CashFlowRE
Sign in Sign up
3713 Pendula Cir
B- Composite 68.79
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.9/30.0
  • ARV discount +13.6/15.0
  • 1% rule +9.8/10.0
  • DSCR +8.1/10.0
  • Schools +3.7/10.0
  • Livability +3.2/5.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$145,000

3713 Pendula Cir · Indian River Estates, FL 34952
2 bd · 2.0 ba · 1,166 sqft · Manufactured public records · 95 Days on market
Built 2002 Est $168k · 14% under $309/mo HOA · 14% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Move in ready on this one. Brand new roof, brand new A/C and all new floors thoughout. This kitchen is totally remodeled. Chef's dream with lots of storage & granite counter tops. Custom cabinets throughout. Center Island with barstools & vented cooktop. Updated Bathrooms, tiled shower with glass doors & much more. Everybody will love this open floor plan. Extra large Lanai with A/C. Zoned sprinkler system. Oversized Storage/ Work shop . Home is in immaculate condition Leased land property. 55 and older community. Rv and Boats storage on site. Very active community with three clubhouses with fitness centers in all. Three beautiful heated pools , Hot-tubs, tennis courts, pickellball, shuffleboard, horseshoes, Bocce ball and much more.

Key facts

  • Granite countertops
  • Soft-close drawers
  • Remodeled bathrooms

Tags

CHEF'S EAT-IN KITCHENGRANITE COUNTERTOPSSOFT-CLOSE DRAWERSSTAINLESS STEEL APPLIANCESREMODELED BATHROOMSLUXURY VINYL PLANK FLOORING

Property features AI

Finance

  • Other: Senior community
  • Financial info: Land lease in effect (monthly payment); Pets allowed with restrictions (breed and number limits)
  • HOA & community: Has association with amenities including pool, heated pool, spa/hot tub, sauna, clubhouse, fitness center, tennis courts, pickleball and shuffleboard courts, golf course, bocce ball, basketball court, billiards/game room, business center, library, cafe/restaurant, management and on-site manager, heated pool, internet included; Monthly association fee

Exterior

  • Parking: Attached carport; 2 covered/carport spaces; Driveway (total 2 parking spaces)
  • Utilities: Public water; Public sewer; Electricity connected; Cable connected; Underground utilities; Water and sewer connected
  • Home design: Manufactured home; One story; Faces north; Resale property
  • Construction: Vinyl siding; Metal roof; Single-story construction
  • Exterior features: Paved road frontage; Not waterfront

Interior

  • Kitchen: Electric cooktop; Microwave; Refrigerator; Electric water heater
  • Bedrooms: 2 bedrooms on the main level
  • Flooring: Carpet; Tile; Vinyl
  • Bathrooms: 2 full bathrooms on the main level
  • Heating & cooling: Central electric heating; Central air conditioning; Ceiling fans
  • Interior features: Kitchen island; Stacked bedroom layout; Partially furnished; Drapes and single-hung metal windows
  • Laundry & utility: Laundry inside, in hall on main level

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $145k.

Deal economics

  • At list price, monthly cash flow is $309 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $145k).
  • Recommended offer: $132k (9.0% below list) — sets the bar for market timing.
  • Cap rate 8.9% vs local median 5.3% in Indian River Estates — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#653 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: employment D+, schools F, amenities F.
  • St. Lucie (urban): math 40% / reading 48% proficiency, ranked #51 of 73 in FL (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.9%/yr); 639 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 4,868 units permitted in St. Lucie County in 2024 (268 in 5+ unit buildings).
  • This rent runs 42% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • St. Lucie County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 95 days — a 9% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $131,950 (9.0% below list)

Questions for the listing agent

  1. It's been on market 95 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.48%
Cap rate
8.85%
Cash-on-cash
9.14%
DSCR
1.41
GRM
5.6

CMA / ARV

ARV (on-the-fly)
$167,904
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3801 Meadowlark Cir 0.37mi 2/2.0 1,216 (+4%) 4mo $152,000 $125 72
7921 Meadowlark Ln 0.18mi 2/2.0 1,301 (+12%) 2mo $115,000 $88 70
7912 Black Tern Dr 0.35mi 2/2.0 1,107 (-5%) 8mo $120,500 $109 69
2816 Eagles Nest Way 0.48mi 2/2.0 1,134 (-3%) 7mo $146,000 $129 67
3305 Red Tailed Hawk Dr 0.25mi 2/2.0 1,240 (+6%) 14mo $179,000 $144 66
3422 Feriwinkle Ct 0.66mi 2/2.0 1,184 (+2%) 4mo $205,000 $173 64
7953 Horned Lark Cir 0.53mi 2/2.0 1,286 (+10%) 1mo $130,000 $101 57
3801 Westchester Ct 0.63mi 2/2.0 1,225 (+5%) 7mo $210,000 $171 56
3316 Ironwood Ave 0.73mi 2/2.0 1,134 (-3%) 10mo $208,500 $184 53
3033 Satinleaf Ln 0.71mi 2/2.0 1,248 (+7%) 4mo $195,000 $156 52
3005 Approach Shot Way 0.49mi 2/2.0 1,333 (+14%) 3mo $149,900 $112 51
3813 Doral Ct 0.46mi 2/2.0 1,273 (+9%) 15mo $230,000 $181 51

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.92% rent growth · sell at horizon

5-year hold
IRR
-3.9%
Equity multiple
0.86×
Total profit
$-5,831
Equity at exit
$21,620
10-year hold
IRR
4.3%
Equity multiple
1.30×
Total profit
$12,130
Equity at exit
$12,537

Cash invested: $40,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34952

Home prices YoY
-29.6%
Rents YoY
1.9%
Active inventory
639
Price-to-rent
5.6×

Monthly cashflow live

Estimated rent
$2,141 high interval (Pro) →
Mortgage (P&I)
$760
Tax from tax record
$252 /mo · $3,025/yr
Insurance
$60
HOA
$309
Vacancy / Maint / Mgmt
$450
Net cashflow
$309

Break-even live

Break-even rent $1,749
Max offer price $145,000
Occupancy floor 81%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,250
Closing costs
$4,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3784 Sapodilla Ct Port Saint Lucie, FL 2.0 2.0 1121 $2,300 $2.05 23d 1 0.78mi
1900 Bella Vista Way Port Saint Lucie, FL 1.0–2.0 1.0–2.0 995 $1,764 $1.77 14d 15 1.30mi
71 W Caribbean Port St. Lucie, FL 2.0 2.0 1417 $1,700 $1.20 23d 1 1.35mi
1131 SE Parrish Ct Port Saint Lucie, FL 2.0 1.0 902 $2,000 $2.22 23d 1 1.37mi
2209 SE East Dunbrooke Cir Port Saint Lucie, FL 3.0 2.0 1212 $2,950 $2.43 14d 1 1.40mi

HOA detail

Monthly dues
$309 · $3,708/yr
Likely covers
poolgym

Listing history 45 events

  1. 2026-06-18
    days on market $145,000 Active 95 DOM
  2. 2026-06-17
    statusdays on market $145,000 Active 94 DOM
  3. 2026-06-16
    days on market $145,000 Active Under Contract 93 DOM
  4. 2026-06-15
    status $145,000 Active Under Contract 92 DOM
  5. 2026-06-15
    days on market $145,000 Active 92 DOM
  6. 2026-06-14
    days on market $145,000 Active 90 DOM
  7. 2026-06-13
    days on market $145,000 Active 89 DOM
  8. 2026-06-10
    days on market $145,000 Active 87 DOM
  9. 2026-06-09
    days on market $145,000 Active 86 DOM
  10. 2026-06-08
    days on market $145,000 Active 85 DOM
  11. 2026-06-07
    days on market $145,000 Active 84 DOM
  12. 2026-06-05
    days on market $145,000 Active 81 DOM
  13. 2026-06-03
    days on market $145,000 Active 80 DOM
  14. 2026-06-02
    days on market $145,000 Active 79 DOM
  15. 2026-06-01
    days on market $145,000 Active 78 DOM
  16. 2026-05-31
    days on market $145,000 Active 77 DOM
  17. 2026-05-30
    days on market $145,000 Active 76 DOM
  18. 2026-03-15
    listed $145,000 Active
  19. 2025-04-29
    soldstatus $140,000 Closed 762-char remark
    Show marketing remark (762 chars)

    Move in ready on this one. Brand new roof, brand new A/C and all new floors thoughout. This kitchen is totally remodeled. Chef's dream with lots of storage & granite counter tops. Custom cabinets throughout. Center Island with barstools & vented cooktop. Updated Bathrooms, tiled shower with glass doors & much more. Everybody will love this open floor plan. Extra large Lanai with A/C. Zoned sprinkler system. Oversized Storage/ Work shop . Home is in immaculate condition Leased land property. 55 and older community. Rv and Boats storage on site. Very active community with three clubhouses with fitness centers in all. Three beautiful heated pools , Hot-tubs, tennis courts, pickellball, shuffleboard, horseshoes, Bocce ball and much more.

  20. 2025-04-11
    price $159,000 762-char remark
    Show marketing remark (762 chars)

    Move in ready on this one. Brand new roof, brand new A/C and all new floors thoughout. This kitchen is totally remodeled. Chef's dream with lots of storage & granite counter tops. Custom cabinets throughout. Center Island with barstools & vented cooktop. Updated Bathrooms, tiled shower with glass doors & much more. Everybody will love this open floor plan. Extra large Lanai with A/C. Zoned sprinkler system. Oversized Storage/ Work shop . Home is in immaculate condition Leased land property. 55 and older community. Rv and Boats storage on site. Very active community with three clubhouses with fitness centers in all. Three beautiful heated pools , Hot-tubs, tennis courts, pickellball, shuffleboard, horseshoes, Bocce ball and much more.

  21. 2025-04-02
    price $165,000 762-char remark
    Show marketing remark (762 chars)

    Move in ready on this one. Brand new roof, brand new A/C and all new floors thoughout. This kitchen is totally remodeled. Chef's dream with lots of storage & granite counter tops. Custom cabinets throughout. Center Island with barstools & vented cooktop. Updated Bathrooms, tiled shower with glass doors & much more. Everybody will love this open floor plan. Extra large Lanai with A/C. Zoned sprinkler system. Oversized Storage/ Work shop . Home is in immaculate condition Leased land property. 55 and older community. Rv and Boats storage on site. Very active community with three clubhouses with fitness centers in all. Three beautiful heated pools , Hot-tubs, tennis courts, pickellball, shuffleboard, horseshoes, Bocce ball and much more.

  22. 2024-12-31
    price $169,000 762-char remark
    Show marketing remark (762 chars)

    Move in ready on this one. Brand new roof, brand new A/C and all new floors thoughout. This kitchen is totally remodeled. Chef's dream with lots of storage & granite counter tops. Custom cabinets throughout. Center Island with barstools & vented cooktop. Updated Bathrooms, tiled shower with glass doors & much more. Everybody will love this open floor plan. Extra large Lanai with A/C. Zoned sprinkler system. Oversized Storage/ Work shop . Home is in immaculate condition Leased land property. 55 and older community. Rv and Boats storage on site. Very active community with three clubhouses with fitness centers in all. Three beautiful heated pools , Hot-tubs, tennis courts, pickellball, shuffleboard, horseshoes, Bocce ball and much more.

  23. 2024-12-02
    listed $174,500 Active 762-char remark
    Show marketing remark (762 chars)

    Move in ready on this one. Brand new roof, brand new A/C and all new floors thoughout. This kitchen is totally remodeled. Chef's dream with lots of storage & granite counter tops. Custom cabinets throughout. Center Island with barstools & vented cooktop. Updated Bathrooms, tiled shower with glass doors & much more. Everybody will love this open floor plan. Extra large Lanai with A/C. Zoned sprinkler system. Oversized Storage/ Work shop . Home is in immaculate condition Leased land property. 55 and older community. Rv and Boats storage on site. Very active community with three clubhouses with fitness centers in all. Three beautiful heated pools , Hot-tubs, tennis courts, pickellball, shuffleboard, horseshoes, Bocce ball and much more.

  24. 2018-03-12
    soldstatus $88,000
  25. 2018-03-08
    soldstatus $63,000 Closed 475-char remark
    Show marketing remark (475 chars)

    Everything you need and you can watch the Space X launches right from your lanai! This is a wonderful 2/2 with wood laminate and ceramic tile floors. Large, carpeted, Florida Room with AC. New roof in 2005, New Duct Work for the AC, this October, and a new Thermostat. New Well Pump for the Sprinkler System. Large double sized shed. The furniture is negotiable so you could literally move right in! Great location, walking distance to Rec Center. Sweet. .. Don't miss out!

  26. 2018-02-27
    status Pending 475-char remark
    Show marketing remark (475 chars)

    Everything you need and you can watch the Space X launches right from your lanai! This is a wonderful 2/2 with wood laminate and ceramic tile floors. Large, carpeted, Florida Room with AC. New roof in 2005, New Duct Work for the AC, this October, and a new Thermostat. New Well Pump for the Sprinkler System. Large double sized shed. The furniture is negotiable so you could literally move right in! Great location, walking distance to Rec Center. Sweet. .. Don't miss out!

  27. 2018-02-09
    status Active 475-char remark
    Show marketing remark (475 chars)

    Everything you need and you can watch the Space X launches right from your lanai! This is a wonderful 2/2 with wood laminate and ceramic tile floors. Large, carpeted, Florida Room with AC. New roof in 2005, New Duct Work for the AC, this October, and a new Thermostat. New Well Pump for the Sprinkler System. Large double sized shed. The furniture is negotiable so you could literally move right in! Great location, walking distance to Rec Center. Sweet. .. Don't miss out!

  28. 2018-02-03
    historical Contingent 475-char remark
    Show marketing remark (475 chars)

    Everything you need and you can watch the Space X launches right from your lanai! This is a wonderful 2/2 with wood laminate and ceramic tile floors. Large, carpeted, Florida Room with AC. New roof in 2005, New Duct Work for the AC, this October, and a new Thermostat. New Well Pump for the Sprinkler System. Large double sized shed. The furniture is negotiable so you could literally move right in! Great location, walking distance to Rec Center. Sweet. .. Don't miss out!

  29. 2017-12-17
    listed $67,000 Active 475-char remark
    Show marketing remark (475 chars)

    Everything you need and you can watch the Space X launches right from your lanai! This is a wonderful 2/2 with wood laminate and ceramic tile floors. Large, carpeted, Florida Room with AC. New roof in 2005, New Duct Work for the AC, this October, and a new Thermostat. New Well Pump for the Sprinkler System. Large double sized shed. The furniture is negotiable so you could literally move right in! Great location, walking distance to Rec Center. Sweet. .. Don't miss out!

  30. 2015-03-20
    soldstatus $53,500
  31. 2015-03-13
    soldstatus $35,500 Closed
  32. 2015-02-19
    status Pending
  33. 2015-01-15
    listed $39,750 Active
  34. 2015-01-01
    historical
  35. 2014-03-14
    listed $43,900
  36. 2013-09-21
    historical
  37. 2013-09-21
    historical
  38. 2013-02-14
    soldstatus $28,000
  39. 2013-01-23
    historical
  40. 2013-01-12
    listed $30,000
  41. 2011-09-03
    listed $44,700
  42. 2011-01-28
    listed $47,900
  43. 2006-10-31
    historical
  44. 2005-07-24
    listed $135,000
  45. 2003-12-08
    soldstatus $8,500,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,025 · $252/mo
Projected year-2 tax
$3,025 · $252/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,690
− Mortgage interest
−$8,122
− Property taxes
−$3,025
− Insurance
−$725
− Repairs & maintenance
−$2,055
− Management
−$2,055
− HOA
−$3,708
− Depreciation
−$4,218
Taxable income
$1,781
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$427
After-tax cash flow
$3,285/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Lucie
NCES district ID
1201770
Math proficiency
40% ▼ -11.00%
Reading proficiency
48% ▼ -4.00%
Median HH income
$44,737
Composite
37.28/100
National rank
#4449
State rank
#51 of 73 in FL

Livability — Indian River Estates

Score
65/100
State rank
#653
US rank
#12946

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment D+ Housing A+ Health & safety D- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Saint Lucie County · 337,150 people
City population
27,447
Metro
Port St. Lucie, FL
Population (ZIP)
42,655
Household income
$61,628
Rent vs Own
25.8% rent · 74.2% own
Severe rent burden
1759.0

Population outlook (St. Lucie County) Hauer SSP2

Today (2025)
338,016 people
By 2030
355,687 · +5.2%
By 2040
385,521 · +14.1%
By 2050
406,106 · +20.1%
By 2075
441,054 · +30.5%
By 2100
436,885 · +29.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 62% Hispanic / Latino 19% Two or more races 14% Black 10% Asian 3%
Hispanic origin (detail)
Mexican 4% Puerto Rican 4% Cuban 2% Dominican 2%
Common ancestry
Romanian 3% Lithuanian 2% Hispanic 1%
Foreign-born
18% · Canada, Jamaica, China
Languages at home
76% English-only · Spanish 16% French/Haitian/Cajun 3% Tagalog/Filipino 2%

Political lean MEDSL · St. Lucie

2024 margin
Lean R (+9.1) · D 45.1% · R 54.2%
2008→2024 swing
-21.2pp toward R · 2008: 12.1pp · 2024: -9.1pp
All cycles
2024: R+9.1 2020: R+1.6 2016: R+2.5 2012: D+7.9 2008: D+12.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -155.80%
Current HPI
371.0573
Rent YoY
▲ 1.92%
Metro
Port St. Lucie, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-98.3% since first listed
28 events — show timeline
  • 2026-03-15 Listed $145,000 Beaches MLS
  • 2025-04-29 Sold (MLS) $140,000 Beaches MLS
  • 2025-04-11 Price Changed $159,000 Beaches MLS
  • 2025-04-02 Price Changed $165,000 Beaches MLS
  • 2024-12-31 Price Changed $169,000 Beaches MLS
  • 2024-12-02 Listed $174,500 Beaches MLS
  • 2018-03-12 Sold (Public Records) $88,000 Public Records
  • 2018-03-08 Sold (MLS) $63,000 Beaches MLS
  • 2018-02-27 Pending Beaches MLS
  • 2018-02-09 Relisted Beaches MLS
  • 2018-02-03 Contingent Beaches MLS
  • 2017-12-17 Listed $67,000 Beaches MLS
  • 2015-03-20 Sold (Public Records) $53,500 Public Records
  • 2015-03-13 Sold (MLS) $35,500 Beaches MLS
  • 2015-02-19 Pending Beaches MLS
  • 2015-01-15 Listed $39,750 Beaches MLS
  • 2015-01-01 Listing Removed Beaches MLS
  • 2014-03-14 Listed $43,900 Beaches MLS
  • 2013-09-21 Listing Removed Beaches MLS
  • 2013-09-21 Listing Removed Beaches MLS
  • 2013-02-14 Sold (MLS) $28,000 Beaches MLS
  • 2013-01-23 Listing Removed Beaches MLS
  • 2013-01-12 Listed $30,000 Beaches MLS
  • 2011-09-03 Listed $44,700 Beaches MLS
  • 2011-01-28 Listed $47,900 Beaches MLS
  • 2006-10-31 Listing Removed Beaches MLS
  • 2005-07-24 Listed $135,000 Beaches MLS
  • 2003-12-08 Sold (Public Records) $8,500,000 Public Records

Property tax history

+21.0%/yr

Latest (2025): $3,025 · +0.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…