d | 1 | 0.52mi |
| 8100 Oakley Cir Union City, GA | 2.0 | 2.5 | 1258 | $1,490 | $1.18 | 6d | 1 | 0.54mi |
| 5201 Summer Brooke Ct Union City, GA | 3.0 | 2.5 | 1484 | $1,860 | $1.25 | 74d | 1 | 0.58mi |
| 6822 Shannon Pkwy Union City, GA | 1.0–3.0 | 1.0–2.0 | 937 | $1,505 | $1.61 | 24d | 4 | 0.63mi |
| 5150 Oakley Commons Blvd Union City, GA | 3.0 | 2.5 | 1375 | $1,675 | $1.22 | 120d | 1 | 0.65mi |
| 7250 Oakley Ct Union City, GA | 3.0 | 2.5 | 1316 | $1,695 | $1.29 | 10d | 1 | 0.65mi |
| 3285 Oakley Pl Union City, GA | 3.0 | 2.5 | 1350 | $1,500 | $1.11 | 139d | 1 | 0.74mi |
| 5205 Alexander St Union City, GA | 3.0 | 2.0 | 1326 | $1,681 | $1.27 | 139d | 1 | 0.77mi |
| 5200 Alexander St Union City, GA | 3.0 | 2.0 | 1221 | $1,695 | $1.39 | 139d | 1 | 0.79mi |
| 6350 Oakley Rd Union City, GA | 2.0–4.0 | 1.0–2.5 | 1360 | $1,490 | $1.10 | 4d | 10 | 0.81mi |
| 4312 Smithgall Ct Union City, GA | 3.0 | 2.5 | 1433 | $2,000 | $1.40 | 114d | 1 | 0.82mi |
| 4300 Flat Shoals Rd Union City, GA | 1.0–3.0 | 1.0–2.0 | 1077 | $1,235 | $1.15 | 49d | 1 | 0.87mi |
| 5140 Highpoint Rd Union City, GA | 2.0 | 2.5–3.0 | 1332 | $1,275 | $0.96 | 71d | 3 | 0.94mi |
| 5140 Highpoint Rd Union City, GA | 2.0 | 1.5–3.0 | 1307 | $1,210 | $0.93 | 32d | 3 | 0.94mi |
| 5140 Highpoint Rd Union City, GA | 2.0 | 1.5–2.5 | 1307 | $1,185 | $0.91 | 0d | 2 | 0.94mi |
| 5140 Highpoint Rd Union City, GA | 2.0 | 1.5–3.0 | 1307 | $1,185 | $0.91 | 7d | 3 | 0.94mi |
| 5140 Highpoint Rd Union City, GA | 2.0 | 2.5–3.0 | 1290 | $1,295 | $1.00 | 77d | 2 | 0.94mi |
| 6030 Stonewall Dr Union City, GA | 3.0 | 2.0 | 1144 | $1,731 | $1.51 | 82d | 1 | 0.96mi |
| 6341 Raymond Ter Union City, GA | 2.0 | 1.0 | 798 | $1,250 | $1.57 | 100d | 1 | 1.00mi |
| 5950 Stonewall Dr Unit 2 Union City, GA | 3.0 | 1.5 | 1320 | $1,495 | $1.13 | 110d | 1 | 1.01mi |
| 5950 Stonewall Dr Unit 4 Union City, GA | 3.0 | 1.0 | 1320 | $1,395 | $1.06 | 88d | 1 | 1.01mi |
| 5950 Stonewall Dr Apt 1 Union City, GA | 3.0 | 1.0 | 1320 | $1,445 | $1.09 | 74d | 1 | 1.01mi |
| 6380 Raymond Ter Union City, GA | 2.0 | 1.0 | 783 | $1,000 | $1.28 | 39d | 1 | 1.03mi |
| 6410 Raymond Ter Union City, GA | 2.0 | 1.0 | 783 | $1,000 | $1.28 | 139d | 1 | 1.04mi |
| 5058 Jonesboro Rd Unit E37 Union City, GA | 2.0 | 1.5 | 997 | $1,395 | $1.40 | 100d | 1 | 1.13mi |
| 5058 Jonesboro Rd Union City, GA | 2.0 | 1.0–1.5 | 997 | $1,395 | $1.40 | 116d | 1 | 1.13mi |
| 5058 Jonesboro Rd Union City, GA | 1.0–2.0 | 1.0–1.5 | 839 | $1,395 | $1.66 | 50d | 2 | 1.13mi |
| 6608 Dorian Dr Union City, GA | 3.0 | 1.0 | 1000 | $1,570 | $1.57 | 0d | 1 | 1.15mi |
| 5120 Cochran Dr Union City, GA | 3.0 | 2.0 | 1195 | $1,830 | $1.53 | 3d | 1 | 1.17mi |
| 4128 Flat Trl Union City, GA | 3.0 | 2.5 | 1450 | $1,700 | $1.17 | 139d | 1 | 1.20mi |
| 5379 Park Ave Union City, GA | 3.0 | 1.0 | 1323 | $1,441 | $1.09 | 4d | 1 | 1.21mi |
| 6510 Lower Dixie Lake Rd Union City, GA | 2.0 | 1.0 | 800 | $1,050 | $1.31 | 140d | 1 | 1.23mi |
| 6258 Lower Dixie Lake Rd Union City, GA | 2.0 | 1.0 | 1024 | $2,250 | $2.20 | 10d | 1 | 1.27mi |
| 7000 Goodson Rd #69 Union City, GA | 3.0 | 2.0 | 960 | $1,400 | $1.46 | 139d | 1 | 1.38mi |
Property features AI
Finance
- Other
- Directions: I-85 at Flat ShoalsCounty: Fulton, GA
- HOA & community
- Monthly association fee of $268Association also has quarterly feeAssociation covers grounds and structure maintenance and trashCommunity of 60 units
Exterior
- Parking
- Assigned parking (1 space)
- Utilities
- Public waterPublic sewerCable availableElectricity availableNatural gas availablePhone availableSewer available
- Home design
- CondominiumOne and one-half levelsResale property
- Construction
- Brick constructionComposition roofBrick/mortar foundation
- Exterior features
- BreezewayCommunity spaBarbecue in communityAsphalt road surfaceCity street frontage
Interior
- Kitchen
- Breakfast barDishwasherDisposalElectric ovenElectric range
- Bedrooms
- Two upper bedroomsRoommate floor plan
- Flooring
- HardwoodLaminate
- Bathrooms
- One full bathroomOne half bathroomMaster bath with tub/shower comboMain level half bath
- Heating & cooling
- Central heatingCentral airCeiling fan(s)
- Interior features
- His and hers closetsRecessed lightingDouble pane windows1 common wall
- Laundry & utility
- Laundry in common areaElectric water heater
HOA detail $268/mo · $3,216/yr condo
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 50 events
-
2026-09-23days on market $115,000 Active 103 DOM
-
2026-09-22days on market $115,000 Active 102 DOM
-
2026-09-21days on market $115,000 Active 101 DOM
-
2026-09-20days on market $115,000 Active 100 DOM
-
2026-09-19days on market $115,000 Active 99 DOM
-
2026-09-18days on market $115,000 Active 98 DOM
-
2026-09-17days on market $115,000 Active 97 DOM
-
2026-09-16days on market $115,000 Active 96 DOM
-
2026-09-15days on market $115,000 Active 95 DOM
-
2026-09-14days on market $115,000 Active 94 DOM
-
2026-09-13days on market $115,000 Active 93 DOM
-
2026-09-12days on market $115,000 Active 92 DOM
-
2026-09-11days on market $115,000 Active 91 DOM
-
2026-09-05days on market $115,000 Active 85 DOM
-
2026-09-04days on market $115,000 Active 84 DOM
-
2026-09-03days on market $115,000 Active 83 DOM
-
2026-08-31days on market $115,000 Active 80 DOM
-
2026-08-29days on market $115,000 Active 78 DOM
-
2026-08-28days on market $115,000 Active 77 DOM
-
2026-08-27days on market $115,000 Active 76 DOM
-
2026-08-25days on market $115,000 Active 74 DOM
-
2026-08-24days on market $115,000 Active 73 DOM
-
2026-08-23days on market $115,000 Active 72 DOM
-
2026-08-22days on market $115,000 Active 71 DOM
-
2026-08-21days on market $115,000 Active 70 DOM
-
2026-08-20days on market $115,000 Active 69 DOM
-
2026-08-19days on market $115,000 Active 68 DOM
-
2026-08-18days on market $115,000 Active 67 DOM
-
2026-08-17days on market $115,000 Active 66 DOM
-
2026-08-16days on market $115,000 Active 65 DOM
-
2026-08-14days on market $115,000 Active 63 DOM
-
2026-08-13days on market $115,000 Active 62 DOM
-
2026-08-12days on market $115,000 Active 61 DOM
-
2026-08-11days on market $115,000 Active 60 DOM
-
2026-08-10days on market $115,000 Active 59 DOM
-
2026-08-09days on market $115,000 Active 58 DOM
-
2026-08-08days on market $115,000 Active 57 DOM
-
2026-08-06days on market $115,000 Active 55 DOM
-
2026-08-05days on market $115,000 Active 54 DOM
-
2026-08-04days on market $115,000 Active 53 DOM
-
2026-08-03days on market $115,000 Active 52 DOM
-
2026-07-31days on market $115,000 Active 49 DOM
-
2026-07-30days on market $115,000 Active 47 DOM
-
2026-07-28days on market $115,000 Active 46 DOM
-
2026-07-26days on market $115,000 Active 44 DOM
-
2026-07-24days on market $115,000 Active 42 DOM
-
2026-07-23days on market $115,000 Active 41 DOM
-
2026-07-22days on market $115,000 Active 40 DOM
-
2026-07-21days on market $115,000 Active 39 DOM
-
2026-07-20days on market $115,000 Active 38 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $637 · $53/mo
- Projected year-2 tax
- $1,058 · $88/mo
- Expected delta
- +$421/yr (+$35/mo · 66.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥104°F today · 20 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,833
- − Mortgage interest
- −$6,442
- − Property taxes
- −$637
- − Insurance
- −$575
- − Repairs & maintenance
- −$1,507
- − Management
- −$1,507
- − HOA
- −$3,216
- − Depreciation
- −$3,345
- Taxable income
- $1,605
- Est. tax owed @ 24.0%
- −$385
- After-tax cash flow
- $2,828/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 9 photos
This townhouse is in good condition with fresh paint and carpet. It has a good exterior and interior, making it a solid investment opportunity.
Value-add opportunities
- Both Painting the exterior and interior — Fresh paint enhances curb appeal and interior aesthetics, making the property more attractive to buyers and renters. ↑
- Both Landscaping — Well-maintained landscaping can improve the property's curb appeal and add value to both resale and rental markets. ↑
ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Fulton County
- NCES district ID
- 1302280
- Math proficiency
- 49% ▼ -2.00%
- Reading proficiency
- 53% ▬ 0.00%
- Median HH income
- $68,035
- Composite
- 45.33/100
- National rank
- #2640
- State rank
- #12 of 174 in GA
Livability — Union City
- Score
- 58/100
- State rank
- #443
- US rank
- #21281
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Union City, GA
- County
- Fulton County · 1,203,707 people
- City population
- 25,130
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 25,130
- Household income
- $48,184
- Rent vs Own
- Severe rent burden
- 27% of renters
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (86%)
- Race & ethnicity
- Black 86% Hispanic / Latino 7% Two or more races 6% White 3%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Italian 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 92% English-only · Spanish 6%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 23.98%
- Current HPI
- 239.3471
- Rent YoY
- ▲ 2.20%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+432.4% since first listed31 events — show timeline
- 2026-06-11 Listed $115,000 FMLS
- 2026-06-11 Listed $115,000 GAMLS
- 2026-04-01 Listing Removed — GAMLS
- 2026-01-08 Price Changed $120,000 GAMLS
- 2026-01-02 Listed $130,000 GAMLS
- 2025-12-31 Listing Removed — FMLS
- 2025-12-31 Listing Removed — GAMLS
- 2025-10-03 Listed $130,000 FMLS
- 2025-10-03 Listed $130,000 GAMLS
- 2025-07-31 Listing Removed — FMLS
- 2025-07-30 Listing Removed — GAMLS
- 2025-05-13 Listed $136,000 GAMLS
- 2025-05-13 Listed $136,000 FMLS
- 2025-04-01 Listing Removed — FMLS
- 2025-03-17 Listing Removed — GAMLS
- 2025-01-15 Listed $128,000 GAMLS
- 2025-01-15 Listed $128,000 FMLS
- 2023-11-30 Listing Removed — GAMLS
- 2023-11-30 Listing Removed — FMLS
- 2023-08-28 Listed $125,000 GAMLS
- 2023-08-28 Listed $125,000 FMLS
- 2023-06-30 Listing Removed — GAMLS
- 2023-01-08 Listed $140,000 GAMLS
- 2020-11-18 Sold (Public Records) $56,000 Public Records
- 2020-11-05 Sold (MLS) $56,000 GAMLS
- 2020-11-05 Sold (MLS) $56,000 FMLS
- 2020-10-28 Pending — GAMLS
- 2020-10-28 Pending — FMLS
- 2020-10-23 Listed $60,000 GAMLS
- 2020-10-23 Listed $60,000 FMLS
- 1979-10-11 Sold (Public Records) $21,600 Public Records
Property tax history
+0.1%/yrLatest (2025): $637 · +91.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…