1614 20th Ave · Altoona, PA
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.74%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.5/30.0
- ARV discount +11.6/15.0
- DSCR +4.4/10.0
- Livability +4.0/5.0
- 1% rule +3.8/10.0
- Schools +3.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$112,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
1st floor full bath and laundry. Oak kitchen with laminate flooring. 2 large bedrooms and full bath on 2nd floor. Finished 3rd floor. Fenced yard and off street parking in rear. Wood siding on exterior 3 sides - rear has vinyl siding. Please excuse all the boxes as owner is packing to move.
Key facts
- Finished third floor
- Fully fenced-in yard
- Off-street parking
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $113k.
Deal economics
- At list price, monthly cash flow is $25 ($300/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $100k (11.6% below list).
- Recommended offer: $100k (11.6% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 79/100 on livability (#237 in PA, #2,060 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime C-, employment D, amenities F.
- Altoona Area SD (urban): math 30% / reading 44% proficiency, ranked #406 of 539 in PA (top 75%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 186 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 99 units permitted in Blair County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $781 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Blair County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 94 days — a 9% lower offer ($103k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 4y ago; this cycle's ask has dropped $10k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $93k; 21% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1921 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 94 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1921 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.88% ✗
- Cap rate
- 6.56%
- Cash-on-cash
- 0.95%
- DSCR
- 1.04
- GRM
- 9.4
CMA / ARV
- ARV (on-the-fly)
- $124,184
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1614 20th Ave | 0.00mi | 3/2.0 | 1,444 (0%) | 0mo | $115,000 | $80 | 100 |
| 2020 16th Ave | 0.29mi | 3/1.5 | 1,419 (-2%) | 3mo | $125,000 | $88 | 79 |
| 1308 17th Ave | 0.31mi | 3/2.0 | 1,483 (+3%) | 5mo | $54,800 | $37 | 77 |
| 2501 15th St | 0.31mi | 3/1.5 | 1,370 (-5%) | 0mo | $122,500 | $89 | 75 |
| 1222 19th Ave | 0.33mi | 2/2.0 (-1) | 1,450 (+0%) | 6mo | $32,504 | $22 | 74 |
| 1605 22nd Ave | 0.10mi | 3/1.0 | 1,621 (+12%) | 1mo | $139,900 | $86 | 70 |
| 1415 Washington Ave | 0.25mi | 2/1.0 (-1) | 1,497 (+4%) | 6mo | $44,000 | $29 | 68 |
| 1406 20th Ave | 0.18mi | 4/1.0 (+1) | 1,558 (+8%) | 4mo | $27,000 | $17 | 66 |
| 1225 19th Ave | 0.33mi | 3/2.0 | 1,600 (+11%) | 2mo | $138,500 | $87 | 65 |
| 511 26th Ave | 0.71mi | 3/2.0 | 1,438 (-0%) | 5mo | $163,000 | $113 | 62 |
| 2715 16th St | 0.46mi | 3/1.5 | 1,365 (-6%) | 7mo | $135,000 | $99 | 62 |
| 2015 12th Ave | 0.46mi | 3/1.0 | 1,309 (-9%) | 5mo | $80,000 | $61 | 55 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -14.8%
- Equity multiple
- 0.47×
- Total profit
- $-16,696
- Equity at exit
- $16,834
- IRR
- -6.1%
- Equity multiple
- 0.61×
- Total profit
- $-12,468
- Equity at exit
- $9,762
Cash invested: $31,612 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 16601
- Home prices YoY
- -24.9%
- Active inventory
- 186
- Price-to-rent
- 9.4×
Monthly cashflow live
- Estimated rent
- $998 high interval (Pro) →
- Mortgage (P&I)
- −$592
- Tax from tax record
- −$124 /mo · $1,492/yr
- Insurance
- −$47
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$210
- Net cashflow
- $25
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $28,225
- Closing costs
- $3,387
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 10 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1489 Washington Ave Altoona, PA | 3.0 | 1.5 | 1050 | $850 | $0.81 | 43d | 1 | 0.10mi |
| 1326 14th Ave Altoona, PA | 3.0 | 1.0 | 1600 | $1,150 | $0.72 | 43d | 1 | 0.36mi |
| 2015 12th Ave Altoona, PA | 3.0 | 1.0 | 1600 | $1,200 | $0.75 | 43d | 1 | 0.44mi |
| 1102 17th Ave Altoona, PA | 3.0 | 1.0 | 1430 | $899 | $0.63 | 43d | 1 | 0.47mi |
| 100 College Park Dr Altoona, PA | 2.0 | 2.0 | 940 | $975 | $1.04 | 43d | 1 | 1.09mi |
| 200 College Park Dr Altoona, PA | 2.0 | 2.0 | 940 | $975 | $1.04 | 43d | 1 | 1.10mi |
| 212 College Park Dr Altoona, PA | 2.0 | 2.0 | 950 | $975 | $1.03 | 43d | 2 | 1.11mi |
| 300 College Park Dr Altoona, PA | 2.0 | 2.0 | 940 | $975 | $1.04 | 43d | 1 | 1.11mi |
| 400 College Park Dr Altoona, PA | 2.0 | 2.0 | 940 | $975 | $1.04 | 43d | 1 | 1.12mi |
| 201 2nd Ave Unit 2nd Fl Altoona, PA | 3.0 | 1.0 | 1244 | $790 | $0.64 | 43d | 1 | 1.48mi |
Listing history 14 events
-
2026-04-25status Pending
-
2026-04-08price $112,900
-
2026-03-27status Active
-
2026-01-31status Pending
-
2026-01-05status Active
-
2025-12-05status Pending
-
2025-11-11status Active
-
2025-09-29status Pending
-
2025-09-22price $117,900
-
2025-09-14$122,900 Active
-
2022-03-25soldstatus $93,000 291-char remark
Show marketing remark (291 chars)
1st floor full bath and laundry. Oak kitchen with laminate flooring. 2 large bedrooms and full bath on 2nd floor. Finished 3rd floor. Fenced yard and off street parking in rear. Wood siding on exterior 3 sides - rear has vinyl siding. Please excuse all the boxes as owner is packing to move.
-
2022-02-08$93,000 291-char remark
Show marketing remark (291 chars)
1st floor full bath and laundry. Oak kitchen with laminate flooring. 2 large bedrooms and full bath on 2nd floor. Finished 3rd floor. Fenced yard and off street parking in rear. Wood siding on exterior 3 sides - rear has vinyl siding. Please excuse all the boxes as owner is packing to move.
-
1992-07-01soldstatus $23,500
-
1978-08-01soldstatus $7,200
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,492 · $124/mo
- Projected year-2 tax
- $1,638 · $136/mo
- Expected delta
- +$146/yr (+$12/mo · 9.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 74% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥95°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,976
- − Mortgage interest
- −$6,324
- − Property taxes
- −$1,492
- − Insurance
- −$564
- − Repairs & maintenance
- −$958
- − Management
- −$958
- − Depreciation
- −$3,284
- Taxable loss
- −$1,605
- Est. tax savings @ 24.0%
- +$385
- After-tax cash flow
- $685/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Altoona Area SD
- NCES district ID
- 4202340
- Math proficiency
- 30% ▼ -15.00%
- Reading proficiency
- 44% ▼ -15.00%
- Median HH income
- $38,465
- Composite
- 30.85/100
- National rank
- #6130
- State rank
- #406 of 539 in PA
Livability — Altoona
- Score
- 79/100
- State rank
- #237
- US rank
- #2060
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Altoona, PA
- County
- Blair County · 59,867 people
- City population
- 59,867
- Metro
- Altoona, PA
- Population (ZIP)
- 33,515
- Household income
- $58,070
- Rent vs Own
- Severe rent burden
- 715.0
Population outlook (Blair County) Hauer SSP2
- Today (2025)
- 121,571 people
- By 2030
- 117,966 · -3.0%
- By 2040
- 109,174 · -10.2%
- By 2050
- 99,542 · -18.1%
- By 2075
- 76,775 · -36.8%
- By 2100
- 54,326 · -55.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Two or more races 5% Black 3% Hispanic / Latino 1%
- Common ancestry
- Romanian 5% Slovak 2% Lithuanian 2%
- Foreign-born
- 1% · Vietnam
- Languages at home
- 97% English-only · German/W. Germanic 1% Spanish 1%
Political lean MEDSL · Blair
- 2024 margin
- Solid R (+43.5) · D 27.9% · R 71.4%
- 2008→2024 swing
- -19.2pp toward R · 2008: -24.3pp · 2024: -43.5pp
- All cycles
- 2024: R+43.5 2020: R+43.5 2016: R+46.4 2012: R+33.5 2008: R+24.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -60.97%
- Current HPI
- 183.9907
- Rent YoY
- —
- Metro
- Altoona, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+1468.1% since first listed14 events — show timeline
- 2026-04-25 Pending — AHARMLS
- 2026-04-08 Price Changed $112,900 AHARMLS
- 2026-03-27 Relisted — AHARMLS
- 2026-01-31 Pending — AHARMLS
- 2026-01-05 Relisted — AHARMLS
- 2025-12-05 Pending — AHARMLS
- 2025-11-11 Relisted — AHARMLS
- 2025-09-29 Pending — AHARMLS
- 2025-09-22 Price Changed $117,900 AHARMLS
- 2025-09-14 Listed $122,900 AHARMLS
- 2022-03-25 Sold (MLS) $93,000 AHARMLS
- 2022-02-08 Listed $93,000 AHARMLS
- 1992-07-01 Sold (Public Records) $23,500 Public Records
- 1978-08-01 Sold (Public Records) $7,200 Public Records
Property tax history
-2.5%/yrLatest (2025): $1,492 · +13.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…