320 Nancy St SE · Kentwood, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.7/30.0
- ARV discount +9.3/15.0
- DSCR +4.8/10.0
- Livability +3.7/5.0
- Schools +3.4/10.0
- 1% rule +3.3/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$244,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 320 Nancy street se Kentwood! This amazing opportunity to own a four bedroom home in Kentwood, Michigan is here. Main level includes two bedrooms, full bathroom, living room and kitchen. Upstairs you will find two more spacious bedrooms with a bonus landing and tons of storage throughout. Easy living with just under 1200 total sq/ft to maintain, fenced back, and cute curb appeal. Convenient location, desirable Kentwood school district, and near maintenance free living make this a great deal. Home has no garage and home has no basement. Taxes are low and utilities are reasonable. Back yard is mostly fenced with a private patio just off the kitchen. Make this home yours today priced to sell. Home has just been professionally cleaned, all appliances are included. Enjoy!
Key facts
- Private patio
- Tons of storage
- Fenced back
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $245k.
Deal economics
- At list price, monthly cash flow is $106 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $203k (17.2% below list).
- Recommended offer: $203k (17.2% below list) — sets the bar for 1% rule.
- Cap rate 6.8% vs local median 3.7% in Kentwood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#191 in MI, #4,892 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, schools A-; Watch: commute C-, crime D, amenities F.
- Kentwood Public Schools (suburban): math 34% / reading 46% proficiency, ranked #206 of 540 in MI (top 38%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 111 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); 2,253 units permitted in Kent County in 2024 (969 in 5+ unit buildings).
- This rent runs 39% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Kent County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
- 15 sale attempts since 35y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $80k; list at $245k implies a 207% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1947 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.83% ✗
- Cap rate
- 6.81%
- Cash-on-cash
- 1.86%
- DSCR
- 1.08
- GRM
- 10.1
CMA / ARV
- ARV (on-the-fly)
- $255,335
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5682 Madison Ave SE | 0.10mi | 3/1.0 (-1) | 1,040 (-9%) | 2mo | $230,000 | $221 | 74 |
| 125 Nora St SE | 0.22mi | 3/1.0 (-1) | 1,056 (-8%) | 4mo | $197,900 | $187 | 68 |
| 5550 Claudia Ave SE | 0.21mi | 3/1.0 (-1) | 1,055 (-8%) | 10mo | $260,000 | $246 | 64 |
| 5555 Claudia Ave SE | 0.18mi | 3/1.0 (-1) | 996 (-13%) | 3mo | $236,000 | $237 | 62 |
| 5350 Mick Ave SE | 0.35mi | 3/1.0 (-1) | 996 (-13%) | 6mo | $222,500 | $223 | 52 |
| 124 Nancy St SE | 0.22mi | 3/1.0 (-1) | 1,307 (+14%) | 13mo | $235,000 | $180 | 50 |
| 36 Peony St SW | 0.75mi | 3/1.0 (-1) | 1,152 (+1%) | 11mo | $197,000 | $171 | 50 |
| 431 Tampa St SE | 0.47mi | 3/1.0 (-1) | 996 (-13%) | 6mo | $230,000 | $231 | 46 |
| 725 52nd St SE | 0.74mi | 3/1.5 (-1) | 1,198 (+5%) | 6mo | $300,000 | $250 | 46 |
| 5053 Jonfield Ave SE | 0.72mi | 3/2.5 (-1) | 1,132 (-1%) | 11mo | $288,000 | $254 | 44 |
| 5315 Pinebrook Ave SE | 0.47mi | 3/1.0 (-1) | 1,305 (+14%) | 8mo | $218,000 | $167 | 43 |
| 5644 Haughey Ave SW Ave SW | 0.69mi | 3/1.0 (-1) | 1,020 (-11%) | 9mo | $195,000 | $191 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -13.4%
- Equity multiple
- 0.52×
- Total profit
- $-33,013
- Equity at exit
- $36,515
- IRR
- -4.5%
- Equity multiple
- 0.70×
- Total profit
- $-20,406
- Equity at exit
- $21,174
Cash invested: $68,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49548
- Active inventory
- 111
- Price-to-rent
- 10.1×
Monthly cashflow live
- Estimated rent
- $2,029 high interval (Pro) →
- Mortgage (P&I)
- −$1,284
- Tax from tax record
- −$110 /mo · $1,322/yr
- Insurance
- −$102
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$426
- Net cashflow
- $106
Break-even live
Sensitivity live
| Price | -10% $245 | -5% $175 | +0% $106 | +5% $37 | +10% $-32 |
|---|---|---|---|---|---|
| Rent | -10% $-54 | -5% $26 | +0% $106 | +5% $186 | +10% $266 |
| Rate | -1.0pp $229 | -0.5pp $168 | base $106 | +0.5pp $43 | +1.0pp $-22 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $61,225
- Closing costs
- $7,347
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5790 Madison Ave SE Unit 5790 Grand Rapids, MI | 3.0 | 1.0 | 1300 | $1,795 | $1.38 | 12d | 1 | 0.20mi |
| 6263 Division Ave S Grand Rapids, MI | 2.0–3.0 | 2.0 | 1200 | $1,579 | $1.32 | 4d | 1 | 0.84mi |
| 1244 Katrina Dr SE Grand Rapids, MI | 3.0 | 1.5 | 1144 | $1,885 | $1.65 | 16d | 1 | 1.13mi |
| 1190 Fairbourne Dr SE Kentwood, MI | 2.0–3.0 | 2.5 | 1535 | $2,950 | $1.92 | 4d | 8 | 1.18mi |
| 1471 Brookmark St SE Grand Rapids, MI | 5.0 | 2.0 | 1022 | $2,295 | $2.25 | 25d | 1 | 1.42mi |
Listing history 37 events
-
2026-06-14statusdays on market $244,900 Pending 12 DOM
-
2026-06-13days on market $244,900 Active 11 DOM
-
2026-06-10days on market $244,900 Active 9 DOM
-
2026-06-09status $244,900 Active 8 DOM
-
2026-04-24status Pending 788-char remark
Show marketing remark (788 chars)
Welcome to 320 Nancy street se Kentwood! This amazing opportunity to own a four bedroom home in Kentwood, Michigan is here. Main level includes two bedrooms, full bathroom, living room and kitchen. Upstairs you will find two more spacious bedrooms with a bonus landing and tons of storage throughout. Easy living with just under 1200 total sq/ft to maintain, fenced back, and cute curb appeal. Convenient location, desirable Kentwood school district, and near maintenance free living make this a great deal. Home has no garage and home has no basement. Taxes are low and utilities are reasonable. Back yard is mostly fenced with a private patio just off the kitchen. Make this home yours today priced to sell. Home has just been professionally cleaned, all appliances are included. Enjoy!
-
2026-04-24status Pending 788-char remark
Show marketing remark (788 chars)
Welcome to 320 Nancy street se Kentwood! This amazing opportunity to own a four bedroom home in Kentwood, Michigan is here. Main level includes two bedrooms, full bathroom, living room and kitchen. Upstairs you will find two more spacious bedrooms with a bonus landing and tons of storage throughout. Easy living with just under 1200 total sq/ft to maintain, fenced back, and cute curb appeal. Convenient location, desirable Kentwood school district, and near maintenance free living make this a great deal. Home has no garage and home has no basement. Taxes are low and utilities are reasonable. Back yard is mostly fenced with a private patio just off the kitchen. Make this home yours today priced to sell. Home has just been professionally cleaned, all appliances are included. Enjoy!
-
2026-04-24status Pending
Show marketing remark (788 chars)
Welcome to 320 Nancy street se Kentwood! This amazing opportunity to own a four bedroom home in Kentwood, Michigan is here. Main level includes two bedrooms, full bathroom, living room and kitchen. Upstairs you will find two more spacious bedrooms with a bonus landing and tons of storage throughout. Easy living with just under 1200 total sq/ft to maintain, fenced back, and cute curb appeal. Convenient location, desirable Kentwood school district, and near maintenance free living make this a great deal. Home has no garage and home has no basement. Taxes are low and utilities are reasonable. Back yard is mostly fenced with a private patio just off the kitchen. Make this home yours today priced to sell. Home has just been professionally cleaned, all appliances are included. Enjoy!
-
2026-04-16$244,900 Active 788-char remark
Show marketing remark (788 chars)
Welcome to 320 Nancy street se Kentwood! This amazing opportunity to own a four bedroom home in Kentwood, Michigan is here. Main level includes two bedrooms, full bathroom, living room and kitchen. Upstairs you will find two more spacious bedrooms with a bonus landing and tons of storage throughout. Easy living with just under 1200 total sq/ft to maintain, fenced back, and cute curb appeal. Convenient location, desirable Kentwood school district, and near maintenance free living make this a great deal. Home has no garage and home has no basement. Taxes are low and utilities are reasonable. Back yard is mostly fenced with a private patio just off the kitchen. Make this home yours today priced to sell. Home has just been professionally cleaned, all appliances are included. Enjoy!
-
2026-04-16$244,900 Active 788-char remark
Show marketing remark (788 chars)
Welcome to 320 Nancy street se Kentwood! This amazing opportunity to own a four bedroom home in Kentwood, Michigan is here. Main level includes two bedrooms, full bathroom, living room and kitchen. Upstairs you will find two more spacious bedrooms with a bonus landing and tons of storage throughout. Easy living with just under 1200 total sq/ft to maintain, fenced back, and cute curb appeal. Convenient location, desirable Kentwood school district, and near maintenance free living make this a great deal. Home has no garage and home has no basement. Taxes are low and utilities are reasonable. Back yard is mostly fenced with a private patio just off the kitchen. Make this home yours today priced to sell. Home has just been professionally cleaned, all appliances are included. Enjoy!
-
2026-04-16$244,900 Active
Show marketing remark (788 chars)
Welcome to 320 Nancy street se Kentwood! This amazing opportunity to own a four bedroom home in Kentwood, Michigan is here. Main level includes two bedrooms, full bathroom, living room and kitchen. Upstairs you will find two more spacious bedrooms with a bonus landing and tons of storage throughout. Easy living with just under 1200 total sq/ft to maintain, fenced back, and cute curb appeal. Convenient location, desirable Kentwood school district, and near maintenance free living make this a great deal. Home has no garage and home has no basement. Taxes are low and utilities are reasonable. Back yard is mostly fenced with a private patio just off the kitchen. Make this home yours today priced to sell. Home has just been professionally cleaned, all appliances are included. Enjoy!
-
2016-01-11soldstatus $79,900
-
2015-12-31soldstatus $79,900
-
2015-12-31soldstatus $79,900 Sold
-
2015-11-14status Pending
-
2015-11-05status Active
-
2015-10-28status Pending
-
2015-10-15status Active
-
2015-10-12status Pending
-
2015-09-14$79,900 Active
-
2015-09-09$79,900
-
2015-01-19historical
-
2006-04-13soldstatus $92,700
-
2006-03-30soldstatus $92,700
-
2006-03-30soldstatus $92,700
-
2006-01-30$95,000
-
2006-01-30$95,000
-
1996-05-31soldstatus $60,000
-
1996-05-31soldstatus $60,000
-
1996-04-23$64,500
-
1996-04-23$64,500
-
1991-12-31soldstatus $45,000
-
1991-12-31soldstatus $45,000
-
1991-09-10$44,900
-
1991-09-10$44,900
-
1991-07-31historical
-
1991-05-14$48,900
-
1991-05-14$48,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,322 · $110/mo
- Projected year-2 tax
- $2,547 · $212/mo
- Expected delta
- +$1,225/yr (+$102/mo · 92.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,344
- − Mortgage interest
- −$13,718
- − Property taxes
- −$1,322
- − Insurance
- −$1,224
- − Repairs & maintenance
- −$1,948
- − Management
- −$1,948
- − Depreciation
- −$7,124
- Taxable loss
- −$2,940
- Est. tax savings @ 24.0%
- +$706
- After-tax cash flow
- $1,979/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Kentwood Public Schools
- NCES district ID
- 2620340
- Math proficiency
- 34% ▼ -4.00%
- Reading proficiency
- 46% ▼ -3.00%
- Median HH income
- $48,962
- Composite
- 34.35/100
- National rank
- #5226
- State rank
- #206 of 540 in MI
Livability — Kentwood
- Score
- 74/100
- State rank
- #191
- US rank
- #4892
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Kentwood, MI
- County
- Kent County · 533,805 people
- City population
- 130,591
- Metro
- Grand Rapids-Kentwood, MI
- Population (ZIP)
- 34,777
- Household income
- $61,636
- Rent vs Own
- Severe rent burden
- 781.0
Population outlook (Kent County) Hauer SSP2
- Today (2025)
- 712,484 people
- By 2030
- 748,618 · +5.1%
- By 2040
- 814,777 · +14.4%
- By 2050
- 868,556 · +21.9%
- By 2075
- 966,487 · +35.7%
- By 2100
- 967,975 · +35.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- White 49% Hispanic / Latino 22% Two or more races 16% Black 15% Asian 6% Native American 1%
- Hispanic origin (detail)
- Mexican 15% Puerto Rican 4%
- Common ancestry
- Iranian 10% Romanian 4% Lithuanian 2%
- Foreign-born
- 13% · Canada, Vietnam, China
- Languages at home
- 78% English-only · Spanish 14% Vietnamese 2% French/Haitian/Cajun 1%
Political lean MEDSL · Kent
- 2024 margin
- Lean D (+5.4) · D 51.8% · R 46.5% · Other 1.7%
- 2008→2024 swing
- +4.8pp toward D · 2008: 0.5pp · 2024: 5.4pp
- All cycles
- 2024: D+5.4 2020: D+6.1 2016: R+3.1 2012: R+7.9 2008: D+0.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -208.41%
- Current HPI
- 325.8096
- Rent YoY
- —
- Metro
- Grand Rapids-Kentwood, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+400.8% since first listed33 events — show timeline
- 2026-04-24 Pending — REALCOMP
- 2026-04-24 Pending — MiRealSource-MiMLS
- 2026-04-24 Pending — SW Michigan MLS
- 2026-04-16 Listed $244,900 REALCOMP
- 2026-04-16 Listed $244,900 SW Michigan MLS
- 2026-04-16 Listed $244,900 MiRealSource-MiMLS
- 2016-01-11 Sold (Public Records) $79,900 Public Records
- 2015-12-31 Sold (MLS) $79,900 SW Michigan MLS
- 2015-12-31 Sold (MLS) $79,900 REALCOMP
- 2015-11-14 Pending — SW Michigan MLS
- 2015-11-05 Relisted — SW Michigan MLS
- 2015-10-28 Pending — SW Michigan MLS
- 2015-10-15 Relisted — SW Michigan MLS
- 2015-10-12 Pending — SW Michigan MLS
- 2015-09-14 Listed $79,900 SW Michigan MLS
- 2015-09-09 Listed $79,900 REALCOMP
- 2015-01-19 Listing Removed — SW Michigan MLS
- 2006-04-13 Sold (Public Records) $92,700 Public Records
- 2006-03-30 Sold (MLS) $92,700 REALCOMP
- 2006-03-30 Sold (MLS) $92,700 SW Michigan MLS
- 2006-01-30 Listed $95,000 REALCOMP
- 2006-01-30 Listed $95,000 SW Michigan MLS
- 1996-05-31 Sold (MLS) $60,000 REALCOMP
- 1996-05-31 Sold (MLS) $60,000 SW Michigan MLS
- 1996-04-23 Listed $64,500 REALCOMP
- 1996-04-23 Listed $64,500 SW Michigan MLS
- 1991-12-31 Sold (MLS) $45,000 REALCOMP
- 1991-12-31 Sold (MLS) $45,000 SW Michigan MLS
- 1991-09-10 Listed $44,900 REALCOMP
- 1991-09-10 Listed $44,900 SW Michigan MLS
- 1991-07-31 Listing Removed — REALCOMP
- 1991-05-14 Listed $48,900 REALCOMP
- 1991-05-14 Listed $48,900 SW Michigan MLS
Property tax history
+2.1%/yrLatest (2025): $1,322 · -12.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…