CashFlowRE
Sign in Sign up
3017 S 6th St #3019 Duplex
D+ Composite 48.55
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.1/30.0
  • ARV discount +13.3/15.0
  • DSCR +4.3/10.0
  • Livability +4.0/5.0
  • Condition / age +4.0/5.0
  • 1% rule +3.9/10.0
  • Rent growth +3.8/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$250,000

3017 S 6th St #3019 · Milwaukee, WI 53215
4 bd · 2.0 ba · 1,748 sqft · MultiFamily · 3 Days on market
Built 1930 Good condition 3,920 sqft lot Est $287k · 13% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks

Great investment opportunity in a convenient Milwaukee location! This duplex features two 2-bedroom, 1-bath units, making it ideal for investors or owner-occupants. Located just minutes from I-94, it offers easy access to commuting, shopping, and local amenities. Both units provide comfortable living spaces, while the dry basement includes a washer and dryer for added convenience. Outside, enjoy a fully fenced backyard and a 2-car detached garage with ample parking and storage. Whether you're looking to generate rental income or expand your portfolio, this property offers excellent potential and value. Schedule your showing today!

Key facts

  • Ample parking
  • Milwaukee location
  • Local amenities

Tags

MILWAUKEE LOCATIONEASY ACCESS TO COMMUTINGFULLY FENCED BACKYARDDETACHED GARAGEAMPLE PARKINGLOCAL AMENITIES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/1.0-bath units multifamily listed at $250k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $37 ($446/yr) — positive. Per door: $19/mo.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $223k (10.6% below list).
  • Recommended offer: $223k (10.6% below list) — sets the bar for 1% rule.
  • Cap rate 6.5% vs local median 5.1% in Milwaukee — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.0%/yr); 54 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • At $2,234/mo this rent would consume 49% of the median local household income ($54k/yr) (locally 2283% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $223,400 (10.6% below list)

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.89%
Cap rate
6.47%
Cash-on-cash
0.64%
DSCR
1.03
GRM
9.3

CMA / ARV

ARV (on-the-fly)
$286,672
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2978 S 9th Pl 0.22mi 4/2.0 1,688 (-3%) 4mo $295,000 $175 81
2834 S 8th St 0.24mi 4/2.0 1,769 (+1%) 8mo $220,000 $124 80
3248 S 7th St 0.30mi 4/2.0 1,869 (+7%) 4mo $280,000 $150 71
2907 S 11th St 0.39mi 4/2.0 1,692 (-3%) 7mo $241,000 $142 70
3349 S 7th St 0.42mi 4/3.0 1,665 (-5%) 2mo $318,000 $191 67
3309 S 7th St #3311 0.37mi 4/2.0 1,620 (-7%) 8mo $280,000 $173 64
2637 S 9th Pl 0.55mi 4/2.0 1,672 (-4%) 8mo $275,000 $164 60
3157 S 10th Street South St Unit 3157A 0.36mi 4/2.0 1,932 (+10%) 7mo $315,900 $164 60
2837 S 15th St 0.66mi 3/2.0 (-1) 1,691 (-3%) 2mo $262,000 $155 57
3154 S 9th Pl 0.29mi 5/2.0 (+1) 1,970 (+13%) 8mo $269,000 $137 54
138 E Rosedale Ave Unit 138A 0.63mi 5/2.0 (+1) 1,859 (+6%) 6mo $403,000 $217 50
2459 S 5th St 0.74mi 3/2.0 (-1) 1,598 (-9%) 1mo $166,000 $104 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.02% rent growth · sell at horizon

5-year hold
IRR
-13.0%
Equity multiple
0.52×
Total profit
$-33,478
Equity at exit
$37,276
10-year hold
IRR
-1.2%
Equity multiple
0.91×
Total profit
$-6,159
Equity at exit
$21,615

Cash invested: $70,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53215

Home prices YoY
-13.6%
Rents YoY
5.0%
Active inventory
54
Price-to-rent
18.6×

Monthly cashflow live

Estimated rent
$2,234 high interval (Pro) →
Mortgage (P&I)
$1,311
Tax est. 1.5%
$312 /mo · $3,750/yr
Insurance
$104
HOA
$0
Vacancy / Maint / Mgmt
$469
Net cashflow
$37

Break-even live

Break-even rent $2,187
Max offer price $250,000
Occupancy floor 93%

Sensitivity live

Price -10% $210 -5% $124 +0% $37 +5% $-49 +10% $-136
Rent -10% $-139 -5% $-51 +0% $37 +5% $125 +10% $214
Rate -1.0pp $163 -0.5pp $101 base $37 +0.5pp $-28 +1.0pp $-94

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,234

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,500
Closing costs
$7,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2437 S Howell Ave Unit 2nd Milwaukee, WI 3.0 1.0 1550 $1,895 $1.22 5d 1 1.00mi
3174 S 22nd St Milwaukee, WI 3.0 2.0 1340 $1,850 $1.38 12d 1 1.19mi
2141 S Robinson Ave Milwaukee, WI 3.0 1.0–2.0 1006 $2,695 $2.68 3d 20 1.20mi
923 E Otjen St Milwaukee, WI 3.0 2.0 1451 $3,175 $2.19 45d 1 1.24mi
1812 S 7th St Milwaukee, WI 3.0 1.5 1703 $2,100 $1.23 25d 1 1.43mi

Listing history 6 events

  1. 2026-06-21
    statusdays on market $250,000 Contingent 3 DOM
  2. 2026-06-18
    statusdays on market $250,000 Active 1 DOM
  3. 2026-06-17
    days on market $250,000 Coming Soon 4 DOM
  4. 2026-06-16
    days on market $250,000 Coming Soon 3 DOM
  5. 2026-06-15
    remarks 638-char remark
  6. 2026-06-15
    listed $250,000 Coming Soon 2 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 69% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥96°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,808
− Mortgage interest
−$14,004
− Property taxes
−$3,750
− Insurance
−$1,250
− Repairs & maintenance
−$2,145
− Management
−$2,145
− Depreciation
−$7,273
Taxable loss
−$3,758
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$902
After-tax cash flow
$1,348/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Good 80/100 Cosmetic rehab

This well-maintained duplex in a prime location offers excellent investment potential with minimal needed repairs and updates.

Value-add opportunities

  • Both Painting exterior and interior — Enhances curb appeal and interior aesthetics
  • Both Landscaping improvements — Enhances curb appeal and adds value
  • Both New roof inspection — Ensures long-term durability and value

Renovation cost estimate screening

Value-add ROI direction

  • Both Painting exterior and interior — Enhances curb appeal and interior aesthetics
  • Both Landscaping improvements — Enhances curb appeal and adds value
  • Both New roof inspection — Ensures long-term durability and value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
58,146
Household income
$54,289
Rent vs Own
52.6% rent · 47.4% own
Severe rent burden
2283.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (69%)
Race & ethnicity
Hispanic / Latino 69% Two or more races 34% White 18% Asian 6% Black 5% Native American 2%
Hispanic origin (detail)
Mexican 52% Puerto Rican 12%
Common ancestry
Romanian 6% Portuguese 1%
Foreign-born
31% · Canada, Philippines, Jamaica
Languages at home
35% English-only · Spanish 59% Other Asian/Pacific 3% Other Indo-European 1%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -52.55%
Current HPI
332.891
Rent YoY
▲ 5.02%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-06-13 Coming Soon $250,000 METROMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…