1208 Evergreen Rd · Homewood, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.5/30.0
- ARV discount +10.6/15.0
- 1% rule +7.4/10.0
- DSCR +5.8/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$224,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Beautiful Split-Level home in Homewood! Welcome to this spacious 3-bedroom, 2-bathroom split-level home ofering comfort and functionality in a great location. Features include a full basement, perfect for additional living space or storage and a 2-car detached garage. Enjoy the backyard deck, ideal for relaxing or entertaining. Conveniently located near schools, parks, shopping and transportation. A wonderful opportunity to make this Homewood property your own! Property being sold in AS IS condition, no surveys nor disclosures, taxes prorated.
Key facts
- Great location
- Full basement
- Backyard deck
Tags
Property features AI
Finance
- Other: Property sold as fee simple; directions: 183rd St to Central, south to Evergreen, west to house
- HOA & community: No master association fee required; Community features include curbs, sidewalks and street lights
Exterior
- Parking: Detached garage (2 garage spaces, 2 total parking spaces)
- Utilities: Water: Lake Michigan; Public sewer
- Home design: Detached single-family split-level home; Fee simple ownership; Built prior to 1978
- Construction: Brick and wood siding exterior; Concrete perimeter foundation; Estimated age: 61–70 years
- Exterior features: Curbs, sidewalks and street lights; Paved street; Lot dimensions approximately 58 x 136
Interior
- Kitchen: Eating-area kitchen; Range; Dishwasher
- Bedrooms: Three bedrooms (including second-floor master)
- Bathrooms: Two full bathrooms
- Heating & cooling: Natural gas forced-air heating; Central air conditioning
- Interior features: Finished full basement; Total of 7 rooms
- Laundry & utility: Basement laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $225k.
Deal economics
- At list price, monthly cash flow is $215 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $225k).
- Recommended offer: $211k (6.0% below list) — sets the bar for market timing.
- Cap rate 7.4% vs local median 6.1% in Homewood — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 81/100 on livability (#81 in IL, #1,314 nationally) — a professional / high-income tenant draw. Strengths: commute A+, employment A+, cost of living A+; Watch: amenities F.
- Homewood Flossmoor Chsd 233 (suburban): math 21% / reading 27% proficiency, ranked #272 of 620 in IL (top 44%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Homewood-Flossmoor High School (math 21% / reading 27%, grade F, #304 of 693 statewide, top 44%, 2,798 students, 0% FRL).
- Market conditions: 101 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 6,272 units permitted in Cook County in 2024 (4,658 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 84 days — a 6% lower offer ($211k) is reasonable based on typical stale-listing flexibility.
- 27 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $178k; 26% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: property tax is 3.9% of price.
Questions for the listing agent
- It's been on market 84 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1963 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.24% ✓
- Cap rate
- 7.44%
- Cash-on-cash
- 4.10%
- DSCR
- 1.18
- GRM
- 6.7
CMA / ARV
- ARV (on-the-fly)
- $241,844
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 18430 Aberdeen St | 0.19mi | 3/2.0 | 1,223 (+4%) | 0mo | $242,000 | $198 | 82 |
| 18144 Aberdeen St | 0.25mi | 4/2.0 (+1) | 1,100 (-6%) | 4mo | $245,000 | $223 | 68 |
| 914 Coach Rd | 0.64mi | 3/1.5 | 1,197 (+2%) | 0mo | $275,000 | $230 | 67 |
| 1522 186th St | 0.52mi | 3/1.0 | 1,209 (+3%) | 3mo | $226,000 | $187 | 66 |
| 18110 Center Ave | 0.29mi | 3/1.0 | 1,044 (-11%) | 2mo | $237,500 | $227 | 64 |
| 1524 Olive Rd | 0.47mi | 2/1.5 (-1) | 1,229 (+5%) | 2mo | $227,000 | $185 | 64 |
| 1464 Linden Rd | 0.56mi | 4/2.0 (+1) | 1,198 (+2%) | 1mo | $247,350 | $206 | 63 |
| 1741 Evergreen Rd | 0.71mi | 3/1.0 | 1,210 (+3%) | 1mo | $230,000 | $190 | 59 |
| 527 N Virginia Ave | 0.50mi | 4/2.0 (+1) | 1,100 (-6%) | 0mo | $297,797 | $271 | 59 |
| 17917 Ashland Ave | 0.70mi | 3/1.0 | 1,248 (+6%) | 0mo | $214,900 | $172 | 55 |
| 900 W Strieff Ln | 0.71mi | 3/1.5 | 1,269 (+8%) | 3mo | $210,000 | $165 | 51 |
| 214 N Gay Ct | 0.71mi | 4/2.0 (+1) | 1,088 (-7%) | 3mo | $294,000 | $270 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -9.7%
- Equity multiple
- 0.64×
- Total profit
- $-22,448
- Equity at exit
- $33,548
- IRR
- -0.1%
- Equity multiple
- 0.99×
- Total profit
- $-633
- Equity at exit
- $19,454
Cash invested: $63,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 60430
- Home prices YoY
- -32.1%
- Active inventory
- 101
- Price-to-rent
- 6.7×
Monthly cashflow live
- Estimated rent
- $2,800 medium interval (Pro) →
- Mortgage (P&I)
- −$1,180
- Tax from tax record
- −$723 /mo · $8,679/yr
- Insurance
- −$94
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$588
- Net cashflow
- $215
Break-even live
Sensitivity live
| Price | -10% $342 | -5% $279 | +0% $215 | +5% $151 | +10% $88 |
|---|---|---|---|---|---|
| Rent | -10% $-6 | -5% $104 | +0% $215 | +5% $326 | +10% $436 |
| Rate | -1.0pp $328 | -0.5pp $272 | base $215 | +0.5pp $157 | +1.0pp $97 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $56,250
- Closing costs
- $6,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 18117 Loomis Ave Homewood, IL | 4.0 | 2.0 | 1500 | $2,800 | $1.87 | 4d | 1 | 0.34mi |
Listing history 50 events
-
2026-06-10status $224,999 Pending 84 DOM
-
2026-06-09days on market $224,999 Active 84 DOM
-
2026-06-08days on market $224,999 Active 83 DOM
-
2026-06-07days on market $224,999 Active 82 DOM
-
2026-06-04days on market $224,999 Active 79 DOM
-
2026-06-03days on market $224,999 Active 78 DOM
-
2026-06-02days on market $224,999 Active 77 DOM
-
2026-06-01days on market $224,999 Active 76 DOM
-
2026-05-31days on market $224,999 Active 75 DOM
-
2026-03-17$224,999 Active
-
2026-03-17historical
-
2026-03-13Active
-
2026-03-13historical
-
2026-01-23Active
-
2026-01-23historical
-
2025-10-24Active
-
2025-05-05historical
-
2024-12-03price
-
2024-08-16price
-
2024-06-03price
-
2024-04-18price
-
2024-02-24Active
-
2024-02-09historical
-
2024-02-06Active
-
2022-04-07Active
-
2022-04-07historical
-
2022-03-14historical
-
2022-02-28Active
-
2022-02-28historical
-
2022-02-20Active
-
2022-02-20historical
-
2022-02-16Active
-
2022-02-15historical Contingent - Continue to Show
-
2021-12-20status Active Under Contract
-
2021-12-20historical
-
2021-12-14Active
-
2021-12-14historical
-
2021-11-17Active
-
2021-11-17historical
-
2021-10-26Active
-
2021-10-26historical
-
2021-10-14Active
-
2021-10-14historical
-
2021-10-01Active
-
2021-10-01historical
-
2021-09-07Active
-
2021-09-07historical
-
2021-08-13status Active
-
2021-08-06status Active Under Contract
-
2021-08-04Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $8,679 · $723/mo
- Projected year-2 tax
- $8,679 · $723/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $33,600
- − Mortgage interest
- −$12,603
- − Property taxes
- −$8,679
- − Insurance
- −$1,125
- − Repairs & maintenance
- −$2,688
- − Management
- −$2,688
- − Depreciation
- −$6,545
- Taxable loss
- −$729
- Est. tax savings @ 24.0%
- +$175
- After-tax cash flow
- $2,756/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Homewood Flossmoor Chsd 233
- NCES district ID
- 1719560
- Math proficiency
- 21% ▼ -15.00%
- Reading proficiency
- 27% ▼ -13.00%
- Median HH income
- $83,564
- Composite
- 24.42/100
- National rank
- #7681
- State rank
- #272 of 620 in IL
Livability — Homewood
- Score
- 81/100
- State rank
- #81
- US rank
- #1314
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Homewood, IL
- City population
- 19,993
- Population (ZIP)
- 19,993
Population outlook (Cook County) Hauer SSP2
- Today (2025)
- 5,347,519 people
- By 2030
- 5,357,703 · +0.2%
- By 2040
- 5,324,924 · -0.4%
- By 2050
- 5,230,762 · -2.2%
- By 2075
- 4,785,735 · -10.5%
- By 2100
- 4,188,836 · -21.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- Black 44% White 42% Hispanic / Latino 9% Two or more races 6% Asian 1%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Romanian 5% Iranian 2% Italian 2%
- Foreign-born
- 6% · Canada, Dominican Republic
- Languages at home
- 91% English-only · Spanish 5% Russian/Polish/Slavic 1% German/W. Germanic 1%
Political lean MEDSL · Cook
- 2024 margin
- Solid D (+42.0) · D 70.4% · R 28.4% · Other 1.2%
- 2008→2024 swing
- -11.4pp toward R · 2008: 53.4pp · 2024: 42.0pp
- All cycles
- 2024: D+42.0 2020: D+50.3 2016: D+53.0 2012: D+49.4 2008: D+53.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -105.00%
- Current HPI
- 222.2923
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+235.8% since first listed64 events — show timeline
- 2026-03-17 Listing Removed — MRED as Distributed by MLS Grid
- 2026-03-17 Listed $224,999 MRED as Distributed by MLS Grid
- 2026-03-13 Listing Removed — MRED as Distributed by MLS Grid
- 2026-03-13 Listed — MRED as Distributed by MLS Grid
- 2026-01-23 Listing Removed — MRED as Distributed by MLS Grid
- 2026-01-23 Listed — MRED as Distributed by MLS Grid
- 2025-10-24 Listed — MRED as Distributed by MLS Grid
- 2025-05-05 Listing Removed — MRED as Distributed by MLS Grid
- 2024-12-03 Price Changed — MRED as Distributed by MLS Grid
- 2024-08-16 Price Changed — MRED as Distributed by MLS Grid
- 2024-06-03 Price Changed — MRED as Distributed by MLS Grid
- 2024-04-18 Price Changed — MRED as Distributed by MLS Grid
- 2024-02-24 Listed — MRED as Distributed by MLS Grid
- 2024-02-09 Listing Removed — MRED as Distributed by MLS Grid
- 2024-02-06 Listed — MRED as Distributed by MLS Grid
- 2022-04-07 Listing Removed — MRED as Distributed by MLS Grid
- 2022-04-07 Listed — MRED as Distributed by MLS Grid
- 2022-03-14 Listing Removed — MRED as Distributed by MLS Grid
- 2022-02-28 Listing Removed — MRED as Distributed by MLS Grid
- 2022-02-28 Listed — MRED as Distributed by MLS Grid
- 2022-02-20 Listing Removed — MRED as Distributed by MLS Grid
- 2022-02-20 Listed — MRED as Distributed by MLS Grid
- 2022-02-16 Listed — MRED as Distributed by MLS Grid
- 2022-02-15 Contingent — MRED as Distributed by MLS Grid
- 2021-12-20 Pending — MRED as Distributed by MLS Grid
- 2021-12-20 Listing Removed — MRED as Distributed by MLS Grid
- 2021-12-14 Listing Removed — MRED as Distributed by MLS Grid
- 2021-12-14 Listed — MRED as Distributed by MLS Grid
- 2021-11-17 Listing Removed — MRED as Distributed by MLS Grid
- 2021-11-17 Listed — MRED as Distributed by MLS Grid
- 2021-10-26 Listing Removed — MRED as Distributed by MLS Grid
- 2021-10-26 Listed — MRED as Distributed by MLS Grid
- 2021-10-14 Listing Removed — MRED as Distributed by MLS Grid
- 2021-10-14 Listed — MRED as Distributed by MLS Grid
- 2021-10-01 Listing Removed — MRED as Distributed by MLS Grid
- 2021-10-01 Listed — MRED as Distributed by MLS Grid
- 2021-09-07 Listing Removed — MRED as Distributed by MLS Grid
- 2021-09-07 Listed — MRED as Distributed by MLS Grid
- 2021-08-13 Relisted — MRED as Distributed by MLS Grid
- 2021-08-06 Pending — MRED as Distributed by MLS Grid
- 2021-08-04 Listing Removed — MRED as Distributed by MLS Grid
- 2021-08-04 Listed — MRED as Distributed by MLS Grid
- 2021-07-26 Listing Removed — MRED as Distributed by MLS Grid
- 2021-07-26 Listed — MRED as Distributed by MLS Grid
- 2021-07-06 Listing Removed — MRED as Distributed by MLS Grid
- 2021-07-06 Listed — MRED as Distributed by MLS Grid
- 2021-06-24 Listing Removed — MRED as Distributed by MLS Grid
- 2021-06-24 Listed — MRED as Distributed by MLS Grid
- 2021-06-09 Listed — MRED as Distributed by MLS Grid
- 2021-06-08 Pending — MRED as Distributed by MLS Grid
- 2021-06-08 Listing Removed — MRED as Distributed by MLS Grid
- 2021-06-03 Listed — MRED as Distributed by MLS Grid
- 2021-03-18 Sold (MLS) $178,000 MRED as Distributed by MLS Grid
- 2021-01-18 Pending — MRED as Distributed by MLS Grid
- 2021-01-13 Relisted — MRED as Distributed by MLS Grid
- 2021-01-05 Pending — MRED as Distributed by MLS Grid
- 2020-12-17 Listed $185,000 MRED as Distributed by MLS Grid
- 2012-07-11 Sold (Public Records) $140,000 Public Records
- 2012-06-15 Sold (MLS) $139,900 MRED as Distributed by MLS Grid
- 2012-04-30 Listed — MRED as Distributed by MLS Grid
- 2012-04-27 Sold (MLS) $139,900 MRED as Distributed by MLS Grid
- 2012-03-05 Contingent — MRED as Distributed by MLS Grid
- 2012-03-01 Listed $139,900 MRED as Distributed by MLS Grid
- 1981-08-12 Sold (Public Records) $67,000 Public Records
Property tax history
+4.9%/yrLatest (2023): $8,679 · +16.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…