CashFlowRE
Sign in Sign up
564 Leach St
C Composite 57.49
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.7/30.0
  • ARV discount +7.5/15.0
  • DSCR +6.9/10.0
  • Schools +5.4/10.0
  • 1% rule +5.0/10.0
  • Rent growth +4.8/5.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$234,900

564 Leach St · Englewood, FL 34223
2 bd · 2.0 ba · 936 sqft · SingleFamily public records · 100 Days on market
Built 1979 7,500 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 564 Leach Street in Englewood, Florida—a recently updated 2-bedroom, 2-bathroom home offering modern finishes, major system upgrades, and a functional layout. This home is not in a HOA and is located in an X flood zone, providing added peace of mind. Inside, the home features a bright and inviting living area with updated flooring and neutral finishes that complement the refreshed interior. The kitchen has been fully updated with new cabinetry, granite countertops, and stainless steel appliances, along with a reverse osmosis water filtration system (2024) installed beneath the kitchen sink. Both bathrooms have been refreshed with new vanities and toilets, while the primary bathroom includes a newly replaced shower (2024), creating a clean and modern feel. Additional recent improvements include a new roof (2024), new HVAC system (2024), and a new water heater (2025), offering important updates that support comfort and efficiency. The home also includes a screened lanai (2025), providing a comfortable outdoor space to relax or entertain while overlooking the backyard. Conveniently located in Englewood, the property offers easy access to shopping, dining, parks, boating, fishing, golf courses, and the Gulf Coast’s nearby beaches, allowing residents to enjoy the area’s many recreational opportunities. This home combines recent upgrades, practical living spaces, and a desirable location in the Englewood area.

Key facts

  • New toilets
  • Updated flooring
  • New cabinetry

Tags

UPDATED FLOORINGNEW CABINETRYGRANITE COUNTERTOPSSTAINLESS STEEL APPLIANCESNEW VANITIESNEW TOILETS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $235k.

Deal economics

  • At list price, monthly cash flow is $363 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $235k).
  • Recommended offer: $214k (9.0% below list) — sets the bar for market timing.
  • Cap rate 8.1% vs local median 3.8% in Englewood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#321 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A, health & safety A; Watch: employment C-, amenities F, commute F.
  • Sarasota (urban): math 63% / reading 63% proficiency, ranked #7 of 73 in FL (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+9.0%/yr); 717 active listings in the ZIP; solid renter incomes; 7,466 units permitted in Sarasota County in 2024 (2,138 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($76k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Sarasota County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $66k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 100 days — a 9% lower offer ($214k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→30/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $213,759 (9.0% below list)

Questions for the listing agent

  1. It's been on market 100 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.00%
Cap rate
8.15%
Cash-on-cash
6.62%
DSCR
1.29
GRM
8.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
-1.0%
Equity multiple
0.96×
Total profit
$-2,544
Equity at exit
$35,024
10-year hold
IRR
13.2%
Equity multiple
2.28×
Total profit
$84,088
Equity at exit
$20,310

Cash invested: $65,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34223

Home prices YoY
-34.2%
Rents YoY
9.0%
Active inventory
717
Price-to-rent
8.3×

Monthly cashflow live

Estimated rent
$2,358 medium interval (Pro) →
Mortgage (P&I)
$1,232
Tax from tax record
$171 /mo · $2,048/yr
Insurance
$98
HOA
$0
Vacancy / Maint / Mgmt
$495
Net cashflow
$363

Break-even live

Break-even rent $1,899
Max offer price $234,900
Occupancy floor 80%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$58,725
Closing costs
$7,047
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 28 events

  1. 2026-06-18
    days on market $234,900 Active 100 DOM
  2. 2026-06-17
    days on market $234,900 Active 99 DOM
  3. 2026-06-16
    days on market $234,900 Active 98 DOM
  4. 2026-06-15
    days on market $234,900 Active 97 DOM
  5. 2026-06-13
    days on market $234,900 Active 95 DOM
  6. 2026-06-13
    days on market $234,900 Active 94 DOM
  7. 2026-06-10
    days on market $234,900 Active 92 DOM
  8. 2026-06-09
    days on market $234,900 Active 91 DOM
  9. 2026-06-08
    days on market $234,900 Active 90 DOM
  10. 2026-06-08
    days on market $234,900 Active 89 DOM
  11. 2026-06-05
    days on market $234,900 Active 86 DOM
  12. 2026-06-03
    days on market $234,900 Active 85 DOM
  13. 2026-06-02
    days on market $234,900 Active 84 DOM
  14. 2026-06-01
    days on market $234,900 Active 83 DOM
  15. 2026-05-31
    days on market $234,900 Active 82 DOM
  16. 2026-05-18
    price $234,900 1456-char remark
    Show marketing remark (1456 chars)

    Welcome to 564 Leach Street in Englewood, Florida—a recently updated 2-bedroom, 2-bathroom home offering modern finishes, major system upgrades, and a functional layout. This home is not in a HOA and is located in an X flood zone, providing added peace of mind. Inside, the home features a bright and inviting living area with updated flooring and neutral finishes that complement the refreshed interior. The kitchen has been fully updated with new cabinetry, granite countertops, and stainless steel appliances, along with a reverse osmosis water filtration system (2024) installed beneath the kitchen sink. Both bathrooms have been refreshed with new vanities and toilets, while the primary bathroom includes a newly replaced shower (2024), creating a clean and modern feel. Additional recent improvements include a new roof (2024), new HVAC system (2024), and a new water heater (2025), offering important updates that support comfort and efficiency. The home also includes a screened lanai (2025), providing a comfortable outdoor space to relax or entertain while overlooking the backyard. Conveniently located in Englewood, the property offers easy access to shopping, dining, parks, boating, fishing, golf courses, and the Gulf Coast’s nearby beaches, allowing residents to enjoy the area’s many recreational opportunities. This home combines recent upgrades, practical living spaces, and a desirable location in the Englewood area.

  17. 2026-03-10
    listed $244,900 Active 1456-char remark
    Show marketing remark (1456 chars)

    Welcome to 564 Leach Street in Englewood, Florida—a recently updated 2-bedroom, 2-bathroom home offering modern finishes, major system upgrades, and a functional layout. This home is not in a HOA and is located in an X flood zone, providing added peace of mind. Inside, the home features a bright and inviting living area with updated flooring and neutral finishes that complement the refreshed interior. The kitchen has been fully updated with new cabinetry, granite countertops, and stainless steel appliances, along with a reverse osmosis water filtration system (2024) installed beneath the kitchen sink. Both bathrooms have been refreshed with new vanities and toilets, while the primary bathroom includes a newly replaced shower (2024), creating a clean and modern feel. Additional recent improvements include a new roof (2024), new HVAC system (2024), and a new water heater (2025), offering important updates that support comfort and efficiency. The home also includes a screened lanai (2025), providing a comfortable outdoor space to relax or entertain while overlooking the backyard. Conveniently located in Englewood, the property offers easy access to shopping, dining, parks, boating, fishing, golf courses, and the Gulf Coast’s nearby beaches, allowing residents to enjoy the area’s many recreational opportunities. This home combines recent upgrades, practical living spaces, and a desirable location in the Englewood area.

  18. 2024-04-01
    soldstatus $215,000 Closed 758-char remark
    Show marketing remark (758 chars)

    BRAND NEW SHINGLE ROOF NOW ON! Let's make a deal! This cute 2 bedroom/2 bath home could be the perfect winter getaway or STARTER HOME! Newer laminate flooring in all main areas! Eat in kitchen with newer Stainless steel refrig. Master bedroom has a wall closet and ensuite master bath. Master bath has shower and vanity w/ cultured marble top. Guest bedroom has walk in closet and easy access to the guest bath, which features a combo tub/shower and vanity w/ cultured marble top. Inside laundry room provides some extra storage space. AC system will probably need to be replaced. Home is located in a quiet area of North Englewood, and is close to area beaches, shopping, restaurants, and the area famous Farmer's Market in downtown Englewood on Thursdays!

  19. 2024-04-01
    soldstatus $215,000
    Show marketing remark (758 chars)

    BRAND NEW SHINGLE ROOF NOW ON! Let's make a deal! This cute 2 bedroom/2 bath home could be the perfect winter getaway or STARTER HOME! Newer laminate flooring in all main areas! Eat in kitchen with newer Stainless steel refrig. Master bedroom has a wall closet and ensuite master bath. Master bath has shower and vanity w/ cultured marble top. Guest bedroom has walk in closet and easy access to the guest bath, which features a combo tub/shower and vanity w/ cultured marble top. Inside laundry room provides some extra storage space. AC system will probably need to be replaced. Home is located in a quiet area of North Englewood, and is close to area beaches, shopping, restaurants, and the area famous Farmer's Market in downtown Englewood on Thursdays!

  20. 2024-02-05
    status Pending 758-char remark
    Show marketing remark (758 chars)

    BRAND NEW SHINGLE ROOF NOW ON! Let's make a deal! This cute 2 bedroom/2 bath home could be the perfect winter getaway or STARTER HOME! Newer laminate flooring in all main areas! Eat in kitchen with newer Stainless steel refrig. Master bedroom has a wall closet and ensuite master bath. Master bath has shower and vanity w/ cultured marble top. Guest bedroom has walk in closet and easy access to the guest bath, which features a combo tub/shower and vanity w/ cultured marble top. Inside laundry room provides some extra storage space. AC system will probably need to be replaced. Home is located in a quiet area of North Englewood, and is close to area beaches, shopping, restaurants, and the area famous Farmer's Market in downtown Englewood on Thursdays!

  21. 2023-05-08
    listed $249,900 Active 758-char remark
    Show marketing remark (758 chars)

    BRAND NEW SHINGLE ROOF NOW ON! Let's make a deal! This cute 2 bedroom/2 bath home could be the perfect winter getaway or STARTER HOME! Newer laminate flooring in all main areas! Eat in kitchen with newer Stainless steel refrig. Master bedroom has a wall closet and ensuite master bath. Master bath has shower and vanity w/ cultured marble top. Guest bedroom has walk in closet and easy access to the guest bath, which features a combo tub/shower and vanity w/ cultured marble top. Inside laundry room provides some extra storage space. AC system will probably need to be replaced. Home is located in a quiet area of North Englewood, and is close to area beaches, shopping, restaurants, and the area famous Farmer's Market in downtown Englewood on Thursdays!

  22. 2018-07-28
    historical
  23. 2018-06-13
    price $135,000
  24. 2018-05-05
    price $139,000
  25. 2018-04-07
    price $150,000
  26. 2018-03-16
    price $154,900
  27. 2018-03-12
    listed $159,000 Active
  28. 1979-10-01
    soldstatus $31,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,048 · $171/mo
Projected year-2 tax
$2,048 · $171/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (shaded) · 22% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 30 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,300
− Mortgage interest
−$13,158
− Property taxes
−$2,048
− Insurance
−$1,174
− Repairs & maintenance
−$2,264
− Management
−$2,264
− Depreciation
−$6,833
Taxable income
$557
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$134
After-tax cash flow
$4,218/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Sarasota
NCES district ID
1201680
Math proficiency
63% ▼ -8.00%
Reading proficiency
63% ▼ -3.00%
Median HH income
$51,167
Composite
53.68/100
National rank
#1428
State rank
#7 of 73 in FL

Livability — Englewood

Score
73/100
State rank
#321
US rank
#5655

Category grades

Amenities F Commute F Cost of living A Crime A- Employment C- Housing A+ Health & safety A User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Englewood, FL
County
Sarasota County · 448,376 people
City population
35,420
Metro
North Port-Sarasota-Bradenton, FL
Population (ZIP)
19,884
Household income
$76,016
Rent vs Own
12.5% rent · 87.5% own
Severe rent burden
290.0

Population outlook (Sarasota County) Hauer SSP2

Today (2025)
452,380 people
By 2030
474,175 · +4.8%
By 2040
511,577 · +13.1%
By 2050
541,467 · +19.7%
By 2075
604,947 · +33.7%
By 2100
621,965 · +37.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (94%)
Race & ethnicity
White 94% Two or more races 3% Hispanic / Latino 3% Asian 1%
Common ancestry
Romanian 7% Lithuanian 4% Iranian 2%
Foreign-born
9% · Canada
Languages at home
94% English-only · German/W. Germanic 2% Spanish 1% Other Indo-European 1%

Political lean MEDSL · Sarasota

2024 margin
R (+18.2) · D 40.5% · R 58.7%
2008→2024 swing
-18.1pp toward R · 2008: -0.1pp · 2024: -18.2pp
All cycles
2024: R+18.2 2020: R+10.4 2016: R+11.6 2012: R+7.4 2008: R+0.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -146.26%
Current HPI
281.0529
Rent YoY
▲ 9.02%
Metro
North Port-Sarasota-Bradenton, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+645.7% since first listed
13 events — show timeline
  • 2026-05-18 Price Changed $234,900 Stellar MLS as Distributed by MLS Grid
  • 2026-03-10 Listed $244,900 Stellar MLS as Distributed by MLS Grid
  • 2024-04-01 Sold (Public Records) $215,000 Public Records
  • 2024-04-01 Sold (MLS) $215,000 Stellar MLS as Distributed by MLS Grid
  • 2024-02-05 Pending Stellar MLS as Distributed by MLS Grid
  • 2023-05-08 Listed $249,900 Stellar MLS as Distributed by MLS Grid
  • 2018-07-28 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2018-06-13 Price Changed $135,000 Stellar MLS as Distributed by MLS Grid
  • 2018-05-05 Price Changed $139,000 Stellar MLS as Distributed by MLS Grid
  • 2018-04-07 Price Changed $150,000 Stellar MLS as Distributed by MLS Grid
  • 2018-03-16 Price Changed $154,900 Stellar MLS as Distributed by MLS Grid
  • 2018-03-12 Listed $159,000 Stellar MLS as Distributed by MLS Grid
  • 1979-10-01 Sold (Public Records) $31,500 Public Records

Property tax history

+4.2%/yr

Latest (2025): $2,048 · -9.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…