🌊 Lakefront
10605 N Macarthur Blvd · Oklahoma City, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 5/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.7/30.0
- ARV discount +6.2/15.0
- DSCR +4.1/10.0
- Livability +4.0/5.0
- Rent growth +3.9/5.0
- 1% rule +3.2/10.0
- Condition / age +2.5/5.0
- Schools +1.3/10.0
- Appreciation +0.0/10.0
$198,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Waterfront property w amazing views! Designer's private residence in historic Ski Island. 3 Bed, 2.5 bath townhome W separate office/workout space/flex room off largest bedroom. Upstairs balcony + covered porch both offering lake access (fishing allowed) w terraced bkyd. Downstairs is entertainment space + chef's dream kitchen w granite counters, spacious pantry + newer upgraded appliances. Hdwd floors, built-in bar space + tall ceilings give a rich, luxurious feel. Home is light + airy w open floorplan (current owners renovated taking walls down) + back wall of floor-to-ceiling windows letting light pour in + new lights. All bdrms upstairs allow downstairs to be public entertainment space + upstairs to be private space. No HOA dues/low utility costs - own cheaper than rent. Tons of storage w multiple walk-in closets, storage room under stairs plus mud room off garage. Award winning Putnam City North w easy access to Kipk Tnpke + Lake Hefner Parkway.
Key facts
- Fishing allowed
- Private balcony
- Waterfront property
Tags
Property features AI
Finance
- Other: Homestead exemption applied
- Financial info: Loan qualification possible; Not assumable
- HOA & community: No mandatory association dues
Exterior
- Parking: 1-car garage
- Home design: Residential townhouse; Multi-level property; Existing structure
- Construction: Concrete, frame, stucco and other construction materials; Composition roof; Built on a slab
- Exterior features: Covered patio; Covered porch; Open deck; Waterfront lot
Interior
- Bedrooms: 3 bedrooms
- Bathrooms: 2 full bathrooms; 1 half bathroom
- Heating & cooling: Electric heating
- Interior features: Study/office; One living area; No fireplace; Slab foundation
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/3.0-bath townhouse listed at $198k.
Deal economics
- At list price, monthly cash flow is $14 ($165/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $163k (17.6% below list).
- Recommended offer: $163k (17.6% below list) — sets the bar for 1% rule.
- Cap rate 6.4% vs local median 3.7% in Oklahoma City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#3 in OK, #1,635 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F.
- Putnam City (urban): math 12% / reading 16% proficiency, ranked #227 of 270 in OK (top 84%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 65% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Dennis Es (math 27% / reading 27%, grade F, #311 of 845 statewide, top 40%, 513 students, 0% FRL); Putnam City North Hs (math 18% / reading 29%, grade F, #218 of 447 statewide, top 49%, 1,579 students, 0% FRL) — zoned schools average 0% FRL vs 65% district-wide (65 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising fast (+5.6%/yr); 166 active listings in the ZIP; 31 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 5,365 units permitted in Oklahoma County in 2024 (569 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Oklahoma County population projected at +41% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 98 days — a 9% lower offer ($180k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 98 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
- What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
- Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.82% ✗
- Cap rate
- 6.38%
- Cash-on-cash
- 0.30%
- DSCR
- 1.01
- GRM
- 10.1
CMA / ARV
- ARV (on-the-fly)
- $192,318
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 10128 Hefner Village Ter | 0.42mi | 3/2.5 | 1,613 (-4%) | 10mo | $189,000 | $117 | 62 |
| 9914 Hefner Village Dr | 0.56mi | 2/2.5 (-1) | 1,658 (-2%) | 9mo | $192,500 | $116 | 56 |
| 9924 Hefner Village Dr | 0.52mi | 2/2.5 (-1) | 1,548 (-8%) | 1mo | $172,900 | $112 | 54 |
| 9914 Hefner Village Pl | 0.57mi | 2/2.5 (-1) | 1,586 (-6%) | 6mo | $168,000 | $106 | 52 |
| 5835 Hefner Village Ct | 0.39mi | 3/2.0 | 1,521 (-10%) | 12mo | $176,900 | $116 | 51 |
| 5839 Hefner Village Ct | 0.40mi | 2/1.5 (-1) | 1,583 (-6%) | 11mo | $186,000 | $117 | 50 |
| 9803 Hefner Village Pl | 0.61mi | 2/2.5 (-1) | 1,548 (-8%) | 5mo | $200,000 | $129 | 46 |
| 9775 Hefner Village Blvd | 0.66mi | 3/2.5 | 1,474 (-13%) | 2mo | $149,000 | $101 | 44 |
| 9719 Hefner Village Blvd | 0.70mi | 3/2.5 | 1,474 (-13%) | 4mo | $165,000 | $112 | 40 |
| 9728 Hefner Village Blvd | 0.71mi | 3/2.5 | 1,474 (-13%) | 11mo | $160,500 | $109 | 35 |
| 9705 Hefner Village Blvd | 0.71mi | 3/2.5 | 1,474 (-13%) | 14mo | $167,500 | $114 | 32 |
| 9660 Hefner Village Blvd | 0.75mi | 3/2.5 | 1,474 (-13%) | 12mo | $155,000 | $105 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.59% rent growth · sell at horizon
- IRR
- -13.2%
- Equity multiple
- 0.52×
- Total profit
- $-26,884
- Equity at exit
- $29,522
- IRR
- -0.8%
- Equity multiple
- 0.94×
- Total profit
- $-3,552
- Equity at exit
- $17,119
Cash invested: $55,440 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 73162
- Rents YoY
- 5.6%
- Active inventory
- 166
- Price-to-rent
- 10.1×
Monthly cashflow live
- Estimated rent
- $1,631 high interval (Pro) →
- Mortgage (P&I)
- −$1,038
- Tax from tax record
- −$154 /mo · $1,846/yr
- Insurance
- −$82
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$342
- Net cashflow
- $14
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,500
- Closing costs
- $5,940
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 31 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5924 W Hefner Rd Oklahoma City, OK | 2.0 | 1.0 | 1200 | $1,200 | $1.00 | 2d | 1 | 0.13mi |
| 5757 W Hefner Rd Oklahoma City, OK | 2.0 | 1.0–2.0 | 825 | $1,425 | $1.73 | 3d | 20 | 0.23mi |
| 10201 Island View Dr Oklahoma City, OK | 3.0 | 2.0 | 2023 | $1,700 | $0.84 | 2d | 1 | 0.28mi |
| 5613 NW 115th St Oklahoma City, OK | 4.0 | 2.0 | 1978 | $2,200 | $1.11 | 21d | 1 | 0.66mi |
| 9605 Hefner Village Blvd Oklahoma City, OK | 3.0 | 2.5 | 1474 | $1,600 | $1.09 | 3d | 1 | 0.73mi |
| 6804 Elk Canyon Rd Oklahoma City, OK | 3.0 | 2.0 | 1725 | $1,400 | $0.81 | 4d | 1 | 0.81mi |
| 6913 Fawn Canyon Dr Oklahoma City, OK | 3.0 | 2.0 | 1572 | $1,699 | $1.08 | 21d | 1 | 0.86mi |
| 10411 White Oak Canyon Rd Oklahoma City, OK | 2.0 | 2.0 | 1158 | $1,225 | $1.06 | 4d | 1 | 0.98mi |
| 7020 Talbot Canyon Rd Oklahoma City, OK | 2.0 | 2.0 | 1914 | $1,350 | $0.71 | 20d | 1 | 0.98mi |
| 9200 N MacArthur Blvd Oklahoma City, OK | 1.0–3.0 | 1.0–2.0 | 975 | $1,399 | $1.43 | 1d | 2 | 0.99mi |
| 7028 Elk Canyon Rd Oklahoma City, OK | 3.0 | 2.0 | 1404 | $1,495 | $1.06 | 16d | 1 | 1.00mi |
| 6717 W Britton Rd Oklahoma City, OK | 3.0 | 2.0 | 1965 | $1,550 | $0.79 | 14d | 1 | 1.10mi |
| 5816 NW 90th St Oklahoma City, OK | 4.0 | 2.0 | 1760 | $1,795 | $1.02 | 10d | 1 | 1.12mi |
| 4707 Hemlock Ln Oklahoma City, OK | 2.0 | 2.0 | 1200 | $1,395 | $1.16 | 2d | 1 | 1.23mi |
| 12405 Bannockburn Pl Oklahoma City, OK | 3.0 | 2.0 | 1642 | $1,450 | $0.88 | 23d | 1 | 1.23mi |
| 7136 NW 115th St Unit 7138 Oklahoma City, OK | 3.0 | 2.0 | 1489 | $1,325 | $0.89 | 23d | 1 | 1.27mi |
| 12400 Eric Field Pl Oklahoma City, OK | 3.0 | 3.0 | 2233 | $1,725 | $0.77 | 14d | 1 | 1.28mi |
| 5825 NW 86th St Oklahoma City, OK | 3.0 | 2.0 | 1846 | $2,500 | $1.35 | 23d | 1 | 1.31mi |
| 4605 Dove Tree Ln Oklahoma City, OK | 3.0 | 2.0 | 1507 | $1,650 | $1.09 | 44d | 1 | 1.31mi |
| 7137 NW 116th St Unit 7137 Oklahoma City, OK | 3.0 | 2.0 | 1465 | $1,350 | $0.92 | 23d | 1 | 1.32mi |
| 12425 Acadia Ct Oklahoma City, OK | 3.0 | 2.0 | 1746 | $1,700 | $0.97 | 23d | 1 | 1.42mi |
| 6701 NW 124th Ter Oklahoma City, OK | 4.0 | 2.0 | 1384 | $1,650 | $1.19 | 1d | 1 | 1.43mi |
| 9020 N Rockwell Dr Oklahoma City, OK | 2.0 | 2.5 | 1244 | $1,250 | $1.00 | 11d | 1 | 1.44mi |
| 6801 NW 122nd St Oklahoma City, OK | 1.0–3.0 | 1.0–2.0 | 952 | $1,350 | $1.42 | 1d | 7 | 1.44mi |
| 9023 N Rockwell Dr Oklahoma City, OK | 3.0 | 2.0 | 1400 | $1,500 | $1.07 | 20d | 1 | 1.45mi |
| 8522 Candlewood Dr Oklahoma City, OK | 3.0 | 2.0 | 1527 | $1,495 | $0.98 | 3d | 1 | 1.45mi |
| 9021 N Rockwell Dr Unit 9023 Oklahoma City, OK | 3.0 | 2.0 | 1400 | $1,500 | $1.07 | 21d | 1 | 1.45mi |
| 9006 N Rockwell Dr Oklahoma City, OK | 2.0 | 2.5 | 1635 | $1,295 | $0.79 | 2d | 1 | 1.47mi |
| 8510 Candlewood Dr Oklahoma City, OK | 3.0 | 2.5 | 1527 | $1,395 | $0.91 | 23d | 1 | 1.48mi |
| 8508 Candlewood Dr Oklahoma City, OK | 3.0 | 2.5 | 1527 | $1,395 | $0.91 | 2d | 1 | 1.48mi |
| 9003 N Rockwell Dr Oklahoma City, OK | 2.0 | 2.0 | 1431 | $1,250 | $0.87 | 23d | 1 | 1.49mi |
Listing history 29 events
-
2026-06-18days on market $198,000 Active 98 DOM
-
2026-06-17days on market $198,000 Active 97 DOM
-
2026-06-16days on market $198,000 Active 96 DOM
-
2026-06-15days on market $198,000 Active 95 DOM
-
2026-06-13days on market $198,000 Active 93 DOM
-
2026-06-13days on market $198,000 Active 92 DOM
-
2026-06-09days on market $198,000 Active 89 DOM
-
2026-06-08days on market $198,000 Active 88 DOM
-
2026-06-07days on market $198,000 Active 87 DOM
-
2026-06-03days on market $198,000 Active 83 DOM
-
2026-06-02days on market $198,000 Active 82 DOM
-
2026-06-01days on market $198,000 Active 81 DOM
-
2026-05-31days on market $198,000 Active 80 DOM
-
2026-05-05price $200,000
-
2026-03-12$205,000 Active
-
2022-03-09soldstatus $183,000
-
2022-03-04soldstatus $183,000 Sold 964-char remark
Show marketing remark (964 chars)
Waterfront property w amazing views! Designer's private residence in historic Ski Island. 3 Bed, 2.5 bath townhome W separate office/workout space/flex room off largest bedroom. Upstairs balcony + covered porch both offering lake access (fishing allowed) w terraced bkyd. Downstairs is entertainment space + chef's dream kitchen w granite counters, spacious pantry + newer upgraded appliances. Hdwd floors, built-in bar space + tall ceilings give a rich, luxurious feel. Home is light + airy w open floorplan (current owners renovated taking walls down) + back wall of floor-to-ceiling windows letting light pour in + new lights. All bdrms upstairs allow downstairs to be public entertainment space + upstairs to be private space. No HOA dues/low utility costs - own cheaper than rent. Tons of storage w multiple walk-in closets, storage room under stairs plus mud room off garage. Award winning Putnam City North w easy access to Kipk Tnpke + Lake Hefner Parkway.
-
2022-01-18status Pending 964-char remark
Show marketing remark (964 chars)
Waterfront property w amazing views! Designer's private residence in historic Ski Island. 3 Bed, 2.5 bath townhome W separate office/workout space/flex room off largest bedroom. Upstairs balcony + covered porch both offering lake access (fishing allowed) w terraced bkyd. Downstairs is entertainment space + chef's dream kitchen w granite counters, spacious pantry + newer upgraded appliances. Hdwd floors, built-in bar space + tall ceilings give a rich, luxurious feel. Home is light + airy w open floorplan (current owners renovated taking walls down) + back wall of floor-to-ceiling windows letting light pour in + new lights. All bdrms upstairs allow downstairs to be public entertainment space + upstairs to be private space. No HOA dues/low utility costs - own cheaper than rent. Tons of storage w multiple walk-in closets, storage room under stairs plus mud room off garage. Award winning Putnam City North w easy access to Kipk Tnpke + Lake Hefner Parkway.
-
2022-01-15price $179,999 964-char remark
Show marketing remark (964 chars)
Waterfront property w amazing views! Designer's private residence in historic Ski Island. 3 Bed, 2.5 bath townhome W separate office/workout space/flex room off largest bedroom. Upstairs balcony + covered porch both offering lake access (fishing allowed) w terraced bkyd. Downstairs is entertainment space + chef's dream kitchen w granite counters, spacious pantry + newer upgraded appliances. Hdwd floors, built-in bar space + tall ceilings give a rich, luxurious feel. Home is light + airy w open floorplan (current owners renovated taking walls down) + back wall of floor-to-ceiling windows letting light pour in + new lights. All bdrms upstairs allow downstairs to be public entertainment space + upstairs to be private space. No HOA dues/low utility costs - own cheaper than rent. Tons of storage w multiple walk-in closets, storage room under stairs plus mud room off garage. Award winning Putnam City North w easy access to Kipk Tnpke + Lake Hefner Parkway.
-
2022-01-13price $184,999 964-char remark
Show marketing remark (964 chars)
Waterfront property w amazing views! Designer's private residence in historic Ski Island. 3 Bed, 2.5 bath townhome W separate office/workout space/flex room off largest bedroom. Upstairs balcony + covered porch both offering lake access (fishing allowed) w terraced bkyd. Downstairs is entertainment space + chef's dream kitchen w granite counters, spacious pantry + newer upgraded appliances. Hdwd floors, built-in bar space + tall ceilings give a rich, luxurious feel. Home is light + airy w open floorplan (current owners renovated taking walls down) + back wall of floor-to-ceiling windows letting light pour in + new lights. All bdrms upstairs allow downstairs to be public entertainment space + upstairs to be private space. No HOA dues/low utility costs - own cheaper than rent. Tons of storage w multiple walk-in closets, storage room under stairs plus mud room off garage. Award winning Putnam City North w easy access to Kipk Tnpke + Lake Hefner Parkway.
-
2022-01-08price $194,000 964-char remark
Show marketing remark (964 chars)
Waterfront property w amazing views! Designer's private residence in historic Ski Island. 3 Bed, 2.5 bath townhome W separate office/workout space/flex room off largest bedroom. Upstairs balcony + covered porch both offering lake access (fishing allowed) w terraced bkyd. Downstairs is entertainment space + chef's dream kitchen w granite counters, spacious pantry + newer upgraded appliances. Hdwd floors, built-in bar space + tall ceilings give a rich, luxurious feel. Home is light + airy w open floorplan (current owners renovated taking walls down) + back wall of floor-to-ceiling windows letting light pour in + new lights. All bdrms upstairs allow downstairs to be public entertainment space + upstairs to be private space. No HOA dues/low utility costs - own cheaper than rent. Tons of storage w multiple walk-in closets, storage room under stairs plus mud room off garage. Award winning Putnam City North w easy access to Kipk Tnpke + Lake Hefner Parkway.
-
2021-12-29$199,000 Active 964-char remark
Show marketing remark (964 chars)
Waterfront property w amazing views! Designer's private residence in historic Ski Island. 3 Bed, 2.5 bath townhome W separate office/workout space/flex room off largest bedroom. Upstairs balcony + covered porch both offering lake access (fishing allowed) w terraced bkyd. Downstairs is entertainment space + chef's dream kitchen w granite counters, spacious pantry + newer upgraded appliances. Hdwd floors, built-in bar space + tall ceilings give a rich, luxurious feel. Home is light + airy w open floorplan (current owners renovated taking walls down) + back wall of floor-to-ceiling windows letting light pour in + new lights. All bdrms upstairs allow downstairs to be public entertainment space + upstairs to be private space. No HOA dues/low utility costs - own cheaper than rent. Tons of storage w multiple walk-in closets, storage room under stairs plus mud room off garage. Award winning Putnam City North w easy access to Kipk Tnpke + Lake Hefner Parkway.
-
2021-12-26historical
-
2021-12-21price $199,000
-
2021-12-19price $210,000
-
2021-12-15$215,000 Active
-
2018-08-08soldstatus $130,000
-
2006-03-08soldstatus $99,000
-
1991-11-13soldstatus $57,200
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $1,846 · $154/mo
- Projected year-2 tax
- $1,846 · $154/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 4% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,571
- − Mortgage interest
- −$11,091
- − Property taxes
- −$1,846
- − Insurance
- −$990
- − Repairs & maintenance
- −$1,566
- − Management
- −$1,566
- − Depreciation
- −$5,760
- Taxable loss
- −$3,248
- Est. tax savings @ 24.0%
- +$780
- After-tax cash flow
- $944/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Putnam City
- NCES district ID
- 4025290
- Math proficiency
- 12% ▼ -18.00%
- Reading proficiency
- 16% ▼ -14.00%
- Median HH income
- $46,657
- Composite
- 12.61/100
- National rank
- #9614
- State rank
- #227 of 270 in OK
Livability — Oklahoma City
- Score
- 80/100
- State rank
- #3
- US rank
- #1635
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Oklahoma City, OK
- County
- Oklahoma County · 771,644 people
- City population
- 498,656
- Metro
- Oklahoma City, OK
- Population (ZIP)
- 28,728
- Household income
- $88,031
- Rent vs Own
- Severe rent burden
- 913.0
Population outlook (Oklahoma County) Hauer SSP2
- Today (2025)
- 911,875 people
- By 2030
- 982,413 · +7.7%
- By 2040
- 1,130,468 · +24.0%
- By 2050
- 1,288,422 · +41.3%
- By 2075
- 1,711,482 · +87.7%
- By 2100
- 2,088,448 · +129.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 62% Black 14% Two or more races 11% Hispanic / Latino 8% Asian 6% Native American 2%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Slovak 4% Italian 2% Serbian 1%
- Foreign-born
- 8% · Vietnam, Canada, China
- Languages at home
- 90% English-only · Spanish 4% Vietnamese 2% Other Asian/Pacific 1%
Political lean MEDSL · Oklahoma
- 2024 margin
- Toss-up / Even · D 48.0% · R 49.7% · Other 2.3%
- 2008→2024 swing
- +15.1pp toward D · 2008: -16.8pp · 2024: -1.7pp
- All cycles
- 2024: R+1.7 2020: R+1.1 2016: R+10.5 2012: R+16.7 2008: R+16.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -172.35%
- Current HPI
- 205.6639
- Rent YoY
- ▲ 5.59%
- Metro
- Oklahoma City, OK
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+249.7% since first listed16 events — show timeline
- 2026-05-05 Price Changed $200,000 MLSOK
- 2026-03-12 Listed $205,000 MLSOK
- 2022-03-09 Sold (Public Records) $183,000 Public Records
- 2022-03-04 Sold (MLS) $183,000 MLSOK
- 2022-01-18 Pending — MLSOK
- 2022-01-15 Price Changed $179,999 MLSOK
- 2022-01-13 Price Changed $184,999 MLSOK
- 2022-01-08 Price Changed $194,000 MLSOK
- 2021-12-29 Listed $199,000 MLSOK
- 2021-12-26 Listing Removed — MLSOK
- 2021-12-21 Price Changed $199,000 MLSOK
- 2021-12-19 Price Changed $210,000 MLSOK
- 2021-12-15 Listed $215,000 MLSOK
- 2018-08-08 Sold (Public Records) $130,000 Public Records
- 2006-03-08 Sold (Public Records) $99,000 Public Records
- 1991-11-13 Sold (Public Records) $57,200 Public Records
Property tax history
+5.2%/yrLatest (2025): $1,846 · +5.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…