3320 33rd Pl N · Birmingham, AL
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the A- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +10.0/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +0.9/10.0
$29,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Endless potential awaits at 3320 33rd Place North in Birmingham! This 3-bedroom, 1-bath home offers a solid start for your next project — whether you’re an investor looking for a profitable flip or rental, or a homeowner ready to customize your dream space. Featuring a spacious layout and a gated lot, this property is being sold as-is and needs repairs, offering a great opportunity to build equity with your updates. Conveniently located minutes from Downtown Birmingham, Schools, Protective Stadium, and the new Coca- Cola Amphitheater. This home combines accessibility with potential. Bring your vision and unlock the value in this beautiful property! All offers must be submitted by a real estate agent.
Key facts
- Gated lot
- Near schools
- Spacious layout
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $29k.
Deal economics
- At list price, monthly cash flow is $677 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $29k).
- Recommended offer: $26k (12.0% below list) — sets the bar for market timing.
- Cap rate 34.3% vs local median 6.2% in Birmingham — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#78 in AL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-, schools F, crime F.
- Birmingham City (urban): math 4% / reading 20% proficiency, ranked #116 of 129 in AL (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 42 active listings in the ZIP; 27 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
Forward outlook
- In year one you build about $3k of equity ($200 loan paydown + $3k appreciation (10.0% local appreciation)).
- Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $8k cash investment doubles in ~1 year — after that, you're playing with house money.
- By year 9, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 214 days — a 12% lower offer ($26k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1929 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 214 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1929 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 3.81% ✓
- Cap rate
- 34.30%
- Cash-on-cash
- 100.01%
- DSCR
- 5.45
- GRM
- 2.2
CMA / ARV
- ARV (median comp)
- $51,909
- List price
- $29,000
- Delta
- -44.13%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3373 33rd Pl N | 0.12mi | 3/1.0 | 912 (-4%) | 3mo | $55,000 | $60 | 86 |
| 3402 33rd Ct N | 0.09mi | 3/1.0 | 876 (-7%) | 7mo | $63,000 | $72 | 78 |
| 3148 34th Ter N | 0.34mi | 3/1.0 | 912 (-4%) | 11mo | $100,000 | $110 | 69 |
| 3335 N 31st Pl | 0.30mi | 3/1.5 | 882 (-7%) | 9mo | $97,000 | $110 | 65 |
| 3459 35th Ave N | 0.39mi | 2/1.0 (-1) | 864 (-9%) | 1mo | $60,000 | $69 | 62 |
| 3435 33rd Pl N | 0.29mi | 3/1.0 | 816 (-14%) | 9mo | $75,000 | $92 | 56 |
| 3426 31st Pl N | 0.37mi | 3/1.0 | 1,008 (+7%) | 23mo | $8,500 | $8 | 52 |
| 3533 42nd Ave | 0.64mi | 3/1.0 | 1,008 (+7%) | 20mo | $38,000 | $38 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 8.26×
- Total profit
- $58,911
- Equity at exit
- $26,125
- IRR
- —
- Equity multiple
- 18.19×
- Total profit
- $139,617
- Equity at exit
- $56,341
Cash invested: $8,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35207
- Home prices YoY
- 18.7%
- Active inventory
- 42
- Price-to-rent
- 2.2×
Monthly cashflow live
- Estimated rent
- $1,106 high interval (Pro) →
- Mortgage (P&I)
- −$152
- Tax from tax record
- −$33 /mo · $394/yr
- Insurance
- −$12
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$232
- Net cashflow
- $677
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $7,250
- Closing costs
- $870
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 27 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3373 33rd Pl N Birmingham, AL | 3.0 | 1.0 | 912 | $1,150 | $1.26 | 3d | 1 | 0.14mi |
| 3376 34th St N Birmingham, AL | 3.0 | 1.0 | 928 | $1,200 | $1.29 | 11d | 1 | 0.16mi |
| 3376 34th St N Birmingham, AL | 3.0 | 2.0 | 928 | $1,200 | $1.29 | 23d | 1 | 0.16mi |
| 3376 34th Ave N Birmingham, AL | 3.0 | 2.0 | 928 | $1,200 | $1.29 | 2d | 1 | 0.28mi |
| 3016 33rd Ct N Birmingham, AL | 3.0 | 1.0 | 1012 | $1,100 | $1.09 | 43d | 1 | 0.48mi |
| 2129 30th Pl N Birmingham, AL | 3.0 | 1.0 | 1042 | $1,000 | $0.96 | 23d | 1 | 0.64mi |
| 3708 42nd Ave N Birmingham, AL | 3.0 | 1.0 | 876 | $950 | $1.08 | 43d | 1 | 0.83mi |
| 3311 16th Ave N Unit 3323 Birmingham, AL | 2.0 | 1.0 | 750 | $850 | $1.13 | 1d | 1 | 1.00mi |
| 3311 16th Ave N Unit 3317 Birmingham, AL | 2.0 | 1.0 | 750 | $850 | $1.13 | 43d | 1 | 1.00mi |
| 3311 16th Ave N Unit 3321 Birmingham, AL | 2.0 | 1.0 | 750 | $850 | $1.13 | 23d | 1 | 1.00mi |
| 4316 Gadsden St Birmingham, AL | 2.0 | 1.0 | 1048 | $1,100 | $1.05 | 3d | 1 | 1.10mi |
| 3509 Norwood Blvd Birmingham, AL | 2.0 | 1.0 | 943 | $1,100 | $1.17 | 3d | 1 | 1.10mi |
| 3001 Norwood Blvd Birmingham, AL | 2.0 | 2.0 | 1092 | $1,500 | $1.37 | 3d | 1 | 1.10mi |
| 1405 33rd St N Birmingham, AL | 3.0 | 1.0 | 952 | $990 | $1.04 | 23d | 1 | 1.20mi |
| 1444 31st St N Birmingham, AL | 4.0 | 1.0 | 1014 | $1,295 | $1.28 | 23d | 1 | 1.24mi |
| 2608 20th Ave N Unit 5 Birmingham, AL | 2.0 | 1.0 | 750 | $875 | $1.17 | 43d | 1 | 1.25mi |
| 2608 20th Ave N Birmingham, AL | 2.0 | 1.0 | 750 | $895 | $1.19 | 43d | 1 | 1.25mi |
| 3944 40th St N Unit A Birmingham, AL | 2.0 | 1.0 | 625 | $675 | $1.08 | 43d | 1 | 1.27mi |
| 3944 40th St N Unit A Birmingham, AL | 2.0 | 1.0 | 625 | $699 | $1.12 | 1d | 1 | 1.27mi |
| 4244 Jackson St Birmingham, AL | 3.0 | 1.0 | 858 | $1,100 | $1.28 | 43d | 1 | 1.29mi |
| 2428 21st Ave N Birmingham, AL | 2.0 | 1.0 | 700 | $975 | $1.39 | 2d | 1 | 1.35mi |
| 2428 21st Ave N Birmingham, AL | 2.0 | 1.0 | 700 | $975 | $1.39 | 10d | 1 | 1.35mi |
| 2428 21st Ave N Birmingham, AL | 2.0 | 1.0 | 700 | $975 | $1.39 | 1d | 1 | 1.35mi |
| 1316 Spring St Birmingham, AL | 2.0 | 1.0 | 920 | $1,195 | $1.30 | 3d | 1 | 1.41mi |
| 2129 30th Ave N Birmingham, AL | 3.0 | 1.0 | 1042 | $1,000 | $0.96 | 43d | 1 | 1.44mi |
| 2400 19th Ave N Unit B Birmingham, AL | 2.0 | 1.0 | 750 | $850 | $1.13 | 21d | 1 | 1.44mi |
| 2300 21st Ave N Birmingham, AL | 2.0 | 1.0 | 700 | $880 | $1.26 | 43d | 2 | 1.49mi |
Listing history 6 events
-
2026-05-31days on market $29,000 Active 214 DOM
-
2026-01-01price $29,000 722-char remark
Show marketing remark (722 chars)
Endless potential awaits at 3320 33rd Place North in Birmingham! This 3-bedroom, 1-bath home offers a solid start for your next project — whether you’re an investor looking for a profitable flip or rental, or a homeowner ready to customize your dream space. Featuring a spacious layout and a gated lot, this property is being sold as-is and needs repairs, offering a great opportunity to build equity with your updates. Conveniently located minutes from Downtown Birmingham, Schools, Protective Stadium, and the new Coca- Cola Amphitheater. This home combines accessibility with potential. Bring your vision and unlock the value in this beautiful property! All offers must be submitted by a real estate agent.
-
2025-12-16price $46,980 722-char remark
Show marketing remark (722 chars)
Endless potential awaits at 3320 33rd Place North in Birmingham! This 3-bedroom, 1-bath home offers a solid start for your next project — whether you’re an investor looking for a profitable flip or rental, or a homeowner ready to customize your dream space. Featuring a spacious layout and a gated lot, this property is being sold as-is and needs repairs, offering a great opportunity to build equity with your updates. Conveniently located minutes from Downtown Birmingham, Schools, Protective Stadium, and the new Coca- Cola Amphitheater. This home combines accessibility with potential. Bring your vision and unlock the value in this beautiful property! All offers must be submitted by a real estate agent.
-
2025-11-23price $52,200 722-char remark
Show marketing remark (722 chars)
Endless potential awaits at 3320 33rd Place North in Birmingham! This 3-bedroom, 1-bath home offers a solid start for your next project — whether you’re an investor looking for a profitable flip or rental, or a homeowner ready to customize your dream space. Featuring a spacious layout and a gated lot, this property is being sold as-is and needs repairs, offering a great opportunity to build equity with your updates. Conveniently located minutes from Downtown Birmingham, Schools, Protective Stadium, and the new Coca- Cola Amphitheater. This home combines accessibility with potential. Bring your vision and unlock the value in this beautiful property! All offers must be submitted by a real estate agent.
-
2025-11-11price $58,000 722-char remark
Show marketing remark (722 chars)
Endless potential awaits at 3320 33rd Place North in Birmingham! This 3-bedroom, 1-bath home offers a solid start for your next project — whether you’re an investor looking for a profitable flip or rental, or a homeowner ready to customize your dream space. Featuring a spacious layout and a gated lot, this property is being sold as-is and needs repairs, offering a great opportunity to build equity with your updates. Conveniently located minutes from Downtown Birmingham, Schools, Protective Stadium, and the new Coca- Cola Amphitheater. This home combines accessibility with potential. Bring your vision and unlock the value in this beautiful property! All offers must be submitted by a real estate agent.
-
2025-10-29$65,000 Active 722-char remark
Show marketing remark (722 chars)
Endless potential awaits at 3320 33rd Place North in Birmingham! This 3-bedroom, 1-bath home offers a solid start for your next project — whether you’re an investor looking for a profitable flip or rental, or a homeowner ready to customize your dream space. Featuring a spacious layout and a gated lot, this property is being sold as-is and needs repairs, offering a great opportunity to build equity with your updates. Conveniently located minutes from Downtown Birmingham, Schools, Protective Stadium, and the new Coca- Cola Amphitheater. This home combines accessibility with potential. Bring your vision and unlock the value in this beautiful property! All offers must be submitted by a real estate agent.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $394 · $33/mo
- Projected year-2 tax
- $394 · $33/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,272
- − Mortgage interest
- −$1,624
- − Property taxes
- −$394
- − Insurance
- −$145
- − Repairs & maintenance
- −$1,062
- − Management
- −$1,062
- − Depreciation
- −$844
- Taxable income
- $8,141
- Est. tax owed @ 24.0%
- −$1,954
- After-tax cash flow
- $6,167/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Birmingham City
- NCES district ID
- 0100390
- Math proficiency
- 4% ▼ -17.00%
- Reading proficiency
- 20% ▼ -4.00%
- Median HH income
- $31,988
- Composite
- 9.49/100
- National rank
- #9850
- State rank
- #116 of 129 in AL
Livability — Birmingham
- Score
- 67/100
- State rank
- #78
- US rank
- #10412
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Birmingham, AL
- City population
- 210,422
- Population (ZIP)
- 6,824
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 669,185 people
- By 2030
- 669,694 · +0.1%
- By 2040
- 661,388 · -1.2%
- By 2050
- 643,086 · -3.9%
- By 2075
- 577,267 · -13.7%
- By 2100
- 474,758 · -29.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (86%)
- Race & ethnicity
- Black 86% White 7% Hispanic / Latino 6%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Romanian 1% Hispanic 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 92% English-only · Spanish 6% French/Haitian/Cajun 1%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
- 2008→2024 swing
- +5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
- All cycles
- 2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 35.95%
- Current HPI
- 228.5664
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
-55.4% since first listed5 events — show timeline
- 2026-01-01 Price Changed $29,000 Greater Alabama MLS
- 2025-12-16 Price Changed $46,980 Greater Alabama MLS
- 2025-11-23 Price Changed $52,200 Greater Alabama MLS
- 2025-11-11 Price Changed $58,000 Greater Alabama MLS
- 2025-10-29 Listed $65,000 Greater Alabama MLS
Property tax history
+4.9%/yrLatest (2025): $394 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…