1635 Upper Christoff St · Nanty-Glo, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 2/10 · Minimal
- Hot days now (above 91°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +12.5/15.0
- DSCR +10.0/10.0
- 1% rule +9.4/10.0
- Appreciation +5.5/10.0
- Schools +3.6/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
$89,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 1635 Upper Christoff Street, located in the Blacklick Valley School District! Formerly a duplex, this home has been thoughtfully converted into a spacious single-family residence offering plenty of room. The main level features a generous living room, formal dining area, cozy family room, large eat-in kitchen, and a bright sun porch perfect for relaxing or entertaining. Upstairs, you'll find three spacious bedrooms along with a nicely updated full bathroom. The unfinished basement provides ample storage space and houses the home's mechanical systems. Outside, enjoy a large fenced-in yard and a covered, screened-in rear patio ideal for outdoor gatherings. Don't miss your opportunity to make this versatile and inviting home your own. Schedule your showing today!
Key facts
- Large fenced-in yard
- 6,970 sq ft lot
- Built 1916
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $90k.
Deal economics
- At list price, monthly cash flow is $433 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $90k).
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- Blacklick Valley SD (town): math 37% / reading 50% proficiency, ranked #310 of 539 in PA (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 11 active listings in the ZIP; 64 units permitted in Cambria County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $2k of equity ($622 loan paydown + $901 appreciation (1.0% local appreciation)).
- Cambria County population projected at -28% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (1.0% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
- 6 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $22k; list at $90k implies a 309% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1916 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1916 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.44% ✓
- Cap rate
- 12.07%
- Cash-on-cash
- 20.62%
- DSCR
- 1.92
- GRM
- 5.8
CMA / ARV
- ARV (on-the-fly)
- $101,260
- Comps found
- 6
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1635 Upper Christoff St | 0.00mi | 3/1.0 | 1,660 (0%) | 1mo | $86,350 | $52 | 99 |
| 1375 Davis St | 0.68mi | 4/2.0 (+1) | 1,550 (-7%) | 8mo | $120,000 | $77 | 41 |
| 637 Mccoy St | 0.55mi | 3/1.5 | 1,480 (-11%) | 20mo | $89,900 | $61 | 38 |
| 1324 Lloyd St | 0.46mi | 3/1.0 | 1,416 (-15%) | 22mo | $35,000 | $25 | 36 |
| 651 Mccoy St | 0.55mi | 4/2.0 (+1) | 1,890 (+14%) | 12mo | $70,000 | $37 | 32 |
| 101 Lincoln Ave | 0.68mi | 3/2.0 | 1,412 (-15%) | 21mo | $120,000 | $85 | 22 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
1.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 22.7%
- Equity multiple
- 2.16×
- Total profit
- $29,238
- Equity at exit
- $30,700
- IRR
- 25.6%
- Equity multiple
- 4.09×
- Total profit
- $77,821
- Equity at exit
- $40,805
Cash invested: $25,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15943
- Home prices YoY
- 1.0%
- Active inventory
- 11
- Price-to-rent
- 5.8×
Monthly cashflow live
- Estimated rent
- $1,290 medium interval (Pro) →
- Mortgage (P&I)
- −$471
- Tax from tax record
- −$78 /mo · $934/yr
- Insurance
- −$37
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$271
- Net cashflow
- $433
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,475
- Closing costs
- $2,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 12 events
-
2026-04-15status Pending
Show marketing remark (781 chars)
Welcome to 1635 Upper Christoff Street, located in the Blacklick Valley School District! Formerly a duplex, this home has been thoughtfully converted into a spacious single-family residence offering plenty of room. The main level features a generous living room, formal dining area, cozy family room, large eat-in kitchen, and a bright sun porch perfect for relaxing or entertaining. Upstairs, you'll find three spacious bedrooms along with a nicely updated full bathroom. The unfinished basement provides ample storage space and houses the home's mechanical systems. Outside, enjoy a large fenced-in yard and a covered, screened-in rear patio ideal for outdoor gatherings. Don't miss your opportunity to make this versatile and inviting home your own. Schedule your showing today!
-
2026-04-15status Pending 781-char remark
Show marketing remark (781 chars)
Welcome to 1635 Upper Christoff Street, located in the Blacklick Valley School District! Formerly a duplex, this home has been thoughtfully converted into a spacious single-family residence offering plenty of room. The main level features a generous living room, formal dining area, cozy family room, large eat-in kitchen, and a bright sun porch perfect for relaxing or entertaining. Upstairs, you'll find three spacious bedrooms along with a nicely updated full bathroom. The unfinished basement provides ample storage space and houses the home's mechanical systems. Outside, enjoy a large fenced-in yard and a covered, screened-in rear patio ideal for outdoor gatherings. Don't miss your opportunity to make this versatile and inviting home your own. Schedule your showing today!
-
2026-04-03$89,900 Active
Show marketing remark (781 chars)
Welcome to 1635 Upper Christoff Street, located in the Blacklick Valley School District! Formerly a duplex, this home has been thoughtfully converted into a spacious single-family residence offering plenty of room. The main level features a generous living room, formal dining area, cozy family room, large eat-in kitchen, and a bright sun porch perfect for relaxing or entertaining. Upstairs, you'll find three spacious bedrooms along with a nicely updated full bathroom. The unfinished basement provides ample storage space and houses the home's mechanical systems. Outside, enjoy a large fenced-in yard and a covered, screened-in rear patio ideal for outdoor gatherings. Don't miss your opportunity to make this versatile and inviting home your own. Schedule your showing today!
-
2026-04-03$89,900 Active 781-char remark
Show marketing remark (781 chars)
Welcome to 1635 Upper Christoff Street, located in the Blacklick Valley School District! Formerly a duplex, this home has been thoughtfully converted into a spacious single-family residence offering plenty of room. The main level features a generous living room, formal dining area, cozy family room, large eat-in kitchen, and a bright sun porch perfect for relaxing or entertaining. Upstairs, you'll find three spacious bedrooms along with a nicely updated full bathroom. The unfinished basement provides ample storage space and houses the home's mechanical systems. Outside, enjoy a large fenced-in yard and a covered, screened-in rear patio ideal for outdoor gatherings. Don't miss your opportunity to make this versatile and inviting home your own. Schedule your showing today!
-
2011-06-03soldstatus $22,000
-
2011-05-31soldstatus $22,000
-
2010-04-21$24,000
-
2004-07-16soldstatus $32,000
-
2004-07-15soldstatus $32,000
-
2003-11-26$45,000
-
2003-11-20$45,000
-
2003-07-17$45,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $934 · $78/mo
- Projected year-2 tax
- $1,177 · $98/mo
- Expected delta
- +$243/yr (+$20/mo · 26.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 2/10 Low 7 d/yr ≥91°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,483
- − Mortgage interest
- −$5,036
- − Property taxes
- −$934
- − Insurance
- −$450
- − Repairs & maintenance
- −$1,239
- − Management
- −$1,239
- − Depreciation
- −$2,615
- Taxable income
- $3,971
- Est. tax owed @ 24.0%
- −$953
- After-tax cash flow
- $4,238/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Blacklick Valley SD
- NCES district ID
- 4203690
- Math proficiency
- 37% ▲ 7.00%
- Reading proficiency
- 50% ▲ 5.00%
- Median HH income
- $38,550
- Composite
- 36.25/100
- National rank
- #4712
- State rank
- #310 of 539 in PA
Livability — Nanty-Glo
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Nanty-Glo, PA
- City population
- 3,747
- Population (ZIP)
- 3,747
Population outlook (Cambria County) Hauer SSP2
- Today (2025)
- 122,754 people
- By 2030
- 115,827 · -5.6%
- By 2040
- 101,309 · -17.5%
- By 2050
- 88,379 · -28.0%
- By 2075
- 65,237 · -46.9%
- By 2100
- 46,909 · -61.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (96%)
- Race & ethnicity
- White 96% Two or more races 2%
- Common ancestry
- Romanian 7% Lithuanian 2% Italian 2%
- Foreign-born
- 1%
- Languages at home
- 99% English-only · German/W. Germanic 1%
Political lean MEDSL · Cambria
- 2024 margin
- Solid R (+39.7) · D 29.8% · R 69.5%
- 2008→2024 swing
- -40.4pp toward R · 2008: 0.7pp · 2024: -39.7pp
- All cycles
- 2024: R+39.7 2020: R+37.3 2016: R+37.8 2012: R+17.8 2008: D+0.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.00%
- Current HPI
- 97.1064
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+99.8% since first listed12 events — show timeline
- 2026-04-15 Pending — CSMLS
- 2026-04-15 Pending — AHARMLS
- 2026-04-03 Listed $89,900 AHARMLS
- 2026-04-03 Listed $89,900 CSMLS
- 2011-06-03 Sold (MLS) $22,000 AHARMLS
- 2011-05-31 Sold (Public Records) $22,000 Public Records
- 2010-04-21 Listed $24,000 AHARMLS
- 2004-07-16 Sold (MLS) $32,000 AHARMLS
- 2004-07-15 Sold (Public Records) $32,000 Public Records
- 2003-11-26 Listed $45,000 AHARMLS
- 2003-11-20 Listed $45,000 AHARMLS
- 2003-07-17 Listed $45,000 AHARMLS
Property tax history
+1.3%/yrLatest (2026): $934 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…