CashFlowRE
Sign in Sign up
19 Market St
C- Composite 54.87
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.3/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.4/10.0
  • 1% rule +4.6/10.0
  • Livability +4.0/5.0
  • Schools +3.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$144,900

19 Market St · Tamaqua, PA 18252
3 bd · 1.0 ba · 2,125 sqft · SingleFamily public records · 102 Days on market
Built 1900 10,019 sqft lot $68/sqft · 28% below area Est $188k · 23% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to a charming turn-of the century home in the heart of the Borough of Tamaqua. This single-family house offers 2,125 square feet of living space and features four-bedrooms bursting with potential and awaiting the right buyers to restore it its former glory. The large covered front porch welcomes you as you approach, offering a perfect spot for relaxation. Upon entering, you'll find a spacious living room with chair rail that leads to the dining room, and from there the layout seamlessly flows to the kitchen. The kitchen features oak cabinetry, generous counter space, a dishwasher, and copper tone-stamped backsplash. Both the kitchen and dining room provide access to the expansive back porch offering a peaceful view of the backyard. Completing the first floor is a versatile room that currently contains an open half bath. This space could be transformed into a fifth bedroom, with a suite, or repurposed for another use depending on your needs. As you ascend to the second floor, you'll find four bedrooms, one of which needs renovations and a full bath with claw tub. A notable feature on this floor is the walk-in-closet in the hall. Venturing to the third floor, you will find an attic with enormous potential to transform into additional living space. Other highlights include a new oil burner and boiler unit installed 2025 and taxes under $2,000 annually. Don't miss this chance to make this cherished Tamaqua gem your next dream home, schedule a showing today.

Key facts

  • Oak cabinetry
  • Expansive back porch
  • Spacious living room

Tags

TURN OF THE CENTURY HOMELARGE COVERED FRONT PORCHSPACIOUS LIVING ROOMOAK CABINETRYCOPPER TONE STAMPED BACKSPLASHEXPANSIVE BACK PORCH

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $145k.

Deal economics

  • At list price, monthly cash flow is $106 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $139k (3.8% below list).
  • Recommended offer: $132k (9.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 80/100 on livability (#209 in PA, #1,844 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+; Watch: commute D+, employment F.
  • Tamaqua Area SD (rural): math 31% / reading 53% proficiency, ranked #331 of 539 in PA (top 61%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 75 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 169 units permitted in Schuylkill County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Schuylkill County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 102 days — a 9% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $67k; list at $145k implies a 116% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $131,859 (9.0% below list)

Questions for the listing agent

  1. It's been on market 102 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.96%
Cap rate
7.17%
Cash-on-cash
3.13%
DSCR
1.14
GRM
8.7

CMA / ARV

ARV (median comp)
$187,655
List price
$144,900
Delta
-22.78%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
21 Market St 0.01mi 4/2.0 (+1) 2,204 (+4%) 4mo $205,000 $93 81
221 Cedar St 0.16mi 4/1.0 (+1) 2,200 (+4%) 5mo $51,900 $24 77
124 Market St 0.13mi 4/2.0 (+1) 2,100 (-1%) 9mo $90,000 $43 76
127 N Greenwood St 0.14mi 3/1.5 2,265 (+7%) 9mo $135,000 $60 73
444 Hazle St 0.20mi 3/1.5 1,952 (-8%) 12mo $228,900 $117 65
217 N Lehigh St 0.67mi 3/1.5 2,100 (-1%) 10mo $150,000 $71 56
451 E Broad St 0.14mi 4/3.0 (+1) 2,420 (+14%) 5mo $251,000 $104 53
417 E Union St 0.35mi 3/2.0 2,438 (+15%) 4mo $210,000 $86 52
500 Pine St 0.44mi 4/2.5 (+1) 1,935 (-9%) 2mo $213,000 $110 52
259 Clay St 0.56mi 3/1.0 1,850 (-13%) 8mo $65,000 $35 45
266 Mahanoy St 0.58mi 3/2.0 2,394 (+13%) 4mo $180,500 $75 44
314 W Cottage Ave 0.63mi 3/1.0 1,847 (-13%) 20mo $200,000 $108 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-11.3%
Equity multiple
0.59×
Total profit
$-16,714
Equity at exit
$21,605
10-year hold
IRR
-2.1%
Equity multiple
0.86×
Total profit
$-5,796
Equity at exit
$12,528

Cash invested: $40,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 18252

Home prices YoY
-15.4%
Active inventory
75
Price-to-rent
8.7×

Monthly cashflow live

Estimated rent
$1,393 medium interval (Pro) →
Mortgage (P&I)
$760
Tax from tax record
$175 /mo · $2,095/yr
Insurance
$60
HOA
$0
Vacancy / Maint / Mgmt
$293
Net cashflow
$106

Break-even live

Break-even rent $1,259
Max offer price $144,900
Occupancy floor 87%

Sensitivity live

Price -10% $188 -5% $147 +0% $106 +5% $65 +10% $24
Rent -10% $-4 -5% $51 +0% $106 +5% $161 +10% $216
Rate -1.0pp $179 -0.5pp $143 base $106 +0.5pp $68 +1.0pp $30

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,225
Closing costs
$4,347
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
128 E Broad St Unit 128B Tamaqua, PA 3.0 1.0 1623 $1,450 $0.89 44d 1 0.19mi
435 E Union St Tamaqua, PA 3.0 1.0 1560 $1,275 $0.82 15d 1 0.38mi

Listing history 26 events

  1. 2026-06-17
    status $144,900 Pending 102 DOM
  2. 2026-06-16
    days on market $144,900 Active 102 DOM
  3. 2026-06-15
    days on market $144,900 Active 101 DOM
  4. 2026-06-13
    days on market $144,900 Active 99 DOM
  5. 2026-06-12
    days on market $144,900 Active 98 DOM
  6. 2026-06-09
    days on market $144,900 Active 95 DOM
  7. 2026-06-08
    days on market $144,900 Active 94 DOM
  8. 2026-06-08
    days on market $144,900 Active 93 DOM
  9. 2026-06-07
    days on market $144,900 Active 92 DOM
  10. 2026-06-04
    days on market $144,900 Active 89 DOM
  11. 2026-06-02
    days on market $144,900 Active 88 DOM
  12. 2026-06-01
    days on market $144,900 Active 87 DOM
  13. 2026-05-31
    days on market $144,900 Active 86 DOM
  14. 2026-03-30
    price $144,900 1485-char remark
    Show marketing remark (1485 chars)

    Welcome to a charming turn-of the century home in the heart of the Borough of Tamaqua. This single-family house offers 2,125 square feet of living space and features four-bedrooms bursting with potential and awaiting the right buyers to restore it its former glory. The large covered front porch welcomes you as you approach, offering a perfect spot for relaxation. Upon entering, you'll find a spacious living room with chair rail that leads to the dining room, and from there the layout seamlessly flows to the kitchen. The kitchen features oak cabinetry, generous counter space, a dishwasher, and copper tone-stamped backsplash. Both the kitchen and dining room provide access to the expansive back porch offering a peaceful view of the backyard. Completing the first floor is a versatile room that currently contains an open half bath. This space could be transformed into a fifth bedroom, with a suite, or repurposed for another use depending on your needs. As you ascend to the second floor, you'll find four bedrooms, one of which needs renovations and a full bath with claw tub. A notable feature on this floor is the walk-in-closet in the hall. Venturing to the third floor, you will find an attic with enormous potential to transform into additional living space. Other highlights include a new oil burner and boiler unit installed 2025 and taxes under $2,000 annually. Don't miss this chance to make this cherished Tamaqua gem your next dream home, schedule a showing today.

  15. 2026-03-29
    price $144,900 1485-char remark
    Show marketing remark (1485 chars)

    Welcome to a charming turn-of the century home in the heart of the Borough of Tamaqua. This single-family house offers 2,125 square feet of living space and features four-bedrooms bursting with potential and awaiting the right buyers to restore it its former glory. The large covered front porch welcomes you as you approach, offering a perfect spot for relaxation. Upon entering, you'll find a spacious living room with chair rail that leads to the dining room, and from there the layout seamlessly flows to the kitchen. The kitchen features oak cabinetry, generous counter space, a dishwasher, and copper tone-stamped backsplash. Both the kitchen and dining room provide access to the expansive back porch offering a peaceful view of the backyard. Completing the first floor is a versatile room that currently contains an open half bath. This space could be transformed into a fifth bedroom, with a suite, or repurposed for another use depending on your needs. As you ascend to the second floor, you'll find four bedrooms, one of which needs renovations and a full bath with claw tub. A notable feature on this floor is the walk-in-closet in the hall. Venturing to the third floor, you will find an attic with enormous potential to transform into additional living space. Other highlights include a new oil burner and boiler unit installed 2025 and taxes under $2,000 annually. Don't miss this chance to make this cherished Tamaqua gem your next dream home, schedule a showing today.

  16. 2026-03-06
    listed $149,900 Active 1485-char remark
    Show marketing remark (1485 chars)

    Welcome to a charming turn-of the century home in the heart of the Borough of Tamaqua. This single-family house offers 2,125 square feet of living space and features four-bedrooms bursting with potential and awaiting the right buyers to restore it its former glory. The large covered front porch welcomes you as you approach, offering a perfect spot for relaxation. Upon entering, you'll find a spacious living room with chair rail that leads to the dining room, and from there the layout seamlessly flows to the kitchen. The kitchen features oak cabinetry, generous counter space, a dishwasher, and copper tone-stamped backsplash. Both the kitchen and dining room provide access to the expansive back porch offering a peaceful view of the backyard. Completing the first floor is a versatile room that currently contains an open half bath. This space could be transformed into a fifth bedroom, with a suite, or repurposed for another use depending on your needs. As you ascend to the second floor, you'll find four bedrooms, one of which needs renovations and a full bath with claw tub. A notable feature on this floor is the walk-in-closet in the hall. Venturing to the third floor, you will find an attic with enormous potential to transform into additional living space. Other highlights include a new oil burner and boiler unit installed 2025 and taxes under $2,000 annually. Don't miss this chance to make this cherished Tamaqua gem your next dream home, schedule a showing today.

  17. 2026-02-28
    listed $149,900 Active 1485-char remark
    Show marketing remark (1485 chars)

    Welcome to a charming turn-of the century home in the heart of the Borough of Tamaqua. This single-family house offers 2,125 square feet of living space and features four-bedrooms bursting with potential and awaiting the right buyers to restore it its former glory. The large covered front porch welcomes you as you approach, offering a perfect spot for relaxation. Upon entering, you'll find a spacious living room with chair rail that leads to the dining room, and from there the layout seamlessly flows to the kitchen. The kitchen features oak cabinetry, generous counter space, a dishwasher, and copper tone-stamped backsplash. Both the kitchen and dining room provide access to the expansive back porch offering a peaceful view of the backyard. Completing the first floor is a versatile room that currently contains an open half bath. This space could be transformed into a fifth bedroom, with a suite, or repurposed for another use depending on your needs. As you ascend to the second floor, you'll find four bedrooms, one of which needs renovations and a full bath with claw tub. A notable feature on this floor is the walk-in-closet in the hall. Venturing to the third floor, you will find an attic with enormous potential to transform into additional living space. Other highlights include a new oil burner and boiler unit installed 2025 and taxes under $2,000 annually. Don't miss this chance to make this cherished Tamaqua gem your next dream home, schedule a showing today.

  18. 2016-01-22
    historical
  19. 2006-12-21
    soldstatus $67,000
  20. 2006-12-21
    soldstatus $67,000
  21. 2006-12-12
    soldstatus $67,000
  22. 2006-06-05
    listed $67,000
  23. 2006-06-05
    listed $68,900
  24. 2005-06-18
    historical
  25. 2004-11-17
    listed $68,900
  26. 1995-08-16
    soldstatus $31,717

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$2,095 · $175/mo
Projected year-2 tax
$2,192 · $183/mo
Expected delta
+$97/yr (+$8/mo · 4.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 4/10 Moderate 8 d/yr ≥95°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 8% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,721
− Mortgage interest
−$8,117
− Property taxes
−$2,095
− Insurance
−$724
− Repairs & maintenance
−$1,338
− Management
−$1,338
− Depreciation
−$4,215
Taxable loss
−$1,106
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$265
After-tax cash flow
$1,537/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Tamaqua Area SD
NCES district ID
4223220
Math proficiency
31% ▼ -9.00%
Reading proficiency
53% ▼ -8.00%
Median HH income
$45,184
Composite
35.61/100
National rank
#4893
State rank
#331 of 539 in PA

Livability — Tamaqua

Score
80/100
State rank
#209
US rank
#1844

Category grades

Amenities A+ Commute D+ Cost of living A+ Crime A Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Tamaqua, PA
Population (ZIP)
11,065

Population outlook (Schuylkill County) Hauer SSP2

Today (2025)
137,447 people
By 2030
133,121 · -3.1%
By 2040
124,172 · -9.7%
By 2050
115,611 · -15.9%
By 2075
100,796 · -26.7%
By 2100
86,667 · -36.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (87%)
Race & ethnicity
White 87% Hispanic / Latino 9% Two or more races 8%
Hispanic origin (detail)
Mexican 3% Puerto Rican 3% Salvadoran 2%
Common ancestry
Romanian 11% Iranian 3% Polish 2%
Foreign-born
2% · Canada, Dominican Republic
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Schuylkill

2024 margin
Solid R (+42.1) · D 28.5% · R 70.6%
2008→2024 swing
-33.4pp toward R · 2008: -8.7pp · 2024: -42.1pp
All cycles
2024: R+42.1 2020: R+39.9 2016: R+43.4 2012: R+13.4 2008: R+8.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -35.53%
Current HPI
194.8976
Rent YoY
Metro
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+356.9% since first listed
13 events — show timeline
  • 2026-03-30 Price Changed $144,900 BRIGHT MLS
  • 2026-03-29 Price Changed $144,900 GLVRMLS
  • 2026-03-06 Listed $149,900 BRIGHT MLS
  • 2026-02-28 Listed $149,900 GLVRMLS
  • 2016-01-22 Listing Removed BRIGHT MLS
  • 2006-12-21 Sold (MLS) $67,000 GLVRMLS
  • 2006-12-21 Sold (MLS) $67,000 BRIGHT MLS
  • 2006-12-12 Sold (Public Records) $67,000 Public Records
  • 2006-06-05 Listed $68,900 GLVRMLS
  • 2006-06-05 Listed $67,000 BRIGHT MLS
  • 2005-06-18 Listing Removed GLVRMLS
  • 2004-11-17 Listed $68,900 GLVRMLS
  • 1995-08-16 Sold (Public Records) $31,717 Public Records

Property tax history

+2.7%/yr

Latest (2025): $2,095 · +7.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…