CashFlowRE
Sign in Sign up
12015 El Sendero
C- Composite 51.93
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +14.0/30.0
  • 1% rule +5.9/10.0
  • DSCR +4.2/10.0
  • Livability +4.0/5.0
  • Schools +3.8/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$135,000

12015 El Sendero · San Antonio, TX 78233
3 bd · 2.0 ba · 1,188 sqft · SingleFamily public records · 329 Days on market
Built 1972 7,143 sqft lot $114/sqft · 38% below area Est $216k · 38% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 12015 El Sendero Street! This quaint three-bedroom, two-bath, one-story home greets you with an open-concept living, kitchen, and dining area. The living room features a high ceiling and a cozy brick fireplace, with convenient access to the enclosed patio. The spacious primary bedroom is a true retreat, offering an en suite bath and a walk-in closet. Two additional bedrooms share a full bath. The enclosed patio, boasting large windows, provides a bright and airy space. Outside, discover a spacious backyard, perfect for gatherings and outdoor enjoyment.

Key facts

  • High ceiling
  • Spacious backyard
  • Cozy brick fireplace

Tags

HIGH CEILINGCOZY BRICK FIREPLACEENCLOSED PATIOSPACIOUS BACKYARD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $135k.

Deal economics

  • At list price, monthly cash flow is $17 ($205/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $135k).
  • Recommended offer: $119k (12.0% below list) — sets the bar for market timing.
  • Cap rate 6.4% vs local median 3.8% in San Antonio — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 80/100 on livability (#31 in TX, #1,616 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools C-, crime F.
  • North East ISD (urban): math 38% / reading 49% proficiency, ranked #276 of 826 in TX (top 33%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents soft (-0.1%/yr); 299 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 8,308 units permitted in Bexar County in 2024 (2,506 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Bexar County population projected at +50% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 329 days — a 12% lower offer ($119k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 13y ago; this cycle's ask has dropped $60k (31%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 3.4% of price.
  • Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $118,800 (12.0% below list)

Questions for the listing agent

  1. It's been on market 329 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.09%
Cap rate
6.44%
Cash-on-cash
0.54%
DSCR
1.02
GRM
7.6

CMA / ARV

ARV (median comp)
$216,373
List price
$135,000
Delta
-37.61%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
11926 El Sendero 0.07mi 3/2.0 1,176 (-1%) 9mo $229,000 $195 87
4726 Casa Verde 0.17mi 3/2.0 1,242 (+4%) 2mo $169,900 $137 83
11823 Casa Bonita 0.13mi 3/2.0 1,121 (-6%) 3mo $119,900 $107 82
4735 Guadalajara 0.31mi 3/1.0 1,170 (-2%) 2mo $175,900 $150 78
4802 Casa Espana 0.21mi 4/2.0 (+1) 1,208 (+2%) 6mo $229,900 $190 78
4735 El Vedado St 0.15mi 3/2.0 1,329 (+12%) 8mo $178,480 $134 66
4346 Eagle Nest 0.69mi 3/2.0 1,212 (+2%) 1mo $170,000 $140 64
4355 Stockdale 0.53mi 3/2.0 1,150 (-3%) 9mo $165,000 $143 62
4751 Casa Bello 0.26mi 3/1.5 1,023 (-14%) 5mo $197,500 $193 58
12722 La Fonda 0.70mi 3/2.0 1,272 (+7%) 3mo $199,000 $156 53
4310 Limpio 0.44mi 3/2.0 1,056 (-11%) 9mo $217,000 $205 53
11718 Casa Pinto 0.48mi 4/1.5 (+1) 1,292 (+9%) 4mo $175,000 $135 52

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-19.5%
Equity multiple
0.34×
Total profit
$-24,951
Equity at exit
$20,129
10-year hold
IRR
-22.9%
Equity multiple
0.04×
Total profit
$-36,378
Equity at exit
$11,672

Cash invested: $37,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 78233

Home prices YoY
-31.0%
Rents YoY
-0.1%
Active inventory
299
Price-to-rent
7.6×

Monthly cashflow live

Estimated rent
$1,472 high interval (Pro) →
Mortgage (P&I)
$708
Tax from tax record
$382 /mo · $4,580/yr
Insurance
$56
HOA
$0
Vacancy / Maint / Mgmt
$309
Net cashflow
$17

Break-even live

Break-even rent $1,451
Max offer price $135,000
Occupancy floor 94%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,750
Closing costs
$4,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
12133 El Sendero St San Antonio, TX 2.0 1.5 1100 $1,375 $1.25 43d 1 0.10mi
11906 Las Vegas St San Antonio, TX 3.0 1.0 976 $1,195 $1.22 1d 1 0.16mi
12236 La Barca Dr San Antonio, TX 3.0 1.0 900 $1,275 $1.42 14d 1 0.20mi
4827 Casa Grande St San Antonio, TX 3.0 2.0 1125 $1,650 $1.47 7d 1 0.22mi
4755 Casa Oro St San Antonio, TX 4.0 1.5 1377 $1,525 $1.11 23d 1 0.27mi
4911 Casa Grande St San Antonio, TX 3.0 2.0 1196 $2,000 $1.67 23d 1 0.28mi
12614 Cisco Blvd San Antonio, TX 2.0 1.0 864 $1,250 $1.45 23d 1 0.45mi
4620 Thousand Oaks Dr San Antonio, TX 1.0–2.0 1.0–2.0 717 $1,205 $1.68 7d 19 0.46mi
4306 Limpio St San Antonio, TX 3.0 1.0 976 $1,195 $1.22 13d 1 0.46mi
4426 Avenida Prima St San Antonio, TX 4.0 2.0 1144 $1,550 $1.35 23d 1 0.48mi
335 Harmony Ct San Antonio, TX 2.0 1.5 1220 $1,195 $0.98 43d 1 0.55mi
12707 Skyline Blvd San Antonio, TX 2.0 1.0 926 $1,300 $1.40 43d 1 0.55mi
12660 Uhr Ln Apt 710 San Antonio, TX 2.0 2.0 976 $947 $0.97 3d 1 0.56mi
4438 Bayliss St San Antonio, TX 3.0 2.0 1320 $1,750 $1.33 17d 1 0.59mi
12610 Uhr Ln #335 San Antonio, TX 2.0 1.5 902 $1,195 $1.32 43d 1 0.64mi
5411 Encanta St San Antonio, TX 3.0 1.5 1053 $1,435 $1.36 43d 1 0.65mi
4711 Erin Blvd San Antonio, TX 2.0 1.0 840 $1,350 $1.61 23d 1 0.65mi
4707 Erin Blvd San Antonio, TX 3.0 2.0 800 $1,500 $1.88 23d 1 0.66mi
11607 Capotillo St Unit 4 San Antonio, TX 2.0 1.5 968 $1,020 $1.05 16d 1 0.70mi
4623 Erin Blvd San Antonio, TX 2.0 1.0 1056 $1,350 $1.28 23d 1 0.70mi
4322 Vespero San Antonio, TX 3.0 2.0 1499 $1,600 $1.07 16d 1 0.71mi
11235 Terra Loop Rd San Antonio, TX 2.0 2.0 982 $1,225 $1.25 23d 1 0.73mi
11211 Terra Loop Rd San Antonio, TX 2.0 2.0 982 $1,225 $1.25 23d 1 0.75mi
11207 Terra Loop Rd San Antonio, TX 2.0 2.0 980 $1,225 $1.25 21d 1 0.76mi
4409 Terra Summit Rd San Antonio, TX 2.0 2.0 982 $1,195 $1.22 43d 1 0.78mi
4411 Terra Summit Rd San Antonio, TX 3.0 2.0 1193 $1,300 $1.09 23d 1 0.79mi
11214 Center Point Rd San Antonio, TX 3.0 2.0 1180 $1,320 $1.12 43d 1 0.80mi
11206 Center Point Rd San Antonio, TX 2.0 2.0 1000 $1,225 $1.23 21d 1 0.82mi
4815 Sorrento San Antonio, TX 3.0 2.0 1312 $1,550 $1.18 4d 1 0.86mi
4815 Sorrento San Antonio, TX 3.0 2.0 1312 $1,550 $1.18 23d 1 0.86mi
4410 Putting Grn San Antonio, TX 3.0 2.0 1324 $1,770 $1.34 43d 1 0.92mi
5206 Wurzbach Pkwy Unit 710 San Antonio, TX 2.0 2.0 1024 $1,553 $1.52 3d 1 0.94mi
12635 Scarsdale St San Antonio, TX 1.0–2.0 1.0–2.0 900 $1,540 $1.71 3d 18 0.94mi
4242 Bayliss St San Antonio, TX 3.0 2.0 1446 $1,725 $1.19 43d 1 0.95mi
13406 Chesterton Dr San Antonio, TX 3.0 2.0 1175 $1,520 $1.29 23d 1 0.96mi
13422 Patmore Dr San Antonio, TX 3.0 2.0 1272 $1,495 $1.18 23d 1 0.97mi
4910 Tennyson Dr San Antonio, TX 3.0 1.5 962 $1,395 $1.45 2d 1 1.01mi
13538 Bret Harte St San Antonio, TX 3.0 2.0 967 $1,600 $1.65 23d 1 1.02mi
13538 Bret Harte St San Antonio, TX 3.0 2.0 967 $1,600 $1.65 43d 1 1.02mi
4911 Tennyson Dr San Antonio, TX 3.0 1.5 1269 $1,450 $1.14 23d 1 1.04mi

Listing history 34 events

  1. 2026-06-13
    statusdays on market $135,000 Pending 329 DOM
  2. 2026-06-09
    days on market $135,000 Active Option 328 DOM
  3. 2026-06-08
    days on market $135,000 Active Option 327 DOM
  4. 2026-06-07
    days on market $135,000 Active Option 326 DOM
  5. 2026-06-04
    days on market $135,000 Active Option 323 DOM
  6. 2026-06-03
    days on market $135,000 Active Option 322 DOM
  7. 2026-06-02
    statusdays on market $135,000 Active Option 321 DOM
  8. 2026-06-01
    days on market $135,000 Price Change 320 DOM
  9. 2026-05-31
    days on market $135,000 Price Change 319 DOM
  10. 2026-05-14
    status Back on Market 569-char remark
    Show marketing remark (569 chars)

    Welcome to 12015 El Sendero Street! This quaint three-bedroom, two-bath, one-story home greets you with an open-concept living, kitchen, and dining area. The living room features a high ceiling and a cozy brick fireplace, with convenient access to the enclosed patio. The spacious primary bedroom is a true retreat, offering an en suite bath and a walk-in closet. Two additional bedrooms share a full bath. The enclosed patio, boasting large windows, provides a bright and airy space. Outside, discover a spacious backyard, perfect for gatherings and outdoor enjoyment.

  11. 2026-04-21
    historical Active Option 569-char remark
    Show marketing remark (569 chars)

    Welcome to 12015 El Sendero Street! This quaint three-bedroom, two-bath, one-story home greets you with an open-concept living, kitchen, and dining area. The living room features a high ceiling and a cozy brick fireplace, with convenient access to the enclosed patio. The spacious primary bedroom is a true retreat, offering an en suite bath and a walk-in closet. Two additional bedrooms share a full bath. The enclosed patio, boasting large windows, provides a bright and airy space. Outside, discover a spacious backyard, perfect for gatherings and outdoor enjoyment.

  12. 2026-04-15
    status Back on Market 569-char remark
    Show marketing remark (569 chars)

    Welcome to 12015 El Sendero Street! This quaint three-bedroom, two-bath, one-story home greets you with an open-concept living, kitchen, and dining area. The living room features a high ceiling and a cozy brick fireplace, with convenient access to the enclosed patio. The spacious primary bedroom is a true retreat, offering an en suite bath and a walk-in closet. Two additional bedrooms share a full bath. The enclosed patio, boasting large windows, provides a bright and airy space. Outside, discover a spacious backyard, perfect for gatherings and outdoor enjoyment.

  13. 2026-03-09
    historical Active Option 569-char remark
    Show marketing remark (569 chars)

    Welcome to 12015 El Sendero Street! This quaint three-bedroom, two-bath, one-story home greets you with an open-concept living, kitchen, and dining area. The living room features a high ceiling and a cozy brick fireplace, with convenient access to the enclosed patio. The spacious primary bedroom is a true retreat, offering an en suite bath and a walk-in closet. Two additional bedrooms share a full bath. The enclosed patio, boasting large windows, provides a bright and airy space. Outside, discover a spacious backyard, perfect for gatherings and outdoor enjoyment.

  14. 2026-02-24
    price $155,000 569-char remark
    Show marketing remark (569 chars)

    Welcome to 12015 El Sendero Street! This quaint three-bedroom, two-bath, one-story home greets you with an open-concept living, kitchen, and dining area. The living room features a high ceiling and a cozy brick fireplace, with convenient access to the enclosed patio. The spacious primary bedroom is a true retreat, offering an en suite bath and a walk-in closet. Two additional bedrooms share a full bath. The enclosed patio, boasting large windows, provides a bright and airy space. Outside, discover a spacious backyard, perfect for gatherings and outdoor enjoyment.

  15. 2026-02-23
    status Price Change 569-char remark
    Show marketing remark (569 chars)

    Welcome to 12015 El Sendero Street! This quaint three-bedroom, two-bath, one-story home greets you with an open-concept living, kitchen, and dining area. The living room features a high ceiling and a cozy brick fireplace, with convenient access to the enclosed patio. The spacious primary bedroom is a true retreat, offering an en suite bath and a walk-in closet. Two additional bedrooms share a full bath. The enclosed patio, boasting large windows, provides a bright and airy space. Outside, discover a spacious backyard, perfect for gatherings and outdoor enjoyment.

  16. 2026-01-28
    historical Active Option 569-char remark
    Show marketing remark (569 chars)

    Welcome to 12015 El Sendero Street! This quaint three-bedroom, two-bath, one-story home greets you with an open-concept living, kitchen, and dining area. The living room features a high ceiling and a cozy brick fireplace, with convenient access to the enclosed patio. The spacious primary bedroom is a true retreat, offering an en suite bath and a walk-in closet. Two additional bedrooms share a full bath. The enclosed patio, boasting large windows, provides a bright and airy space. Outside, discover a spacious backyard, perfect for gatherings and outdoor enjoyment.

  17. 2026-01-22
    price $165,000 569-char remark
    Show marketing remark (569 chars)

    Welcome to 12015 El Sendero Street! This quaint three-bedroom, two-bath, one-story home greets you with an open-concept living, kitchen, and dining area. The living room features a high ceiling and a cozy brick fireplace, with convenient access to the enclosed patio. The spacious primary bedroom is a true retreat, offering an en suite bath and a walk-in closet. Two additional bedrooms share a full bath. The enclosed patio, boasting large windows, provides a bright and airy space. Outside, discover a spacious backyard, perfect for gatherings and outdoor enjoyment.

  18. 2026-01-22
    status Back on Market 569-char remark
    Show marketing remark (569 chars)

    Welcome to 12015 El Sendero Street! This quaint three-bedroom, two-bath, one-story home greets you with an open-concept living, kitchen, and dining area. The living room features a high ceiling and a cozy brick fireplace, with convenient access to the enclosed patio. The spacious primary bedroom is a true retreat, offering an en suite bath and a walk-in closet. Two additional bedrooms share a full bath. The enclosed patio, boasting large windows, provides a bright and airy space. Outside, discover a spacious backyard, perfect for gatherings and outdoor enjoyment.

  19. 2025-12-11
    historical Active Option 569-char remark
    Show marketing remark (569 chars)

    Welcome to 12015 El Sendero Street! This quaint three-bedroom, two-bath, one-story home greets you with an open-concept living, kitchen, and dining area. The living room features a high ceiling and a cozy brick fireplace, with convenient access to the enclosed patio. The spacious primary bedroom is a true retreat, offering an en suite bath and a walk-in closet. Two additional bedrooms share a full bath. The enclosed patio, boasting large windows, provides a bright and airy space. Outside, discover a spacious backyard, perfect for gatherings and outdoor enjoyment.

  20. 2025-11-14
    price $175,000 569-char remark
    Show marketing remark (569 chars)

    Welcome to 12015 El Sendero Street! This quaint three-bedroom, two-bath, one-story home greets you with an open-concept living, kitchen, and dining area. The living room features a high ceiling and a cozy brick fireplace, with convenient access to the enclosed patio. The spacious primary bedroom is a true retreat, offering an en suite bath and a walk-in closet. Two additional bedrooms share a full bath. The enclosed patio, boasting large windows, provides a bright and airy space. Outside, discover a spacious backyard, perfect for gatherings and outdoor enjoyment.

  21. 2025-10-16
    historical
  22. 2025-10-14
    price $185,000 569-char remark
    Show marketing remark (569 chars)

    Welcome to 12015 El Sendero Street! This quaint three-bedroom, two-bath, one-story home greets you with an open-concept living, kitchen, and dining area. The living room features a high ceiling and a cozy brick fireplace, with convenient access to the enclosed patio. The spacious primary bedroom is a true retreat, offering an en suite bath and a walk-in closet. Two additional bedrooms share a full bath. The enclosed patio, boasting large windows, provides a bright and airy space. Outside, discover a spacious backyard, perfect for gatherings and outdoor enjoyment.

  23. 2025-10-13
    status Back on Market 569-char remark
    Show marketing remark (569 chars)

    Welcome to 12015 El Sendero Street! This quaint three-bedroom, two-bath, one-story home greets you with an open-concept living, kitchen, and dining area. The living room features a high ceiling and a cozy brick fireplace, with convenient access to the enclosed patio. The spacious primary bedroom is a true retreat, offering an en suite bath and a walk-in closet. Two additional bedrooms share a full bath. The enclosed patio, boasting large windows, provides a bright and airy space. Outside, discover a spacious backyard, perfect for gatherings and outdoor enjoyment.

  24. 2025-09-15
    listed $195,000 Active
  25. 2025-09-13
    historical 569-char remark
    Show marketing remark (569 chars)

    Welcome to 12015 El Sendero Street! This quaint three-bedroom, two-bath, one-story home greets you with an open-concept living, kitchen, and dining area. The living room features a high ceiling and a cozy brick fireplace, with convenient access to the enclosed patio. The spacious primary bedroom is a true retreat, offering an en suite bath and a walk-in closet. Two additional bedrooms share a full bath. The enclosed patio, boasting large windows, provides a bright and airy space. Outside, discover a spacious backyard, perfect for gatherings and outdoor enjoyment.

  26. 2025-08-13
    price $205,000 569-char remark
    Show marketing remark (569 chars)

    Welcome to 12015 El Sendero Street! This quaint three-bedroom, two-bath, one-story home greets you with an open-concept living, kitchen, and dining area. The living room features a high ceiling and a cozy brick fireplace, with convenient access to the enclosed patio. The spacious primary bedroom is a true retreat, offering an en suite bath and a walk-in closet. Two additional bedrooms share a full bath. The enclosed patio, boasting large windows, provides a bright and airy space. Outside, discover a spacious backyard, perfect for gatherings and outdoor enjoyment.

  27. 2025-06-16
    listed $249,900 New 569-char remark
    Show marketing remark (569 chars)

    Welcome to 12015 El Sendero Street! This quaint three-bedroom, two-bath, one-story home greets you with an open-concept living, kitchen, and dining area. The living room features a high ceiling and a cozy brick fireplace, with convenient access to the enclosed patio. The spacious primary bedroom is a true retreat, offering an en suite bath and a walk-in closet. Two additional bedrooms share a full bath. The enclosed patio, boasting large windows, provides a bright and airy space. Outside, discover a spacious backyard, perfect for gatherings and outdoor enjoyment.

  28. 2025-05-01
    historical $1,549
  29. 2025-04-15
    price $1,549
  30. 2025-04-09
    listed $1,499
  31. 2013-12-04
    soldstatus Sold
  32. 2013-11-14
    status Pending
  33. 2013-10-16
    historical Active Option
  34. 2013-10-10
    listed $75,000 New

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$4,580 · $382/mo
Projected year-2 tax
$4,580 · $382/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,665
− Mortgage interest
−$7,562
− Property taxes
−$4,580
− Insurance
−$675
− Repairs & maintenance
−$1,413
− Management
−$1,413
− Depreciation
−$3,927
Taxable loss
−$1,906
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$457
After-tax cash flow
$662/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
North East ISD
NCES district ID
4832940
Math proficiency
38% ▼ -14.00%
Reading proficiency
49% ▼ -4.00%
Median HH income
$57,715
Composite
38.1/100
National rank
#4276
State rank
#276 of 826 in TX

Livability — San Antonio

Score
80/100
State rank
#31
US rank
#1616

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment C Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
San Antonio, TX
County
Bexar County · 1,990,555 people
City population
1,806,925
Metro
San Antonio-New Braunfels, TX
Population (ZIP)
48,911
Household income
$76,421
Rent vs Own
39.6% rent · 60.4% own
Severe rent burden
1635.0

Population outlook (Bexar County) Hauer SSP2

Today (2025)
2,336,851 people
By 2030
2,560,728 · +9.6%
By 2040
3,020,569 · +29.3%
By 2050
3,493,522 · +49.5%
By 2075
4,668,459 · +99.8%
By 2100
5,533,242 · +136.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
Hispanic / Latino 52% White 31% Two or more races 23% Black 11% Asian 3% Native American 1%
Hispanic origin (detail)
Mexican 42% Puerto Rican 3%
Common ancestry
Romanian 1% Lithuanian 1% Italian 1%
Foreign-born
12% · Canada, South Korea, Vietnam
Languages at home
69% English-only · Spanish 27% Korean 1% Other Asian/Pacific 1%

Political lean MEDSL · Bexar

2024 margin
Lean D (+9.8) · D 54.3% · R 44.6% · Other 1.1%
2008→2024 swing
+4.2pp toward D · 2008: 5.6pp · 2024: 9.8pp
All cycles
2024: D+9.8 2020: D+18.2 2016: D+13.5 2012: D+4.6 2008: D+5.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -123.27%
Current HPI
274.943
Rent YoY
▼ -0.06%
Metro
San Antonio-New Braunfels, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+106.7% since first listed
25 events — show timeline
  • 2026-05-14 Relisted LERA
  • 2026-04-21 Contingent LERA
  • 2026-04-15 Relisted LERA
  • 2026-03-09 Contingent LERA
  • 2026-02-24 Price Changed $155,000 LERA
  • 2026-02-23 Relisted LERA
  • 2026-01-28 Contingent LERA
  • 2026-01-22 Price Changed $165,000 LERA
  • 2026-01-22 Relisted LERA
  • 2025-12-11 Contingent LERA
  • 2025-11-14 Price Changed $175,000 LERA
  • 2025-10-16 Listing Removed HARMLS
  • 2025-10-14 Price Changed $185,000 LERA
  • 2025-10-13 Relisted LERA
  • 2025-09-15 Listed $195,000 HARMLS
  • 2025-09-13 Listing Removed LERA
  • 2025-08-13 Price Changed $205,000 LERA
  • 2025-06-16 Listed $249,900 LERA
  • 2025-05-01 Rental Removed $1,549 RENT.
  • 2025-04-15 Price Changed $1,549 RENT.
  • 2025-04-09 Listed for Rent $1,499 RENT.
  • 2013-12-04 Sold (MLS) LERA
  • 2013-11-14 Pending LERA
  • 2013-10-16 Contingent LERA
  • 2013-10-10 Listed $75,000 LERA

Property tax history

+5.6%/yr

Latest (2025): $4,580 · -7.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…