CashFlowRE
Sign in Sign up
7433 Park Ave
B- Composite 69.04
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +3.3/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$46,500

7433 Park Ave · Houma, LA 70364
4 bd · 2.0 ba · 1,550 sqft · SingleFamily · 13 Days on market
Built 1950 10,454 sqft lot ↓ 11% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Conveniently located Central Houma 4 bedroom 2 bath with attached garage and fenced 62 x 165 lot. Oversized interior rooms with dining area off kitchen and covered screed patio. Some photos have been AI staged for illustration purposes only. Furnishings not provided as part of sale.

Key facts

  • 0.24 acre lot
  • Garage
  • Built 1950

Property features AI

Exterior

  • Parking: Garage (1 parking space)
  • Utilities: Public water; Public sewer
  • Home design: Detached single-family residence; Residential property
  • Construction: Block construction; Composition roof; Built on a 0.24-acre lot (approx. 62 x 165 x 167 x 62)
  • Exterior features: Enclosed patio/porch; Full chain-link fencing

Interior

  • Flooring: Tile; Wood; Vinyl
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central air conditioning; Central heating with forced air and natural gas
  • Interior features: Tile, wood, and vinyl flooring

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $46k.

Deal economics

  • At list price, monthly cash flow is $815 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $46k).
  • Cap rate 29.0% vs local median 4.0% in Houma — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#165 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A; Watch: employment D, crime D-, amenities F.
  • Terrebonne Parish (other): math 32% / reading 46% proficiency, ranked #23 of 98 in LA (top 24%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 311 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 300 units permitted in Terrebonne Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $321 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $13k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; built in 1950 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $46,500

Questions for the listing agent

  1. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
3.31%
Cap rate
29.04%
Cash-on-cash
81.24%
DSCR
4.61
GRM
2.5

CMA / ARV

ARV (on-the-fly)
$179,800
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
123 Adoue St 0.30mi 3/2.0 (-1) 1,554 (+0%) 4mo $62,000 $40 77
230 Morrison Ave 0.31mi 3/2.0 (-1) 1,591 (+3%) 1mo $197,000 $124 76
115 Polk St 0.11mi 3/2.0 (-1) 1,446 (-7%) 5mo $120,000 $83 74
211 Central Ave 0.42mi 3/2.0 (-1) 1,625 (+5%) 4mo $149,900 $92 64
215 Levron St 0.40mi 3/2.0 (-1) 1,445 (-7%) 4mo $75,000 $52 62
212 Pear St 0.60mi 3/2.0 (-1) 1,551 (+0%) 8mo $189,000 $122 60
126 Burkwall Dr 0.54mi 3/2.0 (-1) 1,450 (-6%) 6mo $199,000 $137 54
248 T Leigh Dr 0.49mi 3/2.0 (-1) 1,391 (-10%) 3mo $162,000 $116 53
217 Birch Ave 0.66mi 3/2.0 (-1) 1,720 (+11%) 3mo $225,000 $131 44
249 J Patrick Dr 0.55mi 3/2.0 (-1) 1,322 (-15%) 5mo $220,000 $166 41
115 Suthon Ave 0.67mi 3/1.5 (-1) 1,712 (+10%) 7mo $188,000 $110 38
527 Maple Ave 0.65mi 3/2.0 (-1) 1,750 (+13%) 7mo $169,900 $97 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
75.0%
Equity multiple
4.41×
Total profit
$44,444
Equity at exit
$6,933
10-year hold
IRR
78.8%
Equity multiple
9.13×
Total profit
$105,831
Equity at exit
$4,020

Cash invested: $13,020 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70364

Active inventory
311
Price-to-rent
2.5×

Monthly cashflow live

Estimated rent
$1,539 medium interval (Pro) →
Mortgage (P&I)
$244
Tax from tax record
$71 /mo · $854/yr
Insurance
$19
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$323
Net cashflow
$815

Break-even live

Break-even rent $507
Max offer price $46,500
Occupancy floor 42%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$11,625
Closing costs
$1,395
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
717 Wood St Houma, LA 3.0 2.0 1534 $1,300 $0.85 43d 1 0.85mi
735 A School St Unit A Houma, LA 3.0 2.0 1450 $1,600 $1.10 43d 1 0.86mi
179 Garnet St Unit B Houma, LA 3.0 1.0 1100 $1,200 $1.09 43d 1 1.15mi

Listing history 3 events

  1. 2026-05-15
    listed $46,500 Active
    Show marketing remark (283 chars)

    Conveniently located Central Houma 4 bedroom 2 bath with attached garage and fenced 62 x 165 lot. Oversized interior rooms with dining area off kitchen and covered screed patio. Some photos have been AI staged for illustration purposes only. Furnishings not provided as part of sale.

  2. 2026-05-15
    listed $46,500 Active 283-char remark
    Show marketing remark (283 chars)

    Conveniently located Central Houma 4 bedroom 2 bath with attached garage and fenced 62 x 165 lot. Oversized interior rooms with dining area off kitchen and covered screed patio. Some photos have been AI staged for illustration purposes only. Furnishings not provided as part of sale.

  3. 1991-07-30
    soldstatus $52,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$854 · $71/mo
Projected year-2 tax
$854 · $71/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X (shaded) · 95% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,468
− Mortgage interest
−$2,605
− Property taxes
−$854
− Insurance
−$1,030
− Repairs & maintenance
−$1,477
− Management
−$1,477
− Depreciation
−$1,353
Taxable income
$9,672
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,321
After-tax cash flow
$7,458/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Terrebonne Parish
NCES district ID
2201740
Math proficiency
32% ▼ -36.00%
Reading proficiency
46% ▼ -30.00%
Median HH income
$47,612
Composite
33.38/100
National rank
#5480
State rank
#23 of 98 in LA

Livability — Houma

Score
64/100
State rank
#165
US rank
#13966

Category grades

Amenities F Commute F Cost of living A+ Crime D- Employment D Housing A Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Houma, LA
County
Terrebonne Parish · 57,290 people
City population
57,290
Metro
Houma-Thibodaux, LA
Population (ZIP)
28,716
Household income
$68,843
Rent vs Own
25.5% rent · 74.5% own
Severe rent burden
387.0

Population outlook (Terrebonne County) Hauer SSP2

Today (2025)
118,724 people
By 2030
120,321 · +1.3%
By 2040
121,894 · +2.7%
By 2050
121,119 · +2.0%
By 2075
117,270 · -1.2%
By 2100
107,544 · -9.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (65%)
Race & ethnicity
White 65% Black 16% Hispanic / Latino 9% Two or more races 9% Native American 7% Asian 1%
Hispanic origin (detail)
Mexican 7% Puerto Rican 1%
Common ancestry
Lithuanian 17% Slovak 1% Serbian 1%
Foreign-born
3% · Canada, Vietnam
Languages at home
92% English-only · Spanish 4% French/Haitian/Cajun 2% Other Indo-European 1%

Political lean MEDSL · Terrebonne

2024 margin
Solid R (+51.8) · D 23.5% · R 75.3% · Other 1.2%
2008→2024 swing
-11.0pp toward R · 2008: -40.9pp · 2024: -51.8pp
All cycles
2024: R+51.8 2020: R+50.0 2016: R+48.4 2012: R+41.2 2008: R+40.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -99.75%
Current HPI
113.1047
Rent YoY
Metro
Houma-Thibodaux, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-10.6% since first listed
3 events — show timeline
  • 2026-05-15 Listed $46,500 AcadianaMLS
  • 2026-05-15 Listed $46,500 GBRMLS
  • 1991-07-30 Sold (Public Records) $52,000 Public Records

Property tax history

+13.4%/yr

Latest (2025): $854 · -2.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…