1795 Highway 149 · Marked Tree, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 6/10 · Moderate
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 20.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.5/30.0
- ARV discount +15.0/15.0
- DSCR +5.5/10.0
- Appreciation +5.0/10.0
- 1% rule +3.8/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
$140,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This charming 3-bedroom, 2-bath home sits on a beautiful one-acre lot just outside of Marked Tree, offering the perfect blend of comfort and country living. The long private driveway welcomes you home to a peaceful setting surrounded by mature shade trees. Inside, you'll find a bright, inviting layout filled with natural light throughout. The spacious yard offers plenty of room for a garden, play area, or outdoor entertaining. This home truly combines comfort, charm, and country serenity all in one!
Key facts
- Spacious yard
- One acre lot
- Private driveway
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $107 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $123k (12.4% below list).
- Recommended offer: $123k (12.4% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 61/100 on livability (#243 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A, housing B+; Watch: schools D-, amenities F, commute F.
- Marked Tree School District (rural): math 33% / reading 28% proficiency, ranked #155 of 238 in AR (top 65%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 5 active listings in the ZIP; 67 units permitted in Poinsett County in 2024 (5 in 5+ unit buildings).
Forward outlook
- In year one you build about $5k of equity ($968 loan paydown + $4k appreciation (3.0% local appreciation)).
- Poinsett County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (3.0% appreciation + 3.0% rent growth), your $39k cash investment doubles in ~6 years — after that, you're playing with house money.
- By year 7, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 221 days — a 12% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $70k; list at $140k implies a 100% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 221 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.88% ✗
- Cap rate
- 7.21%
- Cash-on-cash
- 3.27%
- DSCR
- 1.15
- GRM
- 9.5
CMA / ARV
- ARV (median comp)
- $170,630
- List price
- $140,000
- Delta
- -17.95%
- Verdict
- UNDERPRICED
- Comps
- 2 within 1.0 mi
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 10.5%
- Equity multiple
- 1.60×
- Total profit
- $23,617
- Equity at exit
- $62,950
- IRR
- 12.8%
- Equity multiple
- 2.90×
- Total profit
- $74,505
- Equity at exit
- $97,014
Cash invested: $39,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72386
- Active inventory
- 5
- Price-to-rent
- 9.5×
Monthly cashflow live
- Estimated rent
- $1,226 medium interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$70 /mo · $836/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$258
- Net cashflow
- $107
Break-even live
Sensitivity live
| Price | -10% $186 | -5% $146 | +0% $107 | +5% $67 | +10% $27 |
|---|---|---|---|---|---|
| Rent | -10% $10 | -5% $58 | +0% $107 | +5% $155 | +10% $204 |
| Rate | -1.0pp $177 | -0.5pp $142 | base $107 | +0.5pp $70 | +1.0pp $34 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $35,000
- Closing costs
- $4,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 21 events
-
2026-06-19days on market $140,000 Active 221 DOM
-
2026-06-18days on market $140,000 Active 220 DOM
-
2026-06-17days on market $140,000 Active 219 DOM
-
2026-06-16days on market $140,000 Active 218 DOM
-
2026-06-15days on market $140,000 Active 217 DOM
-
2026-06-14days on market $140,000 Active 215 DOM
-
2026-06-12days on market $140,000 Active 214 DOM
-
2026-06-09days on market $140,000 Active 211 DOM
-
2026-06-08days on market $140,000 Active 210 DOM
-
2026-06-07days on market $140,000 Active 209 DOM
-
2026-06-07days on market $140,000 Active 208 DOM
-
2026-06-04days on market $140,000 Active 205 DOM
-
2026-06-02days on market $140,000 Active 204 DOM
-
2026-06-01days on market $140,000 Active 203 DOM
-
2026-05-31days on market $140,000 Active 202 DOM
-
2026-05-31days on market $140,000 Active 201 DOM
-
2026-05-19price $140,000 504-char remark
Show marketing remark (504 chars)
This charming 3-bedroom, 2-bath home sits on a beautiful one-acre lot just outside of Marked Tree, offering the perfect blend of comfort and country living. The long private driveway welcomes you home to a peaceful setting surrounded by mature shade trees. Inside, you'll find a bright, inviting layout filled with natural light throughout. The spacious yard offers plenty of room for a garden, play area, or outdoor entertaining. This home truly combines comfort, charm, and country serenity all in one!
-
2026-05-02price $152,000 504-char remark
Show marketing remark (504 chars)
This charming 3-bedroom, 2-bath home sits on a beautiful one-acre lot just outside of Marked Tree, offering the perfect blend of comfort and country living. The long private driveway welcomes you home to a peaceful setting surrounded by mature shade trees. Inside, you'll find a bright, inviting layout filled with natural light throughout. The spacious yard offers plenty of room for a garden, play area, or outdoor entertaining. This home truly combines comfort, charm, and country serenity all in one!
-
2026-04-03price $157,000 504-char remark
Show marketing remark (504 chars)
This charming 3-bedroom, 2-bath home sits on a beautiful one-acre lot just outside of Marked Tree, offering the perfect blend of comfort and country living. The long private driveway welcomes you home to a peaceful setting surrounded by mature shade trees. Inside, you'll find a bright, inviting layout filled with natural light throughout. The spacious yard offers plenty of room for a garden, play area, or outdoor entertaining. This home truly combines comfort, charm, and country serenity all in one!
-
2025-11-08$165,000 Active 504-char remark
Show marketing remark (504 chars)
This charming 3-bedroom, 2-bath home sits on a beautiful one-acre lot just outside of Marked Tree, offering the perfect blend of comfort and country living. The long private driveway welcomes you home to a peaceful setting surrounded by mature shade trees. Inside, you'll find a bright, inviting layout filled with natural light throughout. The spacious yard offers plenty of room for a garden, play area, or outdoor entertaining. This home truly combines comfort, charm, and country serenity all in one!
-
2023-07-26soldstatus $70,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $836 · $70/mo
- Projected year-2 tax
- $896 · $75/mo
- Expected delta
- +$60/yr (+$5/mo · 7.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
- Wind 4/10 Moderate 20% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,717
- − Mortgage interest
- −$7,842
- − Property taxes
- −$836
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,177
- − Management
- −$1,177
- − Depreciation
- −$4,073
- Taxable loss
- −$1,088
- Est. tax savings @ 24.0%
- +$261
- After-tax cash flow
- $1,542/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Marked Tree School District
- NCES district ID
- 0509420
- Math proficiency
- 33% ▼ -7.00%
- Reading proficiency
- 28% ▼ -6.00%
- Median HH income
- $31,151
- Composite
- 24.85/100
- National rank
- #7588
- State rank
- #155 of 238 in AR
Livability — Marked Tree
- Score
- 61/100
- State rank
- #243
- US rank
- #17926
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 1,385
Population outlook (Poinsett County) Hauer SSP2
- Today (2025)
- 22,998 people
- By 2030
- 22,356 · -2.8%
- By 2040
- 21,150 · -8.0%
- By 2050
- 20,035 · -12.9%
- By 2075
- 17,745 · -22.8%
- By 2100
- 15,358 · -33.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Two or more races 6% Black 4%
- Common ancestry
- Lithuanian 2% Slovak 1% Serbian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Poinsett
- 2024 margin
- Solid R (+63.5) · D 17.4% · R 81.0% · Other 1.6%
- 2008→2024 swing
- -36.3pp toward R · 2008: -27.2pp · 2024: -63.5pp
- All cycles
- 2024: R+63.5 2020: R+59.8 2016: R+24.1 2012: R+34.2 2008: R+27.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+100.0% since first listed5 events — show timeline
- 2026-05-19 Price Changed $140,000 NEABOR MLS
- 2026-05-02 Price Changed $152,000 NEABOR MLS
- 2026-04-03 Price Changed $157,000 NEABOR MLS
- 2025-11-08 Listed $165,000 NEABOR MLS
- 2023-07-26 Sold (Public Records) $70,000 Public Records
Property tax history
+23.9%/yrLatest (2025): $836 · +3.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…