CashFlowRE
Sign in Sign up
442 Fenton Ave NE Duplex
B Composite 74.23
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +8.4/10.0
  • Appreciation +8.1/10.0
  • ARV discount +7.5/15.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0

$135,000

442 Fenton Ave NE · Canton, OH 44704
4 bd · 2.0 ba · 1,692 sqft · MultiFamily public records · 22 Days on market
Built 1949 0.30 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks

Solid brick side by side duplex with newer roof. Each unit has a main level bedroom & bathroom. Full basement with laundry hookups on each side. Off street parking. Fully renovated. Low traffic.

Key facts

  • Main level bedroom
  • Newer roof
  • Main level bathroom

Tags

BRICK SIDE BY SIDE DUPLEXNEWER ROOFMAIN LEVEL BEDROOMMAIN LEVEL BATHROOMFULL BASEMENTLAUNDRY HOOKUPS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/1.0-bath units multifamily listed at $135k.

Deal economics

  • At list price, monthly cash flow is $559 ($7k/yr) — positive. Per door: $280/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $135k).
  • Recommended offer: $133k (1.5% below list) — sets the bar for market timing.
  • Cap rate 11.3% vs local median 5.1% in Canton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#441 in OH) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A; Watch: crime F, employment F.
  • Canton City (urban): math 17% / reading 26% proficiency, ranked #627 of 656 in OH (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 20 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 528 units permitted in Stark County in 2024 (84 in 5+ unit buildings).
  • At $1,807/mo this rent would consume 64% of the median local household income ($34k/yr) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $9k of equity ($933 loan paydown + $8k appreciation (6.2% local appreciation)).
  • Stark County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (6.2% appreciation + 3.0% rent growth), your $38k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 4, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 22 days — a 2% lower offer ($133k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $80k; list at $135k implies a 69% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1949 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $132,975 (1.5% below list)

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1949 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.34%
Cap rate
11.27%
Cash-on-cash
17.76%
DSCR
1.79
GRM
6.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

6.17% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
30.5%
Equity multiple
3.01×
Total profit
$75,951
Equity at exit
$86,310
10-year hold
IRR
28.3%
Equity multiple
6.16×
Total profit
$195,134
Equity at exit
$157,781

Cash invested: $37,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44704

Home prices YoY
7.2%
Active inventory
20
Price-to-rent
12.5×

Monthly cashflow live

Estimated rent
$1,807 high interval (Pro) →
Mortgage (P&I)
$708
Tax from tax record
$104 /mo · $1,247/yr
Insurance
$56
HOA
$0
Vacancy / Maint / Mgmt
$379
Net cashflow
$559

Break-even live

Break-even rent $1,099
Max offer price $135,000
Occupancy floor 64%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $1,807

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,750
Closing costs
$4,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1946 Otto Pl NE Canton, OH 3.0 1.0 1499 $28,000 $18.68 13d 1 0.39mi
1511 2nd St NE Canton, OH 3.0 1.0 1129 $1,250 $1.11 43d 1 0.83mi
316 Young Ave NE Canton, OH 4.0 1.0 1268 $1,050 $0.83 13d 1 0.90mi
924 Spring Ave NE Canton, OH 4.0 1.5 1407 $1,395 $0.99 21d 1 1.29mi
1615 Rowland Ave NE Canton, OH 5.0 1.0 1388 $1,500 $1.08 13d 1 1.50mi

Listing history 29 events

  1. 2026-06-17
    days on market $135,000 Active 22 DOM
  2. 2026-06-16
    days on market $135,000 Active 21 DOM
  3. 2026-06-15
    days on market $135,000 Active 20 DOM
  4. 2026-06-14
    days on market $135,000 Active 18 DOM
  5. 2026-06-13
    status $135,000 Active 17 DOM
  6. 2026-04-08
    status Pending
  7. 2026-04-07
    soldstatus Closed
  8. 2026-04-03
    status Pending
  9. 2026-03-24
    historical Contingent
  10. 2026-03-17
    listed $135,000 Active
  11. 2025-12-25
    historical
  12. 2025-12-11
    historical Contingent
  13. 2025-10-13
    status Active
  14. 2025-10-01
    historical Contingent
  15. 2025-09-25
    listed $135,000 Active
  16. 2021-08-18
    soldstatus $80,000
  17. 2020-03-03
    status Pending
  18. 2020-03-03
    historical
  19. 2020-02-12
    historical
  20. 2020-02-12
    listed $80,000 Active
  21. 2019-12-16
    listed $82,900 Active
  22. 2016-04-21
    historical
  23. 2016-03-28
    price $79,900
  24. 2016-02-22
    listed $84,900 Active
  25. 2014-09-17
    historical
  26. 2014-07-08
    listed $29,900
  27. 2012-10-29
    soldstatus $25,000
  28. 2012-07-01
    historical
  29. 2012-03-02
    listed $39,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,247 · $104/mo
Projected year-2 tax
$1,677 · $140/mo
Expected delta
+$429/yr (+$36/mo · 34.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,684
− Mortgage interest
−$7,562
− Property taxes
−$1,247
− Insurance
−$675
− Repairs & maintenance
−$1,735
− Management
−$1,735
− Depreciation
−$3,927
Taxable income
$4,803
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,153
After-tax cash flow
$5,560/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Canton City
NCES district ID
3904371
Math proficiency
17% ▼ -17.00%
Reading proficiency
26% ▼ -12.00%
Median HH income
$28,825
Composite
17.1/100
National rank
#9116
State rank
#627 of 656 in OH

Livability — Canton

Score
71/100
State rank
#441
US rank
#7259

Category grades

Amenities C+ Commute A+ Cost of living A+ Crime F Employment F Housing A Health & safety C User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Canton, OH
County
Stark · 366,688 people
City population
103,614
Metro
Canton-Massillon, OH
Population (ZIP)
3,583
Household income
$34,063
Rent vs Own
45.3% rent · 54.7% own
Severe rent burden
10.1

Population outlook (Stark County) Hauer SSP2

Today (2025)
373,708 people
By 2030
371,245 · -0.7%
By 2040
361,331 · -3.3%
By 2050
345,290 · -7.6%
By 2075
302,669 · -19.0%
By 2100
238,870 · -36.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
Black 58% White 33% Two or more races 7% Hispanic / Latino 2%
Common ancestry
Hispanic 3% Romanian 1% Polish 1%

Political lean MEDSL · Stark

2024 margin
Strong R (+21.9) · D 38.6% · R 60.5%
2008→2024 swing
-27.4pp toward R · 2008: 5.5pp · 2024: -21.9pp
All cycles
2024: R+21.9 2020: R+18.5 2016: R+17.4 2012: R+0.4 2008: D+5.5

Not yet ingested

Civics

Market trends

HPI YoY
▲ 6.17%
Current HPI
91.3426
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+238.3% since first listed
24 events — show timeline
  • 2026-04-08 Pending MLSNOW
  • 2026-04-07 Sold (MLS) MLSNOW
  • 2026-04-03 Pending MLSNOW
  • 2026-03-24 Contingent MLSNOW
  • 2026-03-17 Listed $135,000 MLSNOW
  • 2025-12-25 Listing Removed MLSNOW
  • 2025-12-11 Contingent MLSNOW
  • 2025-10-13 Relisted MLSNOW
  • 2025-10-01 Contingent MLSNOW
  • 2025-09-25 Listed $135,000 MLSNOW
  • 2021-08-18 Sold (Public Records) $80,000 Public Records
  • 2020-03-03 Pending MLSNOW
  • 2020-03-03 Listing Removed MLSNOW
  • 2020-02-12 Listing Removed MLSNOW
  • 2020-02-12 Listed $80,000 MLSNOW
  • 2019-12-16 Listed $82,900 MLSNOW
  • 2016-04-21 Listing Removed MLSNOW
  • 2016-03-28 Price Changed $79,900 MLSNOW
  • 2016-02-22 Listed $84,900 MLSNOW
  • 2014-09-17 Listing Removed MLSNOW
  • 2014-07-08 Listed $29,900 MLSNOW
  • 2012-10-29 Sold (Public Records) $25,000 Public Records
  • 2012-07-01 Listing Removed MLSNOW
  • 2012-03-02 Listed $39,900 MLSNOW

Property tax history

+3.7%/yr

Latest (2024): $1,247 · +2.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…