1756 SW Jamesport Dr · Port St. Lucie, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +14.3/30.0
- DSCR +4.4/10.0
- Schools +3.7/10.0
- 1% rule +3.5/10.0
- Rent growth +2.6/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$380,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
FARBAR ASIS CONTRACT WITH SHORT SALE ADDENDUM REQUIRED. PROPERTY TO BE SOLD AS IS WITH RIGHT TO INSPECT. SELLER TO PAY TITLE. ECSROW TO BE HELD BY LISTING OFFICE. BANK IS NOT WILLING TO CONTRIBUTE TOWARDS CLOSING COSTS.
Key facts
- 6,403 sq ft lot
- 2 garage spots
- Community pool
Property features AI
Finance
- Other: Pets allowed with no restrictions
- HOA & community: Community association with monthly fee; Monthly HOA fee around 210; Association amenities include fitness center, pool, playground, tennis courts, recreation facilities, internet included, maintained community
Exterior
- Parking: Attached 2-car garage; Two covered parking spaces (total 2 parking spaces)
- Security: Gated community with guard
- Utilities: Public water; Public sewer; Electricity available
- Home design: Single family residence; Two-story home; Southwest facing; Resale property; Living area approximately 2,596
- Construction: Concrete block (no stucco) construction; Spanish tile roof; Two-story structure; Building area listed as 3,544 (source: other)
- Exterior features: Covered patio; Open porch; Patio and porch areas; Not waterfront
Interior
- Kitchen: Dishwasher; Microwave; Refrigerator
- Bedrooms: One bedroom on main level
- Flooring: Carpet; Ceramic tile; Laminate; Wood
- Bathrooms: Three full bathrooms (one on main level)
- Heating & cooling: Central heating; Central air; Ceiling fans
- Interior features: High ceilings; Vaulted ceilings; Kitchen island; Walk-in closets; Split bedroom layout; Roman tub
- Laundry & utility: Washer hookup; Electric dryer hookup; Laundry located on upper level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath single-family listed at $380k.
Deal economics
- At list price, monthly cash flow is $70 ($845/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $323k (15.0% below list).
- Recommended offer: $323k (15.0% below list) — sets the bar for 1% rule.
- Cap rate 6.5% vs local median 3.9% in Port St. Lucie — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- St. Lucie (urban): math 40% / reading 48% proficiency, ranked #51 of 73 in FL (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Manatee Academy K-8 (math 53% / reading 51%, grade C-, #990 of 2,144 statewide, top 48%, 1,664 students, 65% FRL); Southern Oaks Middle School (math 39% / reading 43%, grade F, #353 of 571 statewide, top 63%, 894 students, 76% FRL); Fort Pierce Central High School (math 15% / reading 45%, grade F, #441 of 667 statewide, top 67%, 3,091 students, 62% FRL).
- Market conditions: Rents flat; 768 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 4,868 units permitted in St. Lucie County in 2024 (268 in 5+ unit buildings).
- At $3,231/mo this rent would consume 45% of the median local household income ($86k/yr) (locally 857% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- St. Lucie County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 72 days — a 6% lower offer ($357k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 20y ago; this cycle's ask has dropped $100k (21%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $140k; list at $380k implies a 171% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 72 days. Have you received any prior offers? Is the seller open to a 15% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.85% ✗
- Cap rate
- 6.52%
- Cash-on-cash
- 0.79%
- DSCR
- 1.04
- GRM
- 9.8
CMA / ARV
- ARV (on-the-fly)
- $560,736
- Comps found
- 8
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1681 SW Crawford Ave | 0.33mi | 4/3.0 | 2,339 (-10%) | 1mo | $439,000 | $188 | 67 |
| 1557 SW Pitts Ave | 0.33mi | 4/2.5 | 2,380 (-8%) | 14mo | $400,000 | $168 | 58 |
| 3192 SW Hickenlooper St | 0.45mi | 4/3.0 | 2,778 (+7%) | 14mo | $635,000 | $229 | 56 |
| 1590 SW Medley Ln | 0.59mi | 4/3.0 | 2,354 (-9%) | 5mo | $559,000 | $237 | 52 |
| 1571 SW Apricot Rd | 0.26mi | 4/3.0 | 2,250 (-13%) | 23mo | $485,000 | $216 | 46 |
| 3101 SW Armucher St | 0.70mi | 3/3.0 (-1) | 2,508 (-3%) | 18mo | $565,000 | $225 | 42 |
| 1474 SW Malaga Ave | 0.63mi | 4/3.0 | 2,427 (-6%) | 23mo | $499,900 | $206 | 41 |
| 1674 SW Escobar Ln | 0.65mi | 4/2.0 | 2,224 (-14%) | 10mo | $399,000 | $179 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.22% rent growth · sell at horizon
- IRR
- -18.0%
- Equity multiple
- 0.38×
- Total profit
- $-65,924
- Equity at exit
- $56,659
- IRR
- -16.5%
- Equity multiple
- 0.19×
- Total profit
- $-85,923
- Equity at exit
- $32,855
Cash invested: $106,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34953
- Home prices YoY
- -10.1%
- Rents YoY
- 0.2%
- Active inventory
- 768
- Price-to-rent
- 9.8×
Monthly cashflow live
- Estimated rent
- $3,231 high interval (Pro) →
- Mortgage (P&I)
- −$1,993
- Tax from tax record
- −$121 /mo · $1,452/yr
- Insurance
- −$158
- HOA
- −$210
- Vacancy / Maint / Mgmt
- −$679
- Net cashflow
- $70
Break-even live
Sensitivity live
| Price | -10% $286 | -5% $178 | +0% $70 | +5% $-37 | +10% $-145 |
|---|---|---|---|---|---|
| Rent | -10% $-185 | -5% $-57 | +0% $70 | +5% $198 | +10% $326 |
| Rate | -1.0pp $262 | -0.5pp $167 | base $70 | +0.5pp $-28 | +1.0pp $-128 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $95,000
- Closing costs
- $11,400
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 29 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2264 SW Newport Isles Blvd Port Saint Lucie, FL | 3.0 | 2.0 | 2182 | $2,475 | $1.13 | 16d | 1 | 0.09mi |
| 2237 SW Newport Isles Blvd Port Saint Lucie, FL | 4.0 | 2.5 | 2731 | $3,500 | $1.28 | 16d | 1 | 0.14mi |
| 2165 SW Newport Isles Blvd Port Saint Lucie, FL | 3.0 | 2.0 | 2182 | $2,995 | $1.37 | 25d | 1 | 0.32mi |
| 1691 SW Crawford Ave Port Saint Lucie, FL | 4.0 | 3.0 | 2339 | $3,500 | $1.50 | 25d | 1 | 0.36mi |
| 1538 SW Neptune Ave Port Saint Lucie, FL | 3.0 | 2.0 | 2052 | $2,650 | $1.29 | 16d | 1 | 0.41mi |
| 2957 SW Collings Dr Port Saint Lucie, FL | 3.0 | 2.0 | 2042 | $3,000 | $1.47 | 25d | 1 | 0.45mi |
| 1692 SW Alvaton Ave Port Saint Lucie, FL | 4.0 | 2.0 | 2050 | $2,900 | $1.41 | 25d | 1 | 0.49mi |
| 1692 SW Alvaton Ave Port St Lucie, FL | 4.0 | 2.0 | 2050 | $2,900 | $1.41 | 16d | 1 | 0.49mi |
| 3014 SW Segovia St Port Saint Lucie, FL | 3.0 | 2.0 | 2102 | $2,700 | $1.28 | 16d | 1 | 0.54mi |
| 3158 SW Martin St Port Saint Lucie, FL | 3.0 | 2.0 | 1878 | $4,800 | $2.56 | 25d | 1 | 0.55mi |
| 3262 SW Cohutta St Port Saint Lucie, FL | 3.0 | 2.0 | 2026 | $2,700 | $1.33 | 25d | 1 | 0.55mi |
| 3273 SW Rosser Blvd Port Saint Lucie, FL | 4.0 | 2.0 | 1787 | $2,600 | $1.45 | 16d | 1 | 0.58mi |
| 3189 SW Curcuma St Port Saint Lucie, FL | 4.0 | 2.0 | 1800 | $2,900 | $1.61 | 25d | 1 | 0.68mi |
| 3133 SW Centamino St Port Saint Lucie, FL | 4.0 | 2.0 | 1916 | $2,800 | $1.46 | 23d | 1 | 0.75mi |
| 2894 SW Cedar Dunes Dr Port Saint Lucie, FL | 3.0 | 2.5 | 2198 | $2,700 | $1.23 | 25d | 1 | 0.75mi |
| 2206 SW Cape Cod Dr Port Saint Lucie, FL | 3.0 | 2.5 | 2123 | $2,800 | $1.32 | 16d | 1 | 0.76mi |
| 1355 SW Porter Rd Port Saint Lucie, FL | 5.0 | 3.0 | 2692 | $3,100 | $1.15 | 23d | 1 | 0.86mi |
| 1897 SW Citation Ave Port Saint Lucie, FL | 4.0 | 3.5 | 2988 | $4,000 | $1.34 | 25d | 1 | 0.88mi |
| 1687 SW Import Dr Port Saint Lucie, FL | 4.0 | 3.0 | 2496 | $4,200 | $1.68 | 25d | 1 | 1.01mi |
| 3450 SW Martin St Port Saint Lucie, FL | 4.0 | 2.0 | 1930 | $3,800 | $1.97 | 25d | 1 | 1.02mi |
| 2472 SW Valnera St Port Saint Lucie, FL | 4.0 | 3.0 | 2485 | $3,200 | $1.29 | 25d | 1 | 1.02mi |
| 2650 SW Calder St Port Saint Lucie, FL | 4.0 | 2.0 | 3169 | $3,000 | $0.95 | 25d | 1 | 1.04mi |
| 1625 SW Abingdon Ave Port Saint Lucie, FL | 4.0 | 2.0 | 2083 | $2,900 | $1.39 | 25d | 1 | 1.20mi |
| 1791 SW Effland Ave Port Saint Lucie, FL | 4.0 | 3.0 | 2239 | $3,300 | $1.47 | 16d | 1 | 1.28mi |
| 2149 SW Savage Blvd Port Saint Lucie, FL | 3.0 | 2.0 | 2231 | $3,000 | $1.34 | 16d | 1 | 1.32mi |
| 1733 SW Open View Dr Port Saint Lucie, FL | 4.0 | 2.0 | 1915 | $2,600 | $1.36 | 23d | 1 | 1.34mi |
| 1298 SW Crost Ave Port Saint Lucie, FL | 4.0 | 2.0 | 1833 | $2,566 | $1.40 | 16d | 1 | 1.49mi |
| 2357 SW Norton St Port Saint Lucie, FL | 4.0 | 3.0 | 2134 | $2,800 | $1.31 | 25d | 1 | 1.49mi |
| 1557 SW Dycus Ave Port Saint Lucie, FL | 4.0 | 2.5 | 2610 | $3,650 | $1.40 | 25d | 1 | 1.50mi |
HOA detail
- Monthly dues
- $210 · $2,520/yr
Listing history 27 events
-
2026-06-21days on market $380,000 Active 72 DOM
-
2026-06-18days on market $380,000 Active 69 DOM
-
2026-06-17days on market $380,000 Active 68 DOM
-
2026-06-16days on market $380,000 Active 67 DOM
-
2026-06-15days on market $380,000 Active 66 DOM
-
2026-06-14days on market $380,000 Active 64 DOM
-
2026-06-13price $380,000 Active 63 DOM
-
2026-06-03days on market $440,000 Active 63 DOM
-
2026-06-02days on market $440,000 Active 62 DOM
-
2026-06-01days on market $440,000 Active 61 DOM
-
2026-05-31days on market $440,000 Active 60 DOM
-
2026-05-30days on market $440,000 Active 59 DOM
-
2026-05-13price $440,000
-
2026-05-13price $439,900
-
2026-04-01$480,000 Active
-
2013-09-21historical
-
2010-02-05soldstatus $140,000
-
2010-01-29soldstatus $140,000 219-char remark
Show marketing remark (219 chars)
FARBAR ASIS CONTRACT WITH SHORT SALE ADDENDUM REQUIRED. PROPERTY TO BE SOLD AS IS WITH RIGHT TO INSPECT. SELLER TO PAY TITLE. ECSROW TO BE HELD BY LISTING OFFICE. BANK IS NOT WILLING TO CONTRIBUTE TOWARDS CLOSING COSTS.
-
2010-01-15historical 219-char remark
Show marketing remark (219 chars)
FARBAR ASIS CONTRACT WITH SHORT SALE ADDENDUM REQUIRED. PROPERTY TO BE SOLD AS IS WITH RIGHT TO INSPECT. SELLER TO PAY TITLE. ECSROW TO BE HELD BY LISTING OFFICE. BANK IS NOT WILLING TO CONTRIBUTE TOWARDS CLOSING COSTS.
-
2009-06-04$139,900 219-char remark
Show marketing remark (219 chars)
FARBAR ASIS CONTRACT WITH SHORT SALE ADDENDUM REQUIRED. PROPERTY TO BE SOLD AS IS WITH RIGHT TO INSPECT. SELLER TO PAY TITLE. ECSROW TO BE HELD BY LISTING OFFICE. BANK IS NOT WILLING TO CONTRIBUTE TOWARDS CLOSING COSTS.
-
2008-07-10$159,900
-
2006-09-05historical
-
2006-09-05historical
-
2006-05-01$358,000
-
2006-04-01$358,000
-
2005-06-29soldstatus $8,540,300
-
2004-10-07soldstatus $5,104,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,452 · $121/mo
- Projected year-2 tax
- $3,154 · $263/mo
- Expected delta
- +$1,702/yr (+$142/mo · 117.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 23 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $38,772
- − Mortgage interest
- −$21,286
- − Property taxes
- −$1,452
- − Insurance
- −$1,900
- − Repairs & maintenance
- −$3,102
- − Management
- −$3,102
- − HOA
- −$2,520
- − Depreciation
- −$11,055
- Taxable loss
- −$5,644
- Est. tax savings @ 24.0%
- +$1,354
- After-tax cash flow
- $2,200/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Lucie
- NCES district ID
- 1201770
- Math proficiency
- 40% ▼ -11.00%
- Reading proficiency
- 48% ▼ -4.00%
- Median HH income
- $44,737
- Composite
- 37.28/100
- National rank
- #4449
- State rank
- #51 of 73 in FL
Livability — Port St. Lucie
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Port St. Lucie, FL
- County
- Saint Lucie County · 337,150 people
- City population
- 221,051
- Metro
- Port St. Lucie, FL
- Population (ZIP)
- 86,875
- Household income
- $85,667
- Rent vs Own
- Severe rent burden
- 857.0
Population outlook (St. Lucie County) Hauer SSP2
- Today (2025)
- 338,016 people
- By 2030
- 355,687 · +5.2%
- By 2040
- 385,521 · +14.1%
- By 2050
- 406,106 · +20.1%
- By 2075
- 441,054 · +30.5%
- By 2100
- 436,885 · +29.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.69)
- Race & ethnicity
- White 42% Hispanic / Latino 28% Black 23% Two or more races 15% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 8% Cuban 4% Dominican 3%
- Common ancestry
- Hispanic 4% Romanian 2% Estonian 2%
- Foreign-born
- 24% · Canada, Jamaica, China
- Languages at home
- 69% English-only · Spanish 19% French/Haitian/Cajun 6% Other Indo-European 3%
Political lean MEDSL · St. Lucie
- 2024 margin
- Lean R (+9.1) · D 45.1% · R 54.2%
- 2008→2024 swing
- -21.2pp toward R · 2008: 12.1pp · 2024: -9.1pp
- All cycles
- 2024: R+9.1 2020: R+1.6 2016: R+2.5 2012: D+7.9 2008: D+12.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -44.19%
- Current HPI
- 392.7681
- Rent YoY
- ▲ 0.22%
- Metro
- Port St. Lucie, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-91.4% since first listed15 events — show timeline
- 2026-05-13 Price Changed $440,000 Beaches MLS
- 2026-05-13 Price Changed $439,900 Beaches MLS
- 2026-04-01 Listed $480,000 Beaches MLS
- 2013-09-21 Listing Removed — Beaches MLS
- 2010-02-05 Sold (Public Records) $140,000 Public Records
- 2010-01-29 Sold (MLS) $140,000 Beaches MLS
- 2010-01-15 Listing Removed — Beaches MLS
- 2009-06-04 Listed $139,900 Beaches MLS
- 2008-07-10 Listed $159,900 Beaches MLS
- 2006-09-05 Listing Removed — Beaches MLS
- 2006-09-05 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2006-05-01 Listed $358,000 Stellar MLS as Distributed by MLS Grid
- 2006-04-01 Listed $358,000 Beaches MLS
- 2005-06-29 Sold (Public Records) $8,540,300 Public Records
- 2004-10-07 Sold (Public Records) $5,104,000 Public Records
Property tax history
-7.3%/yrLatest (2025): $1,452 · -56.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…