2337 River Oaks Blvd Unit A · Jackson, MS
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,241 – $2,305
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 7/10 · Major
- Chance of severe wind over 30 yrs
- 78.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.7/30.0
- ARV discount +7.5/15.0
- DSCR +6.2/10.0
- 1% rule +5.2/10.0
- Rent growth +4.5/5.0
- Condition / age +3.8/5.0
- Livability +3.4/5.0
- Schools +1.1/10.0
- Appreciation +0.0/10.0
$150,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this beautifully updated 3 bedroom, 2 bathroom unit offering space, comfort, and value! Freshly painted with brand new carpet throughout, this home is move-in ready. The functional layout provides ample living space, while the kitchen comes complete with a refrigerator that stays. Opportunities to own a 3-bedroom in this area are rare--most duplexes offer only 2 bedrooms--making this a standout option for homeowners or investors alike. Option to buyer the other unit in the duplex is available! Don't miss your chance to own a spacious, updated home in a high-demand location!
Key facts
- Kitchen refrigerator
- Functional layout
- Updated unit
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath condo listed at $150k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $176 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Recommended offer: $146k (3.0% below list) — sets the bar for market timing.
- Cap rate 7.7% vs local median 9.9% in Jackson — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 68/100 on livability (#66 in MS) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities F, employment F, health & safety F.
- Jackson Public School District (urban): math 9% / reading 18% proficiency, ranked #112 of 130 in MS (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 88% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Mc Leod Elementary School (math 8% / reading 26%, grade F, #259 of 375 statewide, top 71%, 378 students, 100% FRL); Chastain Middle School (math 5% / reading 11%, grade F, #165 of 179 statewide, top 93%, 499 students, 100% FRL); Murrah High School (math 12% / reading 27%, grade F, #130 of 197 statewide, top 68%, 1,326 students, 100% FRL).
- Market conditions: Rents rising fast (+7.9%/yr); 221 active listings in the ZIP; 32 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 167 units permitted in Hinds County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Hinds County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 7.9% rent growth), your $42k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 52 days — a 3% lower offer ($146k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 78% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 52 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.02% ✓
- Cap rate
- 7.70%
- Cash-on-cash
- 5.04%
- DSCR
- 1.22
- GRM
- 8.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 7.9% rent growth · sell at horizon
- IRR
- -3.1%
- Equity multiple
- 0.88×
- Total profit
- $-5,114
- Equity at exit
- $22,365
- IRR
- 11.4%
- Equity multiple
- 2.10×
- Total profit
- $46,174
- Equity at exit
- $12,969
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Mississippi
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 39211
- Rents YoY
- 7.9%
- Active inventory
- 221
- Price-to-rent
- 8.1×
Monthly cashflow live
- Estimated rent
- $1,535 high interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax est. 1.5%
- −$188 /mo · $2,250/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$322
- Net cashflow
- $176
Break-even live
Sensitivity live
| Price | -10% $280 | -5% $228 | +0% $176 | +5% $124 | +10% $73 |
|---|---|---|---|---|---|
| Rent | -10% $55 | -5% $116 | +0% $176 | +5% $237 | +10% $298 |
| Rate | -1.0pp $252 | -0.5pp $214 | base $176 | +0.5pp $137 | +1.0pp $98 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 32 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 9B River Oaks Pl Jackson, MS | 2.0 | 2.0 | 1012 | $1,395 | $1.38 | 25d | 1 | 0.08mi |
| 50 Northtown Dr Jackson, MS | 1.0–2.0 | 1.0–2.0 | 871 | $1,200 | $1.38 | 15d | 15 | 0.14mi |
| 51 Northtown Dr Unit 001G Jackson, MS | 3.0 | 2.0 | 1260 | $1,449 | $1.15 | 15d | 1 | 0.15mi |
| 51 Northtown Dr Unit 003D Jackson, MS | 2.0 | 2.0 | 1025 | $1,199 | $1.17 | 45d | 1 | 0.15mi |
| 51 Northtown Dr Unit 006H Jackson, MS | 2.0 | 2.0 | 1025 | $1,289 | $1.26 | 25d | 1 | 0.16mi |
| 51 Northtown Dr Unit 009H Jackson, MS | 2.0 | 2.0 | 1025 | $1,179 | $1.15 | 15d | 1 | 0.16mi |
| 51 Northtown Dr Unit 014G Jackson, MS | 2.0 | 2.0 | 1096 | $1,249 | $1.14 | 15d | 1 | 0.16mi |
| 51 Northtown Dr Unit 009F Jackson, MS | 2.0 | 2.0 | 1025 | $1,319 | $1.29 | 45d | 1 | 0.16mi |
| 51 Northtown Dr Unit 021A Jackson, MS | 3.0 | 2.0 | 1500 | $1,694 | $1.13 | 23d | 1 | 0.16mi |
| 51 Northtown Dr Unit 002G Jackson, MS | 3.0 | 2.0 | 1260 | $1,644 | $1.30 | 45d | 1 | 0.16mi |
| 51 Northtown Dr Apt 13L Jackson, MS | 2.0 | 2.0 | 1096 | $1,364 | $1.24 | 45d | 1 | 0.16mi |
| 51 Northtown Dr Unit 008E Jackson, MS | 2.0 | 2.0 | 1025 | $1,354 | $1.32 | 45d | 1 | 0.16mi |
| 51 Northtown Dr Unit 009D Jackson, MS | 2.0 | 2.0 | 1025 | $1,179 | $1.15 | 25d | 1 | 0.16mi |
| 51 Northtown Dr Unit 001F Jackson, MS | 3.0 | 2.0 | 1260 | $1,644 | $1.30 | 15d | 1 | 0.16mi |
| 51 Northtown Dr Unit 001B Jackson, MS | 3.0 | 2.0 | 1260 | $1,499 | $1.19 | 15d | 1 | 0.16mi |
| 51 Northtown Dr Unit 027B Jackson, MS | 2.0 | 2.0 | 1096 | $1,439 | $1.31 | 15d | 1 | 0.16mi |
| 51 Northtown Dr Unit 027G Jackson, MS | 2.0 | 2.0 | 1096 | $1,279 | $1.17 | 15d | 1 | 0.16mi |
| 51 Northtown Dr Apt 10E Jackson, MS | 2.0 | 2.0 | 1096 | $1,199 | $1.09 | 15d | 1 | 0.16mi |
| 35 Meadowoods Ter Jackson, MS | 3.0 | 2.0 | 1269 | $1,450 | $1.14 | 25d | 1 | 0.20mi |
| 2501 River Oaks Blvd Jackson, MS | 1.0–2.0 | 1.0–2.0 | 980 | $1,600 | $1.63 | 15d | 6 | 0.28mi |
| 214 Foxboro Dr Jackson, MS | 3.0 | 2.0 | 1224 | $1,395 | $1.14 | 15d | 1 | 0.57mi |
| 109 Pine Knoll Dr Ridgeland, MS | 2.0 | 2.0 | 1050 | $1,350 | $1.29 | 15d | 1 | 0.88mi |
| 119 S Canton Club Cir Jackson, MS | 3.0 | 2.0 | 1444 | $1,595 | $1.10 | 25d | 1 | 1.00mi |
| 110 Pine Knoll Dr Ridgeland, MS | 1.0–2.0 | 1.0 | 1000 | $1,295 | $1.29 | 45d | 1 | 1.01mi |
| 601 Northpointe Pkwy Jackson, MS | 1.0–2.0 | 1.0–2.0 | 910 | $1,054 | $1.16 | 15d | 2 | 1.05mi |
| 1620 E County Line Rd Ridgeland, MS | 1.0–3.0 | 1.0–2.5 | 1126 | $1,595 | $1.42 | 15d | 7 | 1.10mi |
| 879 William Blvd Ridgeland, MS | 1.0–3.0 | 1.0–2.0 | 1117 | $1,397 | $1.25 | 15d | 7 | 1.16mi |
| 6675 Old Canton Rd Ridgeland, MS | 2.0 | 2.0 | 905 | $1,199 | $1.32 | 23d | 1 | 1.17mi |
| 875 William Blvd Ridgeland, MS | 1.0–2.0 | 1.0–2.0 | 712 | $1,289 | $1.81 | 15d | 9 | 1.23mi |
| 120 Parkway Dr Jackson, MS | 1.0–3.0 | 1.0–2.0 | 1076 | $2,255 | $2.10 | 15d | 15 | 1.29mi |
| 1523 E County Line Rd Jackson, MS | 2.0 | 2.0 | 989 | $1,235 | $1.25 | 45d | 1 | 1.37mi |
| 6811 Old Canton Rd Ridgeland, MS | 2.0 | 2.0 | 1365 | $1,495 | $1.10 | 45d | 1 | 1.46mi |
HOA detail condo
- Monthly dues
- $0 · $0/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 2 events
-
2026-05-12price $150,000 591-char remark
Show marketing remark (591 chars)
Welcome to this beautifully updated 3 bedroom, 2 bathroom unit offering space, comfort, and value! Freshly painted with brand new carpet throughout, this home is move-in ready. The functional layout provides ample living space, while the kitchen comes complete with a refrigerator that stays. Opportunities to own a 3-bedroom in this area are rare--most duplexes offer only 2 bedrooms--making this a standout option for homeowners or investors alike. Option to buyer the other unit in the duplex is available! Don't miss your chance to own a spacious, updated home in a high-demand location!
-
2026-04-01$160,000 Active 591-char remark
Show marketing remark (591 chars)
Welcome to this beautifully updated 3 bedroom, 2 bathroom unit offering space, comfort, and value! Freshly painted with brand new carpet throughout, this home is move-in ready. The functional layout provides ample living space, while the kitchen comes complete with a refrigerator that stays. Opportunities to own a 3-bedroom in this area are rare--most duplexes offer only 2 bedrooms--making this a standout option for homeowners or investors alike. Option to buyer the other unit in the duplex is available! Don't miss your chance to own a spacious, updated home in a high-demand location!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 7/10 Severe 78% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,423
- − Mortgage interest
- −$8,402
- − Property taxes
- −$2,250
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,474
- − Management
- −$1,474
- − Depreciation
- −$4,364
- Taxable loss
- −$290
- Est. tax savings @ 24.0%
- +$70
- After-tax cash flow
- $2,185/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This 3-bedroom, 2-bathroom unit is move-in ready with fresh paint and new carpet. Minor updates to kitchen and bathrooms would significantly enhance its resale and rental value.
Repairs flagged
- Moderate kitchen cabinets — Older cabinets need updating
- Moderate kitchen flooring — Dated tile needs replacing
- Moderate bathroom fixtures — Older fixtures need updating
Value-add opportunities
- Resale Paint kitchen cabinets — Fresh paint enhances curb appeal
- Resale Replace kitchen flooring — New flooring improves aesthetics
- Resale Update bathroom fixtures — Modern fixtures attract more buyers
- Both Landscaping — Well-maintained lawn enhances curb appeal and rental value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| kitchen cabinets · Older cabinets need updating | Moderate | $3,000–15,000 |
| kitchen flooring · Dated tile needs replacing | Moderate | $3,000–15,000 |
| bathroom fixtures · Older fixtures need updating | Moderate | $3,000–15,000 |
| Total estimated repair cost · 3 items | $9,000–45,000 |
Value-add ROI direction
- Resale Paint kitchen cabinets — Fresh paint enhances curb appeal ↑
- Resale Replace kitchen flooring — New flooring improves aesthetics ↑
- Resale Update bathroom fixtures — Modern fixtures attract more buyers ↑
- Both Landscaping — Well-maintained lawn enhances curb appeal and rental value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Jackson Public School District
- NCES district ID
- 2802190
- Math proficiency
- 9% ▼ -14.00%
- Reading proficiency
- 18% ▼ -7.00%
- Median HH income
- $33,234
- Composite
- 10.89/100
- National rank
- #9755
- State rank
- #112 of 130 in MS
Livability — Jackson
- Score
- 68/100
- State rank
- #66
- US rank
- #9695
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jackson, MS
- County
- Hinds County · 167,040 people
- City population
- 140,204
- Metro
- Jackson, MS
- Population (ZIP)
- 23,838
- Household income
- $69,426
- Rent vs Own
- Severe rent burden
- 736.0
Population outlook (Hinds County) Hauer SSP2
- Today (2025)
- 242,528 people
- By 2030
- 241,113 · -0.6%
- By 2040
- 235,557 · -2.9%
- By 2050
- 226,946 · -6.4%
- By 2075
- 199,995 · -17.5%
- By 2100
- 164,165 · -32.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (59%)
- Race & ethnicity
- Black 59% White 36% Hispanic / Latino 3% Two or more races 2%
- Common ancestry
- Serbian 2% Italian 2% Slovak 1%
- Foreign-born
- 2% · Canada, China
- Languages at home
- 96% English-only · Spanish 3% Chinese 1%
Political lean MEDSL · Hinds
- 2024 margin
- Solid D (+46.1) · D 72.4% · R 26.3% · Other 1.4%
- 2008→2024 swing
- +7.1pp toward D · 2008: 39.0pp · 2024: 46.1pp
- All cycles
- 2024: D+46.1 2020: D+48.3 2016: D+43.7 2012: D+45.1 2008: D+39.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -135.99%
- Current HPI
- 145.5192
- Rent YoY
- ▲ 7.90%
- Metro
- Jackson, MS
- State GDP YoY
- —
- F500 in state
- 0
Price history
-6.2% since first listed2 events — show timeline
- 2026-05-12 Price Changed $150,000 MLSU
- 2026-04-01 Listed $160,000 MLSU
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…