CashFlowRE
Sign in Sign up
2840 Starr St
D+ Composite 46.18
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.8/30.0
  • ARV discount +7.5/15.0
  • DSCR +4.9/10.0
  • Schools +4.4/10.0
  • Livability +4.2/5.0
  • 1% rule +3.8/10.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$199,900

2840 Starr St · Lincoln, NE 68503
3 bd · 3.0 ba · 1,900 sqft · Other public records · 15 Days on market
Built 1926 6,534 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Exceptional investment opportunity with this vacant duplex situated on a corner lot! Offering flexibility for both investors and owner-occupants, this property features a fenced backyard and convenient off-street parking accessible from the alley. Unit 1 showcases timeless charm with beautiful original woodwork and character throughout. Enjoy a spacious front porch along with a well-designed layout featuring a large living room, formal dining area, kitchen, and full bathroom on the main level. Upstairs, you’ll find three comfortable bedrooms and an additional full bathroom. The unit also includes access to the basement and backyard, adding to its functionality and appeal. Unit 2 offer

Key facts

  • Spacious front porch
  • Vacant duplex
  • Original woodwork

Tags

VACANT DUPLEXCORNER LOTFENCED BACKYARDOFF-STREET PARKINGORIGINAL WOODWORKSPACIOUS FRONT PORCH

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/3.0-bath other listed at $200k.

Deal economics

  • At list price, monthly cash flow is $91 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $175k (12.2% below list).
  • Recommended offer: $175k (12.2% below list) — sets the bar for 1% rule.
  • Cap rate 6.8% vs local median 3.0% in Lincoln — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 85/100 on livability (#5 in NE, #545 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+; Watch: crime D+.
  • Lincoln Public Schools (urban): math 50% / reading 53% proficiency, ranked #59 of 111 in NE (top 53%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Clinton Elementary School (math 32% / reading 32%, grade F, #405 of 502 statewide, top 84%, 407 students, 0% FRL); Culler Middle School (math 30% / reading 33%, grade F, #109 of 128 statewide, top 85%, 703 students, 74% FRL); Lincoln Northeast High School (math 34% / reading 36%, grade F, #207 of 261 statewide, top 79%, 1,812 students, 62% FRL).
  • Zoned-school proficiency averages 33% at this address vs 52% district-wide (-19 pts) — the specific schools serving this property underperform the Lincoln Public Schools average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+2.4%/yr); 56 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 75% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,940 units permitted in Lancaster County in 2024 (895 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($54k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Lancaster County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 15 days — a 2% lower offer ($197k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $93k; list at $200k implies a 115% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1926 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $175,481 (12.2% below list)

Questions for the listing agent

  1. Built in 1926 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.88%
Cap rate
6.84%
Cash-on-cash
1.95%
DSCR
1.09
GRM
9.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 2.39% rent growth · sell at horizon

5-year hold
IRR
-13.9%
Equity multiple
0.50×
Total profit
$-27,708
Equity at exit
$29,806
10-year hold
IRR
-6.0%
Equity multiple
0.62×
Total profit
$-21,129
Equity at exit
$17,284

Cash invested: $55,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Nebraska
83 Strongly Landlord-Friendly · R+13
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempted; moderate court pace.

ZIP-level market 68503

Rents YoY
2.4%
Active inventory
56
Price-to-rent
9.5×

Monthly cashflow live

Estimated rent
$1,755 high interval (Pro) →
Mortgage (P&I)
$1,048
Tax from tax record
$164 /mo · $1,967/yr
Insurance
$83
HOA
$0
Vacancy / Maint / Mgmt
$369
Net cashflow
$91

Break-even live

Break-even rent $1,640
Max offer price $199,900
Occupancy floor 90%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,975
Closing costs
$5,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 12 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2245 Holdrege St Lincoln, NE 4.0 1.0 1422 $1,900 $1.34 44d 1 0.45mi
2253 Orchard St Unit 1 Lincoln, NE 4.0 3.0 2000 $2,400 $1.20 44d 1 0.46mi
2239 Dudley St Lincoln, NE 2.0 1.0 1241 $1,100 $0.89 44d 1 0.46mi
2608 Q St Unit 2 Lincoln, NE 4.0 2.0 1575 $1,550 $0.98 44d 1 0.77mi
3548 R St Unit A Lincoln, NE 4.0 3.5 1328 $2,550 $1.92 44d 1 0.87mi
2039 Q St Unit 102 Lincoln, NE 3.0 3.0 1450 $1,595 $1.10 44d 1 0.99mi
2039 Q St Unit 103 Lincoln, NE 3.0 3.0 1450 $1,695 $1.17 44d 1 0.99mi
3811 Baldwin Ave Lincoln, NE 1.0–3.0 1.0–2.0 1015 $1,489 $1.47 14d 14 1.03mi
4630 Starr St Unit 4630 Lincoln, NE 3.0 1.0 1460 $1,250 $0.86 44d 1 1.28mi
1018 Charleston St Unit 1 Lincoln, NE 3.0 2.0 1292 $1,195 $0.92 14d 1 1.38mi
420 S 18th St Lincoln, NE 1.0–3.0 1.0–2.0 996 $1,499 $1.51 14d 8 1.42mi
4904 Holdrege St Lincoln, NE 2.0 1.0 1282 $1,299 $1.01 44d 1 1.46mi

Listing history 3 events

  1. 2026-04-01
    status Pending
  2. 2026-03-17
    listed $199,900 New
  3. 2005-03-18
    soldstatus $93,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NE · Resets to sale price

Current annual tax
$1,967 · $164/mo
Projected year-2 tax
$3,458 · $288/mo
Expected delta
+$1,491/yr (+$124/mo · 75.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥104°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,058
− Mortgage interest
−$11,198
− Property taxes
−$1,967
− Insurance
−$1,000
− Repairs & maintenance
−$1,685
− Management
−$1,685
− Depreciation
−$5,815
Taxable loss
−$2,291
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$550
After-tax cash flow
$1,639/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lincoln Public Schools
NCES district ID
3172840
Math proficiency
50% ▼ -6.00%
Reading proficiency
53% ▼ -3.00%
Median HH income
$50,273
Composite
44.05/100
National rank
#2880
State rank
#59 of 111 in NE

Livability — Lincoln

Score
85/100
State rank
#5
US rank
#545

Category grades

Amenities A+ Commute A- Cost of living A+ Crime D+ Employment B- Housing A+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lincoln, NE
County
Lancaster County · 291,509 people
City population
291,509
Metro
Lincoln, NE
Population (ZIP)
15,867
Household income
$54,232
Rent vs Own
61.1% rent · 38.9% own
Severe rent burden
820.0

Population outlook (Lancaster County) Hauer SSP2

Today (2025)
352,806 people
By 2030
377,899 · +7.1%
By 2040
428,582 · +21.5%
By 2050
483,103 · +36.9%
By 2075
632,390 · +79.2%
By 2100
759,513 · +115.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 59% Hispanic / Latino 12% Black 12% Two or more races 10% Asian 10%
Hispanic origin (detail)
Mexican 8%
Common ancestry
Lithuanian 2% Romanian 2% Portuguese 2%
Foreign-born
19% · Canada, Vietnam, China
Languages at home
73% English-only · Spanish 7% Other Indo-European 5% Vietnamese 5%

Political lean MEDSL · Lancaster

2024 margin
Toss-up / Even · D 51.4% · R 47.1% · Other 1.5%
2008→2024 swing
-0.7pp no change · 2008: 5.0pp · 2024: 4.3pp
All cycles
2024: D+4.3 2020: D+7.8 2016: D+0.1 2012: R+1.0 2008: D+5.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -145.46%
Current HPI
260.3421
Rent YoY
▲ 2.39%
Metro
Lincoln, NE
State GDP YoY
▲ 0.68%
F500 in state
2

Industry mix (Fortune 500 HQ in NE)

Industry F500 HQs Revenue

Price history

+114.9% since first listed
3 events — show timeline
  • 2026-04-01 Pending GPRMLS
  • 2026-03-17 Listed $199,900 GPRMLS
  • 2005-03-18 Sold (Public Records) $93,000 Public Records

Property tax history

+3.7%/yr

Latest (2025): $1,967 · -7.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…