211 Greenwood Dr · Canonsburg, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +14.1/15.0
- Cash flow +12.4/30.0
- Schools +5.3/10.0
- 1% rule +4.6/10.0
- Livability +4.2/5.0
- DSCR +3.7/10.0
- Condition / age +2.5/5.0
- Rent growth +1.9/5.0
- Appreciation +0.0/10.0
$219,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Low Maintenance Condo In An Awesome Location. This End Unit Features Beautiful Hardwood Floors Throughout, Cozy Log Burning Fireplace In the Living, Great Back Patio With Level Yard.
Key facts
- Concrete patio
- Privacy fence
- Large laundry room
Tags
Property features AI
Finance
- HOA & community: Association fees billed monthly
Exterior
- Parking: Attached garage with garage door opener; Built-in parking (1 total space)
- Utilities: Public water; Public sewer
- Home design: Two stories; Resale property; Asphalt roof
- Construction: Brick and stucco construction
- Exterior features: Walk-out basement; Lot roughly 0.2 acres
Interior
- Kitchen: Some gas appliances; Dishwasher; Disposal; Microwave; Refrigerator; Stove
- Bedrooms: Upper-level bedrooms (multiple) — includes at least two upper-level bedrooms
- Flooring: Ceramic tile; Hardwood; Carpet
- Bathrooms: Two full bathrooms; One half bathroom
- Heating & cooling: Forced-air heating (gas); Central air conditioning (electric)
- Interior features: Kitchen island; Pantry; Window treatments; Multi-pane windows; Screens
- Laundry & utility: Washer; Dryer; Lower-level laundry room; Walk-out basement access
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath townhouse listed at $219k.
Deal economics
- At list price, monthly cash flow is $-36 ($-431/yr) — negative.
- To cash-flow at today's rent, offer at most $213k (2.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $210k (3.9% below list).
- Recommended offer: $210k (3.9% below list) — sets the bar for 1% rule.
- Cap rate 6.1% vs local median 4.1% in Canonsburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#127 in PA, #997 nationally) — a professional / high-income tenant draw. Strengths: crime A+, cost of living A+, housing A+; Watch: health & safety D+, amenities F.
- Canon-Mcmillan SD (suburban): math 49% / reading 72% proficiency, ranked #66 of 539 in PA (top 12%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 19% free/reduced lunch — higher-income household profile.
- Zoned schools: Borland Manor El Sch (math 52% / reading 72%, grade B, #313 of 1,518 statewide, top 24%, 263 students, 21% FRL); Canonsburg Ms (math 37% / reading 71%, grade B-, #82 of 512 statewide, top 16%, 777 students, 26% FRL); Canon-Mcmillan Shs (math 83%, 1,655 students, 26% FRL).
- Market conditions: Rents soft (-2.3%/yr); 196 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 489 units permitted in Washington County in 2024 (30 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Washington County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 18 days — a 2% lower offer ($216k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $140k; list at $219k implies a 56% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.96% ✗
- Cap rate
- 6.10%
- Cash-on-cash
- -0.70%
- DSCR
- 0.97
- GRM
- 8.7
CMA / ARV
- ARV (on-the-fly)
- $256,680
- Comps found
- 7
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 222 Greenwood Dr | 0.05mi | 3/2.5 | 1,376 (-0%) | 18mo | $215,000 | $156 | 82 |
| 208 Queens Ct | 0.12mi | 3/2.0 | 1,447 (+5%) | 16mo | $215,000 | $149 | 71 |
| 221 Persimmon Ln | 0.62mi | 3/2.5 | 1,320 (-4%) | 5mo | $265,000 | $201 | 60 |
| 215 Persimmon Ln | 0.61mi | 3/2.5 | 1,460 (+6%) | 6mo | $265,000 | $182 | 57 |
| 243 Persimmon Ln | 0.67mi | 3/2.5 | 1,416 (+3%) | 17mo | $263,000 | $186 | 50 |
| 227 Persimmon Ln | 0.63mi | 3/2.5 | 1,320 (-4%) | 20mo | $274,000 | $208 | 47 |
| 1041 Bayberry Dr | 0.56mi | 3/2.5 | 1,240 (-10%) | 14mo | $275,000 | $222 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -21.2%
- Equity multiple
- 0.29×
- Total profit
- $-43,799
- Equity at exit
- $32,654
- IRR
- -25.5%
- Equity multiple
- -0.05×
- Total profit
- $-64,332
- Equity at exit
- $18,935
Cash invested: $61,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15317
- Home prices YoY
- -30.2%
- Rents YoY
- -2.3%
- Active inventory
- 196
- Price-to-rent
- 8.7×
Monthly cashflow live
- Estimated rent
- $2,105 high interval (Pro) →
- Mortgage (P&I)
- −$1,148
- Tax from tax record
- −$209 /mo · $2,506/yr
- Insurance
- −$91
- HOA
- −$250
- Vacancy / Maint / Mgmt
- −$442
- Net cashflow
- $-36
Break-even live
Sensitivity live
| Price | -10% $88 | -5% $26 | +0% $-36 | +5% $-98 | +10% $-160 |
|---|---|---|---|---|---|
| Rent | -10% $-202 | -5% $-119 | +0% $-36 | +5% $47 | +10% $130 |
| Rate | -1.0pp $74 | -0.5pp $20 | base $-36 | +0.5pp $-93 | +1.0pp $-150 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $54,750
- Closing costs
- $6,570
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 412 Olive Ln Canonsburg, PA | 3.0 | 2.5 | 1424 | $2,450 | $1.72 | 45d | 1 | 0.13mi |
| 126 Smith St Canonsburg, PA | 3.0 | 1.5 | 1134 | $1,350 | $1.19 | 3d | 1 | 0.52mi |
| 108 Loubell Dr Unit 108 Canonsburg, PA | 3.0 | 2.5 | 1760 | $2,295 | $1.30 | 18d | 1 | 0.58mi |
| 318 W College St Apt 2 Canonsburg, PA | 2.0 | 1.0 | 1000 | $900 | $0.90 | 45d | 1 | 1.05mi |
| 236 Grace Ave Canonsburg, PA | 3.0 | 2.0 | 1656 | $1,800 | $1.09 | 3d | 1 | 1.29mi |
HOA detail
- Monthly dues
- $250 · $3,000/yr
Listing history 10 events
-
2026-06-21days on market $219,000 Active 18 DOM
-
2026-06-18days on market $219,000 Active 15 DOM
-
2026-06-17days on market $219,000 Active 14 DOM
-
2026-06-16days on market $219,000 Active 13 DOM
-
2026-06-15days on market $219,000 Active 12 DOM
-
2026-06-13days on market $219,000 Active 10 DOM
-
2026-06-09days on market $219,000 Active 6 DOM
-
2026-06-08pricedays on market $219,000 Active 5 DOM
-
2026-06-07remarks 699-char remark
-
2026-06-07$229,000 Active 4 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,506 · $209/mo
- Projected year-2 tax
- $2,983 · $249/mo
- Expected delta
- +$477/yr (+$40/mo · 19.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,255
- − Mortgage interest
- −$12,267
- − Property taxes
- −$2,506
- − Insurance
- −$1,095
- − Repairs & maintenance
- −$2,020
- − Management
- −$2,020
- − HOA
- −$3,000
- − Depreciation
- −$6,371
- Taxable loss
- −$4,025
- Est. tax savings @ 24.0%
- +$966
- After-tax cash flow
- $535/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Canon-Mcmillan SD
- NCES district ID
- 4204890
- Math proficiency
- 49% ▼ -14.00%
- Reading proficiency
- 72% ▼ -8.00%
- Median HH income
- $62,946
- Composite
- 52.63/100
- National rank
- #1557
- State rank
- #66 of 539 in PA
Livability — Canonsburg
- Score
- 83/100
- State rank
- #127
- US rank
- #997
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Washington County · 106,469 people
- City population
- 43,871
- Metro
- Pittsburgh, PA
- Population (ZIP)
- 43,871
- Household income
- $108,044
- Rent vs Own
- Severe rent burden
- 478.0
Population outlook (Washington County) Hauer SSP2
- Today (2025)
- 208,060 people
- By 2030
- 207,168 · -0.4%
- By 2040
- 202,738 · -2.6%
- By 2050
- 195,269 · -6.1%
- By 2075
- 175,588 · -15.6%
- By 2100
- 145,827 · -29.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Asian 3% Two or more races 3% Black 3% Hispanic / Latino 2%
- Common ancestry
- Romanian 9% Slovak 3% Serbian 2%
- Foreign-born
- 4% · Canada, India
- Languages at home
- 95% English-only · Other Indo-European 2% Spanish 1% German/W. Germanic 1%
Political lean MEDSL · Washington
- 2024 margin
- Strong R (+25.5) · D 36.9% · R 62.4%
- 2008→2024 swing
- -20.8pp toward R · 2008: -4.7pp · 2024: -25.5pp
- All cycles
- 2024: R+25.5 2020: R+22.8 2016: R+25.3 2012: R+13.3 2008: R+4.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -110.61%
- Current HPI
- 256.016
- Rent YoY
- ▼ -2.29%
- Metro
- Pittsburgh, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+83.3% since first listed11 events — show timeline
- 2026-06-02 Listed $229,000 West Penn MLS
- 2015-06-17 Sold (Public Records) $140,000 Public Records
- 2015-06-16 Sold (MLS) $140,000 West Penn MLS
- 2015-05-27 Pending — West Penn MLS
- 2015-04-10 Listed — West Penn MLS
- 2008-02-06 Sold (Public Records) $122,500 Public Records
- 2008-02-05 Sold (MLS) $122,500 West Penn MLS
- 2007-08-28 Listed $129,500 West Penn MLS
- 2004-09-01 Sold (Public Records) $121,000 Public Records
- 2004-08-26 Sold (MLS) $121,000 West Penn MLS
- 2004-06-19 Listed $124,900 West Penn MLS
Property tax history
-0.4%/yrLatest (2026): $2,506 · +3.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…