CashFlowRE
Sign in Sign up
726 N 7th Ave
D Composite 40.33
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.1/30.0
  • ARV discount +7.5/15.0
  • DSCR +4.3/10.0
  • 1% rule +4.1/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.8/10.0
  • Appreciation +0.0/10.0

$115,000

726 N 7th Ave · Canton, IL 61520
2 bd · 1.0 ba · 836 sqft · SingleFamily public records · 8 Days on market
Built 1900 7,500 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This gorgeous home has been totally renovated and is move in ready! Living room and Dining room are open concept, Eat in kitchen has lots of storage and cute built in cabinetry. Primary bedroom is upstairs, and seller runs additional AC window to keep upstairs very cool for preference. There are wonderful windows for lots of natural light, a two car garage with loft above it, fenced big yard and cute patio for entertaining. 2nd bedroom is on main level. Appliances stay but not warranted.

Key facts

  • Built in cupboards
  • Open concept
  • Updated furnace

Tags

UPDATED REPLACEMENT WINDOWSOPEN CONCEPTUPDATED FURNACEUPDATED A/CBUILT IN CUPBOARDSPANTRY PULL OUT SHELVES

Property features AI

Finance

  • HOA & community: No association fee

Exterior

  • Parking: Detached oversized 2-car garage
  • Utilities: Public water; Public sewer
  • Home design: Single family residence; Shingle roof
  • Construction: Built in 1900; Has a basement (crawl space, full, unfinished)
  • Exterior features: Fenced yard; Level lot; Paved road access

Interior

  • Kitchen: Refrigerator; Microwave
  • Bedrooms: 2 bedrooms (one on the upper level, one on the main level)
  • Flooring: Carpet in at least one bedroom; Laminate in living, dining and kitchen areas
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central air conditioning; Forced air heating; Window unit(s)
  • Interior features: Ceiling fans; Cable available
  • Laundry & utility: Washer; Dryer; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $115k.

Deal economics

  • At list price, monthly cash flow is $16 ($191/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $105k (8.9% below list).
  • Recommended offer: $105k (8.9% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 72/100 on livability (#318 in IL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime C-, amenities F, commute F.
  • Canton Union SD 66 (town): math 19% / reading 23% proficiency, ranked #417 of 620 in IL (top 67%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Eastview Elementary School (math 22% / reading 22%, grade F, #940 of 2,056 statewide, top 49%, 265 students, 0% FRL); Ingersoll Middle School (math 18% / reading 24%, grade F, #405 of 665 statewide, top 61%, 645 students, 0% FRL); Canton High School (math 22% / reading 27%, grade F, #256 of 693 statewide, top 44%, 641 students, 0% FRL) — zoned schools average 0% FRL vs 46% district-wide (46 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 108 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 14 units permitted in Fulton County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Fulton County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
  • 4 sale attempts since 24y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $95k; 21% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $104,738 (8.9% below list)

Questions for the listing agent

  1. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.91%
Cap rate
6.46%
Cash-on-cash
0.59%
DSCR
1.03
GRM
9.1

CMA / ARV

ARV (on-the-fly)
$70,224
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
660 N 9th Ave 0.14mi 2/1.0 800 (-4%) 2mo $83,000 $104 85
714 E Ash St 0.29mi 2/1.0 825 (-1%) 1mo $84,000 $102 84
476 Baxter Ct 0.27mi 2/1.0 792 (-5%) 6mo $45,000 $57 74
320 N 5th Ave 0.35mi 2/1.0 809 (-3%) 10mo $52,500 $65 70
335 Iris Ct 0.48mi 3/1.0 (+1) 864 (+3%) 3mo $110,000 $127 65
1140 E Myrtle St 0.35mi 2/1.0 744 (-11%) 3mo $87,500 $118 63
62 N 5th Ave 0.57mi 2/1.0 798 (-4%) 6mo $67,000 $84 61
737 N 5th Ave 0.12mi 1/1.0 (-1) 712 (-15%) 7mo $57,500 $81 59
36 E Olive St 0.52mi 1/1.0 (-1) 906 (+8%) 2mo $69,900 $77 54
904 E Elm St 0.65mi 2/1.0 896 (+7%) 11mo $59,900 $67 48
906 E Locust St 0.48mi 2/1.0 960 (+15%) 7mo $43,500 $45 47
840 Ravine Ct 0.70mi 2/1.0 955 (+14%) 5mo $120,000 $126 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-15.3%
Equity multiple
0.45×
Total profit
$-17,595
Equity at exit
$17,147
10-year hold
IRR
-6.8%
Equity multiple
0.57×
Total profit
$-13,910
Equity at exit
$9,943

Cash invested: $32,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
43 Moderately Tenant-Leaning
State Illinois
43 Moderately Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Chicago RTLO is among the strongest tenant ordinances in the Midwest; downstate is more landlord-friendly.

ZIP-level market 61520

Active inventory
108
Price-to-rent
9.1×

Monthly cashflow live

Estimated rent
$1,047 medium interval (Pro) →
Mortgage (P&I)
$603
Tax from tax record
$161 /mo · $1,926/yr
Insurance
$48
HOA
$0
Vacancy / Maint / Mgmt
$220
Net cashflow
$16

Break-even live

Break-even rent $1,027
Max offer price $115,000
Occupancy floor 93%

Sensitivity live

Price -10% $81 -5% $48 +0% $16 +5% $-17 +10% $-49
Rent -10% $-67 -5% $-25 +0% $16 +5% $57 +10% $99
Rate -1.0pp $74 -0.5pp $45 base $16 +0.5pp $-14 +1.0pp $-44

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,750
Closing costs
$3,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
437 N 8th Ave Canton, IL 2.0 1.0 690 $1,200 $1.74 15d 1 0.27mi
143 W Locust St Unit 6 Canton, IL 1.0 1.0 780 $650 $0.83 45d 1 0.80mi

Listing history 7 events

  1. 2026-06-16
    status $115,000 Pending 8 DOM
  2. 2026-06-15
    days on market $115,000 Active 8 DOM
  3. 2026-06-13
    days on market $115,000 Active 6 DOM
  4. 2026-06-12
    days on market $115,000 Active 5 DOM
  5. 2026-06-09
    days on market $115,000 Active 2 DOM
  6. 2026-06-08
    remarks 679-char remark
  7. 2026-06-08
    listed $115,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IL · Partial reset (capped growth)

Current annual tax
$1,926 · $161/mo
Projected year-2 tax
$2,268 · $189/mo
Expected delta
+$342/yr (+$29/mo · 17.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,569
− Mortgage interest
−$6,442
− Property taxes
−$1,926
− Insurance
−$575
− Repairs & maintenance
−$1,005
− Management
−$1,005
− Depreciation
−$3,345
Taxable loss
−$1,731
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$415
After-tax cash flow
$606/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Canton Union SD 66
NCES district ID
1708280
Math proficiency
19% ▼ -10.00%
Reading proficiency
23% ▼ -12.00%
Median HH income
$42,657
Composite
18.03/100
National rank
#8980
State rank
#417 of 620 in IL

Livability — Canton

Score
72/100
State rank
#318
US rank
#6313

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment D- Housing A+ Health & safety A+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Canton, IL
Population (ZIP)
16,098

Population outlook (Fulton County) Hauer SSP2

Today (2025)
33,356 people
By 2030
32,144 · -3.6%
By 2040
29,518 · -11.5%
By 2050
26,775 · -19.7%
By 2075
19,972 · -40.1%
By 2100
13,580 · -59.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (88%)
Race & ethnicity
White 88% Black 5% Hispanic / Latino 4% Two or more races 4% Native American 1%
Common ancestry
Slovak 3% Lithuanian 1% Romanian 1%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 3%

Political lean MEDSL · Fulton

2024 margin
Strong R (+23.8) · D 37.1% · R 60.9% · Other 2.0%
2008→2024 swing
-45.2pp toward R · 2008: 21.3pp · 2024: -23.8pp
All cycles
2024: R+23.8 2020: R+20.1 2016: R+15.1 2012: D+11.1 2008: D+21.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -88.00%
Current HPI
123.8086
Rent YoY
Metro
State GDP YoY
▲ 1.59%
F500 in state
60

Industry mix (Fortune 500 HQ in IL)

Industry F500 HQs Revenue

Price history

+215.1% since first listed
11 events — show timeline
  • 2026-06-06 Listed $115,000 RMLSA as Distributed by MLS Grid
  • 2024-08-15 Sold (Public Records) $95,000 Public Records
  • 2024-08-14 Sold (MLS) $95,000 RMLSA as Distributed by MLS Grid
  • 2024-07-04 Pending RMLSA as Distributed by MLS Grid
  • 2024-07-01 Listed $98,000 RMLSA as Distributed by MLS Grid
  • 2021-08-06 Listing Removed RMLSA as Distributed by MLS Grid
  • 2020-09-08 Sold (Public Records) $78,000 Public Records
  • 2020-09-04 Sold (MLS) $78,000 RMLSA as Distributed by MLS Grid
  • 2020-06-23 Listed $79,900 RMLSA as Distributed by MLS Grid
  • 2003-01-23 Sold (MLS) $36,500 RMLSA as Distributed by MLS Grid
  • 2002-11-29 Listed $36,500 RMLSA as Distributed by MLS Grid

Property tax history

+0.4%/yr

Latest (2024): $1,926 · +1.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…